TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 6.0B
Gross Profit 2.3B 38.32%
Operating Income 257.6M 4.27%
Net Income 1.9B 31.90%

Balance Sheet Metrics

Total Assets 36.8B
Total Liabilities 15.5B
Shareholders Equity 21.2B
Debt to Equity 0.73

Cash Flow Metrics

Operating Cash Flow 333.6M
Free Cash Flow -13.2M

Revenue & Profitability Trend

Block Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i24.1B21.9B17.5B17.7B9.5B
Cost of Goods Sold i15.2B14.4B11.5B13.2B6.8B
Gross Profit i8.9B7.5B6.0B4.4B2.7B
Gross Margin % i36.9%34.2%34.2%25.0%28.8%
Operating Expenses
Research & Development i2.9B2.7B2.1B1.4B885.7M
Selling, General & Administrative i4.1B4.2B3.7B2.6B1.7B
Other Operating Expenses i--550.7M188.0M177.7M
Total Operating Expenses i7.0B6.9B6.4B4.2B2.8B
Operating Income i1.7B381.8M-27.3M420.2M158.9M
Operating Margin % i7.0%1.7%-0.2%2.4%1.7%
Non-Operating Items
Interest Income i-----
Interest Expense i--36.2M33.1M56.9M
Other Non-Operating Income-320.1M-458.2M-501.8M-229.6M114.1M
Pre-tax Income i1.4B-29.1M-565.3M157.5M216.0M
Income Tax i-1.5B-8.0M-12.3M-1.4M2.9M
Effective Tax Rate % i-111.2%0.0%0.0%-0.9%1.3%
Net Income i2.9B-21.1M-553.0M158.8M213.1M
Net Margin % i11.9%-0.1%-3.2%0.9%2.2%
Key Metrics
EBITDA i2.4B1.5B910.5M814.1M534.8M
EPS (Basic) i-$0.02$-0.93$0.36$0.48
EPS (Diluted) i-$0.02$-0.93$0.33$0.44
Basic Shares Outstanding i-608856000578949000458432000443126000
Diluted Shares Outstanding i-608856000578949000458432000443126000

Income Statement Trend

Block Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i12.3B8.2B7.7B7.3B5.2B
Short-term Investments i491.4M851.9M1.1B869.3M695.1M
Accounts Receivable i3.7B5.8B4.4B1.3B1.1B
Inventory i105.0M110.1M97.7M77.1M61.1M
Other Current Assets324.2M1.3B588.2M118.2M66.8M
Total Current Assets i19.9B18.9B15.6B10.5B7.8B
Non-Current Assets
Property, Plant & Equipment i220.0M244.7M373.2M449.4M456.9M
Goodwill i24.3B25.6B25.9B1.3B771.0M
Intangible Assets i1.4B1.8B2.0B257.0M137.6M
Long-term Investments-----
Other Non-Current Assets2.0B194.3M173.1M139.6M40.5M
Total Non-Current Assets i16.9B15.2B15.7B3.4B2.1B
Total Assets i36.8B34.1B31.4B13.9B9.9B
Liabilities
Current Liabilities
Accounts Payable i118.0M151.0M558.4M336.8M286.5M
Short-term Debt i1.2B806.8M988.4M562.0M516.8M
Current Portion of Long-term Debt-----
Other Current Liabilities270.9M1.3B686.4M--
Total Current Liabilities i8.5B9.9B8.4B5.4B4.1B
Non-Current Liabilities
Long-term Debt i6.7B5.3B5.3B5.0B3.0B
Deferred Tax Liabilities i162.4M35.7M132.5M--
Other Non-Current Liabilities152.2M155.0M201.7M222.8M85.3M
Total Non-Current Liabilities i7.0B5.5B5.7B5.2B3.1B
Total Liabilities i15.5B15.4B14.1B10.6B7.2B
Equity
Common Stock i00000
Retained Earnings i2.4B-528.4M-568.7M-28.0M-297.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i21.2B18.7B17.3B3.3B2.7B
Key Metrics
Total Debt i7.9B6.1B6.3B5.5B3.5B
Working Capital i11.3B8.9B7.2B5.1B3.6B

Balance Sheet Composition

Block Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.9B-21.1M-553.0M158.8M213.1M
Depreciation & Amortization i376.1M408.6M340.5M134.8M84.2M
Stock-Based Compensation i1.3B1.3B1.1B608.0M397.8M
Working Capital Changes i207.3M-685.3M-599.9M-221.4M-1.4B
Operating Cash Flow i2.0B159.2M202.8M812.2M-689.8M
Investing Activities
Capital Expenditures i-153.9M-151.2M-170.8M-134.3M-138.4M
Acquisitions i0-5.0M539.5M-164.0M-79.2M
Investment Purchases i-1.3B-1.2B-812.4M-3.3B-2.0B
Investment Sales i1.5B1.7B1.8B2.4B1.6B
Investing Cash Flow i650.0M683.2M1.2B-1.1B-556.6M
Financing Activities
Share Repurchases i-1.2B-156.8M00-
Dividends Paid i-----
Debt Issuance i3.3B1.4B1.6B2.0B2.6B
Debt Repayment i-1.3B-1.6B-1.9B-648.1M0
Financing Cash Flow i1.8B-387.4M-464.9M1.9B3.7B
Free Cash Flow i1.6B-50.2M5.1M543.5M-15.3M
Net Change in Cash i4.5B455.0M963.6M1.5B2.5B

Cash Flow Trend

Block Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 52.07
Forward P/E 19.15
Price to Book 2.69
Price to Sales 2.26
PEG Ratio 19.15

Profitability Ratios

Profit Margin 4.41%
Operating Margin 5.68%
Return on Equity 5.43%
Return on Assets 1.73%

Financial Health

Current Ratio 2.07
Debt to Equity 37.22
Beta 2.48

Per Share Data

EPS (TTM) $1.67
Book Value per Share $32.32
Revenue per Share $38.71

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sq53.9B52.072.695.43%4.41%37.22
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 654.9B53.7232.0082.38%21.68%519.59
Palo Alto Networks 124.2B116.9115.9017.45%12.30%4.32
Synopsys 110.9B69.119.3715.55%34.77%108.34
CrowdStrike Holdings 103.2B716.5529.89-5.74%-4.17%22.50

Financial data is updated regularly. All figures are in the company's reporting currency.