Stewart Information Services Corporation | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 612.0M
Net Income 5.4M 0.88%
EPS (Diluted) $0.11

Balance Sheet Metrics

Total Assets 2.7B
Total Liabilities 1.3B
Shareholders Equity 1.4B
Debt to Equity 0.92

Cash Flow Metrics

Operating Cash Flow -42.0M
Free Cash Flow -42.2M

Revenue & Profitability Trend

Stewart Information Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.5B2.3B3.1B3.3B2.3B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i745.4M712.8M802.0M777.0M613.2M
Other Operating Expenses i604.0M507.7M648.0M626.8M375.2M
Total Operating Expenses i1.3B1.2B1.5B1.4B988.4M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i19.9M19.7M18.4M5.0M2.6M
Other Non-Operating Income358.6M263.6M335.8M291.1M82.6M
Pre-tax Income i114.3M60.9M232.7M434.0M218.5M
Income Tax i26.2M15.3M50.9M94.0M48.8M
Effective Tax Rate % i22.9%25.1%21.9%21.7%22.3%
Net Income i88.2M45.6M181.8M340.0M169.7M
Net Margin % i3.5%2.0%5.9%10.3%7.4%
Key Metrics
EBITDA i-----
EPS (Basic) i$2.64$1.11$5.98$12.02$5.80
EPS (Diluted) i$2.61$1.11$5.94$11.90$5.80
Basic Shares Outstanding i2776369127370227271304122689343026728242
Diluted Shares Outstanding i2776369127370227271304122689343026728242

Income Statement Trend

Stewart Information Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i216.3M233.4M248.4M485.9M432.7M
Short-term Investments i41.2M39.0M24.3M17.6M20.7M
Accounts Receivable i124.4M114.4M107.3M120.5M90.6M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i2.3B2.3B2.3B2.1B900.3M
Intangible Assets i173.1M193.2M199.1M229.8M37.4M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i2.7B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i----98.9M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i564.7M580.9M595.0M632.9M122.0M
Deferred Tax Liabilities i28.3M25.0M26.6M48.8M23.9M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.3B----
Equity
Common Stock i28.1M27.7M27.5M27.2M27.1M
Retained Earnings i1.1B1.1B1.1B974.8M688.8M
Treasury Stock i2.7M2.7M2.7M2.7M2.7M
Other Equity-----
Total Shareholders Equity i1.4B1.4B1.4B1.3B1.0B
Key Metrics
Total Debt i564.7M580.9M595.0M632.9M220.9M
Working Capital i00000

Balance Sheet Composition

Stewart Information Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i88.2M45.6M181.8M340.0M169.7M
Depreciation & Amortization i-----
Stock-Based Compensation i13.6M10.9M12.3M12.0M5.8M
Working Capital Changes i-11.8M-15.4M-74.6M-34.3M-21.7M
Operating Cash Flow i88.0M19.7M130.6M374.9M187.7M
Investing Activities
Capital Expenditures i-40.5M-36.7M-47.3M-29.1M-14.8M
Acquisitions i-14.4M-25.1M-142.9M-600.0M-199.5M
Investment Purchases i-157.8M-92.3M-214.7M-143.9M-118.3M
Investment Sales i130.6M132.2M103.8M146.2M99.9M
Investing Cash Flow i-87.3M-30.0M-300.7M-645.3M-231.4M
Financing Activities
Share Repurchases i-3.8M-1.8M-3.3M-2.3M-1.1M
Dividends Paid i-53.9M-50.5M-44.7M-36.6M-30.2M
Debt Issuance i3.4M3.5M39.5M1.2B16.5M
Debt Repayment i-3.4M-5.8M-76.5M-809.8M-25.6M
Financing Cash Flow i-71.5M-74.1M-129.0M307.7M54.3M
Free Cash Flow i95.1M45.3M143.9M350.5M260.8M
Net Change in Cash i-70.7M-84.3M-299.1M37.3M10.6M

Cash Flow Trend

Stewart Information Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.59
Forward P/E 11.63
Price to Book 1.31
Price to Sales 0.71
PEG Ratio 11.63

Profitability Ratios

Profit Margin 3.29%
Operating Margin 7.32%
Return on Equity 7.24%
Return on Assets 3.48%

Financial Health

Current Ratio 1.91
Debt to Equity 39.81
Beta 0.93

Per Share Data

EPS (TTM) $3.12
Book Value per Share $51.46
Revenue per Share $96.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
stc1.9B21.591.317.24%3.29%39.81
Progressive 141.6B13.604.3437.29%12.66%21.15
Chubb 107.5B11.901.5513.63%16.00%28.98
Root 1.9B37.938.3417.95%4.16%58.70
Horace Mann 1.8B15.721.388.97%7.04%40.75
HCI 1.6B13.403.2030.74%17.38%27.57

Financial data is updated regularly. All figures are in the company's reporting currency.