
Snap (SNAP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.4B
Gross Profit
723.6M
53.08%
Operating Income
-193.8M
-14.22%
Net Income
-139.6M
-10.24%
Balance Sheet Metrics
Total Assets
7.6B
Total Liabilities
5.3B
Shareholders Equity
2.3B
Debt to Equity
2.28
Cash Flow Metrics
Operating Cash Flow
388.1M
Free Cash Flow
114.4M
Revenue & Profitability Trend
Snap Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.4B | 4.6B | 4.6B | 4.1B | 2.5B |
Cost of Goods Sold | 2.5B | 2.1B | 1.8B | 1.8B | 1.2B |
Gross Profit | 2.9B | 2.5B | 2.8B | 2.4B | 1.3B |
Gross Margin % | 53.9% | 54.1% | 60.6% | 57.5% | 52.8% |
Operating Expenses | |||||
Research & Development | 1.7B | 1.9B | 2.1B | 1.6B | 1.1B |
Selling, General & Administrative | 2.0B | 2.0B | 2.1B | 1.5B | 1.1B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.7B | 3.9B | 4.2B | 3.1B | 2.2B |
Operating Income | -787.3M | -1.4B | -1.4B | -702.1M | -862.1M |
Operating Margin % | -14.7% | -30.4% | -30.3% | -17.1% | -34.4% |
Non-Operating Items | |||||
Interest Income | 153.5M | 168.4M | 58.6M | 5.2M | 18.1M |
Interest Expense | 21.6M | 22.0M | 21.5M | 17.7M | 97.2M |
Other Non-Operating Income | -16.8M | -42.4M | -42.5M | 240.2M | 15.0M |
Pre-tax Income | -672.2M | -1.3B | -1.4B | -474.4M | -926.2M |
Income Tax | 25.6M | 28.1M | 29.0M | 13.6M | 18.7M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -697.9M | -1.3B | -1.4B | -488.0M | -944.8M |
Net Margin % | -13.0% | -28.7% | -31.1% | -11.9% | -37.7% |
Key Metrics | |||||
EBITDA | -492.6M | -1.1B | -1.2B | -337.6M | -742.2M |
EPS (Basic) | $-0.42 | $-0.82 | $-0.89 | $-0.31 | $-0.65 |
EPS (Diluted) | $-0.42 | $-0.82 | $-0.89 | $-0.31 | $-0.65 |
Basic Shares Outstanding | 1659147000 | 1612504000 | 1608304000 | 1558997000 | 1455693000 |
Diluted Shares Outstanding | 1659147000 | 1612504000 | 1608304000 | 1558997000 | 1455693000 |
Income Statement Trend
Snap Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.0B | 1.8B | 1.4B | 2.0B | 545.6M |
Short-term Investments | 2.3B | 1.8B | 2.5B | 1.7B | 2.0B |
Accounts Receivable | 1.3B | 1.3B | 1.2B | 1.1B | 744.3M |
Inventory | - | - | - | - | - |
Other Current Assets | 182.0M | 153.6M | 134.4M | 92.2M | 56.1M |
Total Current Assets | 4.9B | 5.0B | 5.3B | 4.9B | 3.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 530.4M | 516.9M | 371.0M | 322.3M | 269.7M |
Goodwill | 3.5B | 3.5B | 3.5B | 3.5B | 2.0B |
Intangible Assets | 86.4M | 146.3M | 204.5M | 277.7M | 105.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 233.9M | 226.6M | 279.6M | 291.3M | 192.6M |
Total Non-Current Assets | 3.0B | 3.0B | 2.8B | 2.7B | 1.7B |
Total Assets | 7.9B | 8.0B | 8.0B | 7.5B | 5.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 173.2M | 279.0M | 181.8M | 125.3M | 71.9M |
Short-term Debt | 61.1M | 49.3M | 46.5M | 52.4M | 41.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 140.6M | 258.9M | 484.9M | 234.4M | 216.7M |
Total Current Liabilities | 1.2B | 1.1B | 1.2B | 851.8M | 667.3M |
Non-Current Liabilities | |||||
Long-term Debt | 4.2B | 4.3B | 4.1B | 2.6B | 2.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 59.2M | 123.8M | 104.4M | 315.8M | 64.5M |
Total Non-Current Liabilities | 4.2B | 4.4B | 4.2B | 2.9B | 2.0B |
Total Liabilities | 5.5B | 5.6B | 5.4B | 3.7B | 2.7B |
Equity | |||||
Common Stock | 16.0K | 16.0K | 15.0K | 16.0K | 14.0K |
Retained Earnings | -12.7B | -11.7B | -10.2B | -8.3B | -7.9B |
Treasury Stock | 460.6M | 479.9M | 500.5M | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.5B | 2.4B | 2.6B | 3.8B | 2.3B |
Key Metrics | |||||
Total Debt | 4.2B | 4.3B | 4.2B | 2.6B | 2.0B |
Working Capital | 3.7B | 3.8B | 4.0B | 4.0B | 2.7B |
Balance Sheet Composition
Snap Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -697.9M | -1.3B | -1.4B | -488.0M | -944.8M |
Depreciation & Amortization | 158.1M | 168.4M | 202.2M | 119.1M | 86.7M |
Stock-Based Compensation | 1.0B | 1.3B | 1.4B | 1.1B | 770.2M |
Working Capital Changes | -205.3M | 10.9M | -65.8M | -286.4M | -210.5M |
Operating Cash Flow | 291.2M | 161.3M | 117.0M | 491.4M | -220.4M |
Investing Activities | |||||
Capital Expenditures | -194.8M | -211.7M | -129.3M | -69.9M | -57.8M |
Acquisitions | 0 | -50.3M | -67.1M | -310.9M | -168.8M |
Investment Purchases | -2.3B | -2.1B | -3.5B | -2.5B | -3.6B |
Investment Sales | 1.8B | 2.9B | 2.7B | 3.0B | 3.1B |
Investing Cash Flow | -717.1M | 571.0M | -1.1B | 90.2M | -729.9M |
Financing Activities | |||||
Share Repurchases | -311.1M | -189.4M | -1.0B | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 740.4M | 0 | 1.5B | 1.1B | 988.6M |
Debt Repayment | -859.0M | - | - | - | - |
Financing Cash Flow | -441.4M | -459.8M | 302.4M | 1.1B | 888.6M |
Free Cash Flow | 218.7M | 34.8M | 55.3M | 223.0M | -225.5M |
Net Change in Cash | -867.3M | 272.4M | -642.8M | 1.6B | -61.7M |
Cash Flow Trend
Snap Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-17.64
Forward P/E
18.07
Price to Book
6.02
Price to Sales
2.22
PEG Ratio
18.07
Profitability Ratios
Profit Margin
-9.69%
Operating Margin
-19.31%
Return on Equity
-26.42%
Return on Assets
-5.51%
Financial Health
Current Ratio
3.88
Debt to Equity
202.58
Beta
0.62
Per Share Data
EPS (TTM)
$-0.32
Book Value per Share
$1.23
Revenue per Share
$3.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
snap | 12.5B | -17.64 | 6.02 | -26.42% | -9.69% | 202.58 |
Alphabet | 2.4T | 21.45 | 6.72 | 34.83% | 31.12% | 11.48 |
Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
Spotify Technology | 145.3B | 156.17 | 21.92 | 14.81% | 4.85% | 36.97 |
40.4B | 95.96 | 16.92 | 10.11% | 12.97% | 1.06 | |
23.8B | 12.92 | 4.37 | 48.08% | 49.31% | 2.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.