Schneider National (SNDR) | Financial Analysis & Statements
Schneider National Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.4B
Gross Profit
112.4M
8.03%
Operating Income
36.5M
2.61%
Net Income
22.1M
1.58%
EPS (Diluted)
$0.13
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
1.8B
Shareholders Equity
3.0B
Debt to Equity
0.60
Cash Flow Metrics
Operating Cash Flow
180.9M
Free Cash Flow
130.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Schneider National Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.7B | 5.3B | 5.5B | 6.6B | 5.6B |
| Cost of Goods Sold | 5.2B | 4.8B | 4.9B | 5.7B | 4.8B |
| Gross Profit | 489.5M | 441.1M | 559.4M | 920.5M | 761.5M |
| Gross Margin % | 8.6% | 8.3% | 10.2% | 13.9% | 13.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 320.6M | 275.9M | 263.0M | 320.1M | 217.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 320.6M | 275.9M | 263.0M | 320.1M | 217.2M |
| Operating Income | 168.9M | 165.2M | 296.4M | 600.4M | 544.3M |
| Operating Margin % | 3.0% | 3.1% | 5.4% | 9.1% | 9.7% |
| Non-Operating Items | |||||
| Interest Income | 5.9M | 4.3M | 7.0M | 2.9M | 2.1M |
| Interest Expense | 33.8M | 16.6M | 14.2M | 9.6M | 12.5M |
| Other Non-Operating Income | -3.0M | -700.0K | 16.9M | 10.3M | 8.1M |
| Pre-tax Income | 138.0M | 152.2M | 306.1M | 604.0M | 542.0M |
| Income Tax | 34.4M | 35.2M | 67.6M | 146.2M | 136.6M |
| Effective Tax Rate % | 24.9% | 23.1% | 22.1% | 24.2% | 25.2% |
| Net Income | 103.6M | 117.0M | 238.5M | 457.8M | 405.4M |
| Net Margin % | 1.8% | 2.2% | 4.3% | 6.9% | 7.2% |
| Key Metrics | |||||
| EBITDA | 621.8M | 582.5M | 702.8M | 963.6M | 861.3M |
| EPS (Basic) | - | $0.67 | $1.35 | $2.57 | $2.28 |
| EPS (Diluted) | - | $0.66 | $1.34 | $2.56 | $2.28 |
| Basic Shares Outstanding | - | 175500000 | 177300000 | 177900000 | 177600000 |
| Diluted Shares Outstanding | - | 175500000 | 177300000 | 177900000 | 177600000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Schneider National Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 201.5M | 117.6M | 102.4M | 385.7M | 244.8M |
| Short-term Investments | 41.8M | 47.9M | 57.2M | 45.9M | 49.3M |
| Accounts Receivable | 578.3M | 600.0M | 575.7M | 643.7M | 705.4M |
| Inventory | 99.8M | 89.8M | 117.9M | 53.0M | 27.4M |
| Other Current Assets | 108.0M | 120.5M | 102.5M | 89.5M | 75.1M |
| Total Current Assets | 1.2B | 1.1B | 1.1B | 1.4B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 390.8M | 376.7M | 406.3M | 393.1M | 390.8M |
| Goodwill | 408.9M | 832.1M | 746.7M | 548.2M | 574.9M |
| Intangible Assets | 71.5M | 76.3M | 83.3M | 91.8M | 93.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 530.4M | 494.8M | 449.6M | 367.9M | 303.4M |
| Total Non-Current Assets | 3.7B | 3.8B | 3.4B | 3.0B | 2.7B |
| Total Assets | 4.8B | 4.9B | 4.6B | 4.3B | 3.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 208.6M | 253.1M | 241.3M | 276.7M | 331.7M |
| Short-term Debt | 11.1M | 106.0M | 104.5M | 73.3M | 61.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 107.5M | 115.2M | 104.5M | 113.6M | 108.7M |
