Sensata Technologies (ST) | Financial Analysis & Statements
Sensata Technologies Holding PLC Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
917.9M
Gross Profit
266.1M
28.99%
Operating Income
119.3M
12.99%
Net Income
63.2M
6.89%
EPS (Diluted)
$0.43
Balance Sheet Metrics
Total Assets
6.7B
Total Liabilities
4.0B
Shareholders Equity
2.8B
Debt to Equity
1.42
Cash Flow Metrics
Operating Cash Flow
242.0M
Free Cash Flow
151.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Sensata Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.7B | 3.9B | 4.1B | 4.0B | 3.8B |
| Cost of Goods Sold | 2.6B | 2.8B | 2.8B | 2.7B | 2.5B |
| Gross Profit | 1.1B | 1.2B | 1.3B | 1.3B | 1.3B |
| Gross Margin % | 29.3% | 29.4% | 31.1% | 32.7% | 33.5% |
| Operating Expenses | |||||
| Research & Development | 133.8M | 169.3M | 178.9M | 189.3M | 159.1M |
| Selling, General & Administrative | 356.2M | 392.2M | 350.7M | 370.6M | 337.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 490.0M | 561.5M | 529.5M | 560.0M | 496.1M |
| Operating Income | 514.1M | 448.6M | 557.9M | 603.4M | 648.2M |
| Operating Margin % | 13.9% | 11.4% | 13.8% | 15.0% | 17.0% |
| Non-Operating Items | |||||
| Interest Income | 19.1M | 16.2M | 31.3M | 16.7M | 3.3M |
| Interest Expense | 149.1M | 155.8M | 182.2M | 195.6M | 182.6M |
| Other Non-Operating Income | -263.5M | -311.1M | -383.8M | -22.4M | -24.9M |
| Pre-tax Income | 123.3M | -11.8M | 17.8M | 396.7M | 413.9M |
| Income Tax | 92.0M | -140.3M | 21.8M | 86.0M | 50.3M |
| Effective Tax Rate % | 74.6% | 0.0% | 121.9% | 21.7% | 12.2% |
| Net Income | 31.3M | 128.5M | -3.9M | 310.7M | 363.6M |
| Net Margin % | 0.8% | 3.3% | -0.1% | 7.7% | 9.5% |
| Key Metrics | |||||
| EBITDA | 782.7M | 765.3M | 902.6M | 899.3M | 877.6M |
| EPS (Basic) | $0.21 | $0.85 | $-0.03 | $2.00 | $2.30 |
| EPS (Diluted) | $0.21 | $0.85 | $-0.03 | $1.99 | $2.28 |
| Basic Shares Outstanding | 146500000 | 150401000 | 152089000 | 155253000 | 158166000 |
| Diluted Shares Outstanding | 146500000 | 150401000 | 152089000 | 155253000 | 158166000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sensata Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 573.0M | 593.7M | 508.1M | 1.2B | 1.7B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 657.4M | 660.2M | 744.1M | 742.4M | 653.4M |
| Inventory | 617.8M | 614.5M | 713.5M | 644.9M | 588.2M |
| Other Current Assets | 146.1M | 158.9M | 136.7M | 162.3M | 126.4M |
| Total Current Assets | 2.0B | 2.0B | 2.1B | 2.8B | 3.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 100.0K | 0 | 0 | 0 | 0 |
| Goodwill | 6.7B | 7.2B | 7.9B | 8.7B | 7.9B |
| Intangible Assets | 343.1M | 424.4M | 808.3M | 924.4M | 871.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 411.1M | 417.7M | 266.1M | 229.4M | 267.0M |
| Total Non-Current Assets | 4.7B | 5.0B | 5.5B | 5.9B | 5.5B |
| Total Assets | 6.7B | 7.1B | 7.6B | 8.7B | 8.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 413.0M | 362.2M | 482.3M | 531.6M | 459.1M |
