
Stewart Information (STC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
612.0M
Net Income
5.4M
0.88%
EPS (Diluted)
$0.11
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
1.3B
Shareholders Equity
1.4B
Debt to Equity
0.92
Cash Flow Metrics
Operating Cash Flow
-42.0M
Free Cash Flow
-42.2M
Revenue & Profitability Trend
Stewart Information Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.5B | 2.3B | 3.1B | 3.3B | 2.3B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 745.4M | 712.8M | 802.0M | 777.0M | 613.2M |
Other Operating Expenses | 604.0M | 507.7M | 648.0M | 626.8M | 375.2M |
Total Operating Expenses | 1.3B | 1.2B | 1.5B | 1.4B | 988.4M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 19.9M | 19.7M | 18.4M | 5.0M | 2.6M |
Other Non-Operating Income | 358.6M | 263.6M | 335.8M | 291.1M | 82.6M |
Pre-tax Income | 114.3M | 60.9M | 232.7M | 434.0M | 218.5M |
Income Tax | 26.2M | 15.3M | 50.9M | 94.0M | 48.8M |
Effective Tax Rate % | 22.9% | 25.1% | 21.9% | 21.7% | 22.3% |
Net Income | 88.2M | 45.6M | 181.8M | 340.0M | 169.7M |
Net Margin % | 3.5% | 2.0% | 5.9% | 10.3% | 7.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $2.64 | $1.11 | $5.98 | $12.02 | $5.80 |
EPS (Diluted) | $2.61 | $1.11 | $5.94 | $11.90 | $5.80 |
Basic Shares Outstanding | 27763691 | 27370227 | 27130412 | 26893430 | 26728242 |
Diluted Shares Outstanding | 27763691 | 27370227 | 27130412 | 26893430 | 26728242 |
Income Statement Trend
Stewart Information Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 216.3M | 233.4M | 248.4M | 485.9M | 432.7M |
Short-term Investments | 41.2M | 39.0M | 24.3M | 17.6M | 20.7M |
Accounts Receivable | 124.4M | 114.4M | 107.3M | 120.5M | 90.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 2.3B | 2.3B | 2.3B | 2.1B | 900.3M |
Intangible Assets | 173.1M | 193.2M | 199.1M | 229.8M | 37.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 2.7B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | 98.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 564.7M | 580.9M | 595.0M | 632.9M | 122.0M |
Deferred Tax Liabilities | 28.3M | 25.0M | 26.6M | 48.8M | 23.9M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.3B | - | - | - | - |
Equity | |||||
Common Stock | 28.1M | 27.7M | 27.5M | 27.2M | 27.1M |
Retained Earnings | 1.1B | 1.1B | 1.1B | 974.8M | 688.8M |
Treasury Stock | 2.7M | 2.7M | 2.7M | 2.7M | 2.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.4B | 1.4B | 1.3B | 1.0B |
Key Metrics | |||||
Total Debt | 564.7M | 580.9M | 595.0M | 632.9M | 220.9M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Stewart Information Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 88.2M | 45.6M | 181.8M | 340.0M | 169.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 13.6M | 10.9M | 12.3M | 12.0M | 5.8M |
Working Capital Changes | -11.8M | -15.4M | -74.6M | -34.3M | -21.7M |
Operating Cash Flow | 88.0M | 19.7M | 130.6M | 374.9M | 187.7M |
Investing Activities | |||||
Capital Expenditures | -40.5M | -36.7M | -47.3M | -29.1M | -14.8M |
Acquisitions | -14.4M | -25.1M | -142.9M | -600.0M | -199.5M |
Investment Purchases | -157.8M | -92.3M | -214.7M | -143.9M | -118.3M |
Investment Sales | 130.6M | 132.2M | 103.8M | 146.2M | 99.9M |
Investing Cash Flow | -87.3M | -30.0M | -300.7M | -645.3M | -231.4M |
Financing Activities | |||||
Share Repurchases | -3.8M | -1.8M | -3.3M | -2.3M | -1.1M |
Dividends Paid | -53.9M | -50.5M | -44.7M | -36.6M | -30.2M |
Debt Issuance | 3.4M | 3.5M | 39.5M | 1.2B | 16.5M |
Debt Repayment | -3.4M | -5.8M | -76.5M | -809.8M | -25.6M |
Financing Cash Flow | -71.5M | -74.1M | -129.0M | 307.7M | 54.3M |
Free Cash Flow | 95.1M | 45.3M | 143.9M | 350.5M | 260.8M |
Net Change in Cash | -70.7M | -84.3M | -299.1M | 37.3M | 10.6M |
Cash Flow Trend
Stewart Information Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.59
Forward P/E
11.63
Price to Book
1.31
Price to Sales
0.71
PEG Ratio
11.63
Profitability Ratios
Profit Margin
3.29%
Operating Margin
7.32%
Return on Equity
7.24%
Return on Assets
3.48%
Financial Health
Current Ratio
1.91
Debt to Equity
39.81
Beta
0.93
Per Share Data
EPS (TTM)
$3.12
Book Value per Share
$51.46
Revenue per Share
$96.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stc | 1.9B | 21.59 | 1.31 | 7.24% | 3.29% | 39.81 |
Progressive | 141.6B | 13.60 | 4.34 | 37.29% | 12.66% | 21.15 |
Chubb | 107.5B | 11.90 | 1.55 | 13.63% | 16.00% | 28.98 |
Root | 1.9B | 37.93 | 8.34 | 17.95% | 4.16% | 58.70 |
Horace Mann | 1.8B | 15.72 | 1.38 | 8.97% | 7.04% | 40.75 |
HCI | 1.6B | 13.40 | 3.20 | 30.74% | 17.38% | 27.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.