| Total Current Liabilities | 555.8M | 704.5M | 606.2M | 636.9M | 690.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 390.9M | 420.8M | 197.6M | 141.8M | 208.9M |
| Deferred Tax Liabilities | 593.8M | 565.6M | 595.7M | 538.2M | 451.0M |
| Other Non-Current Liabilities | 104.7M | 104.7M | 108.2M | 68.9M | 74.9M |
| Total Non-Current Liabilities | 1.3B | 1.2B | 994.2M | 844.1M | 823.3M |
| Total Liabilities | 1.8B | 1.9B | 1.6B | 1.5B | 1.5B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1.5B | 1.5B | 1.4B | 1.3B | 857.8M |
| Treasury Stock | 111.0M | 96.4M | 66.9M | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.0B | 3.0B | 3.0B | 2.8B | 2.4B |
| Key Metrics | |||||
| Total Debt | 402.0M | 526.8M | 302.1M | 215.1M | 270.3M |
| Working Capital | 625.4M | 410.8M | 504.7M | 713.4M | 558.3M |
Balance Sheet Composition
Schneider National Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 103.6M | 117.0M | 238.5M | 457.8M | 405.4M |
| Depreciation & Amortization | 450.0M | 413.7M | 382.5M | 350.0M | 296.2M |
| Stock-Based Compensation | - | - | 15.8M | 16.5M | 14.4M |
| Working Capital Changes | 37.6M | 113.1M | -7.0M | 17.4M | -218.6M |
| Operating Cash Flow | 651.1M | 712.0M | 761.0M | 993.0M | 570.8M |
| Investing Activities | |||||
| Capital Expenditures | -359.0M | -440.5M | -679.0M | -567.3M | -362.8M |
| Acquisitions | 0 | -393.2M | -240.2M | -31.7M | -271.3M |
| Investment Purchases | -200.0K | -2.0M | -33.8M | -31.8M | -23.9M |
| Investment Sales | 7.6M | 11.8M | 6.2M | 6.2M | 14.6M |
| Investing Cash Flow | -346.2M | -791.5M | -907.6M | -598.8M | -626.4M |
| Financing Activities | |||||
| Share Repurchases | -14.6M | -29.5M | -66.9M | 0 | 0 |
| Dividends Paid | -67.0M | -66.6M | -63.6M | -55.7M | -49.6M |
| Debt Issuance | 150.0M | 365.0M | 236.0M | 0 | 0 |
| Debt Repayment | -271.4M | -144.5M | -154.9M | -62.0M | -40.8M |
| Financing Cash Flow | -207.3M | 120.6M | -55.7M | -116.7M | -90.4M |
| Free Cash Flow | 182.8M | 146.8M | -127.6M | 162.8M | 25.5M |
| Net Change in Cash | 97.6M | 41.1M | -202.3M | 277.5M | -146.0M |
Cash Flow Trend
Schneider National Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
51.07
Forward P/E
21.29
Price to Book
1.74
Price to Sales
0.93
PEG Ratio
-1.62
Profitability Ratios
Profit Margin
1.83%
Operating Margin
2.61%
Return on Equity
3.45%
Return on Assets
2.16%
Financial Health
Current Ratio
2.12
Debt to Equity
16.43
Beta
1.06
Per Share Data
EPS (TTM)
$0.59
Book Value per Share
$17.28
Revenue per Share
$32.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SNDR | 5.3B | 51.07 | 1.74 | 3.45% | 1.83% | 16.43 |
| Old Dominion Freight | 46.4B | 46.03 | 10.78 | 23.93% | 18.63% | 3.28 |
| XPO | 26.3B | 84.73 | 14.06 | 18.26% | 3.87% | 223.97 |
| Rxo | 3.2B | 645.33 | 2.04 | -6.34% | -1.74% | 43.48 |
| ArcBest | 2.7B | 47.16 | 2.13 | 4.61% | 1.50% | 35.86 |
| Saia | 11.8B | 46.27 | 4.55 | 10.43% | 7.89% | 11.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.