| Short-term Debt | 18.0M | 15.6M | 13.7M | 266.4M | 17.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 15.9M | 22.7M | 7.9M | 10.7M | 5.6M |
| Total Current Liabilities | 775.1M | 711.4M | 823.7M | 1.2B | 836.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.8B | 3.2B | 3.4B | 4.0B | 4.2B |
| Deferred Tax Liabilities | 226.9M | 235.7M | 359.1M | 364.6M | 339.3M |
| Other Non-Current Liabilities | 77.7M | 80.8M | 66.8M | 82.1M | 63.2M |
| Total Non-Current Liabilities | 3.2B | 3.5B | 3.9B | 4.5B | 4.7B |
| Total Liabilities | 4.0B | 4.3B | 4.7B | 5.6B | 5.5B |
| Equity | |||||
| Common Stock | 2.3M | 2.3M | 2.2M | 2.2M | 2.2M |
| Retained Earnings | 2.3B | 2.3B | 2.3B | 2.4B | 2.1B |
| Treasury Stock | 1.4B | 1.3B | 1.2B | 1.1B | 832.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.8B | 2.9B | 3.0B | 3.1B | 3.1B |
| Key Metrics | |||||
| Total Debt | 2.9B | 3.2B | 3.4B | 4.3B | 4.3B |
| Working Capital | 1.2B | 1.3B | 1.3B | 1.6B | 2.2B |
Balance Sheet Composition
Sensata Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 31.3M | 128.5M | -3.9M | 310.7M | 363.6M |
| Depreciation & Amortization | 256.4M | 312.9M | 307.0M | 281.0M | 259.1M |
| Stock-Based Compensation | 25.0M | 38.5M | 30.0M | 31.8M | 25.7M |
| Working Capital Changes | 53.6M | -43.0M | -162.1M | -126.3M | -139.3M |
| Operating Cash Flow | 414.9M | 300.2M | 102.3M | 485.3M | 525.1M |
| Investing Activities | |||||
| Capital Expenditures | -131.2M | -158.6M | -184.6M | -150.1M | -144.4M |
| Acquisitions | 33.7M | 135.7M | 19.0M | -432.7M | -736.1M |
| Investment Purchases | - | - | -390.0K | -8.0M | -5.5M |
| Investment Sales | 1.8M | 3.7M | - | - | - |
| Investing Cash Flow | -95.8M | -19.2M | -165.0M | -590.6M | -882.1M |
| Financing Activities | |||||
| Share Repurchases | -120.6M | -68.9M | -88.4M | -292.3M | -47.8M |
| Dividends Paid | -70.4M | -72.2M | -71.5M | -51.1M | 0 |
| Debt Issuance | 0 | 500.0M | 0 | 500.0M | 1.0B |
| Debt Repayment | -352.2M | -701.9M | -848.9M | -510.7M | -763.3M |
| Financing Cash Flow | -550.6M | -447.4M | -1.0B | -376.3M | 148.6M |
| Free Cash Flow | 490.3M | 393.0M | 272.1M | 310.5M | 409.7M |
| Net Change in Cash | -231.5M | -166.4M | -1.1B | -481.5M | -208.4M |
Cash Flow Trend
Sensata Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
194.76
Forward P/E
10.21
Price to Book
2.14
Price to Sales
1.61
PEG Ratio
0.20
Profitability Ratios
Profit Margin
0.85%
Operating Margin
15.34%
Return on Equity
1.10%
Return on Assets
4.52%
Financial Health
Current Ratio
2.57
Debt to Equity
104.93
Beta
1.13
Per Share Data
EPS (TTM)
$0.21
Book Value per Share
$19.10
Revenue per Share
$25.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ST | 6.1B | 194.76 | 2.14 | 1.10% | 0.85% | 104.93 |
| Coherent | 63.0B | 334.34 | 7.41 | 3.24% | 4.66% | 39.90 |
| Keysight | 59.4B | 59.84 | 9.38 | 17.22% | 16.95% | 44.67 |
| Cognex | 9.1B | 79.79 | 6.07 | 7.61% | 11.51% | 5.13 |
| Esco Technologies | 8.3B | 65.31 | 5.21 | 8.91% | 26.01% | 13.53 |
| Vontier | 5.1B | 13.34 | 4.21 | 35.14% | 13.20% | 170.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.






