Stanley Black & Decker Inc. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.7B
Gross Profit 1.1B 29.93%
Operating Income 253.8M 6.78%
Net Income 90.4M 2.41%

Balance Sheet Metrics

Total Assets 22.5B
Total Liabilities 13.7B
Shareholders Equity 8.8B
Debt to Equity 1.54

Cash Flow Metrics

Operating Cash Flow -420.3M
Free Cash Flow -485.0M

Revenue & Profitability Trend

Stanley Black Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i15.4B15.8B16.9B15.3B13.1B
Cost of Goods Sold i10.9B11.8B12.7B10.2B8.7B
Gross Profit i4.5B3.9B4.3B5.1B4.4B
Gross Margin % i29.4%24.9%25.3%33.3%33.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.3B3.3B3.4B3.2B2.6B
Other Operating Expenses i--274.8M189.5M217.8M
Total Operating Expenses i3.3B3.3B3.6B3.4B2.8B
Operating Income i1.2B641.9M914.1M1.9B1.8B
Operating Margin % i7.7%4.1%5.4%12.4%13.6%
Non-Operating Items
Interest Income i179.1M186.9M54.7M9.8M17.5M
Interest Expense i498.6M559.4M338.5M185.4M222.6M
Other Non-Operating Income-621.1M-645.1M-592.4M-136.6M-352.0M
Pre-tax Income i241.1M-375.7M37.9M1.6B1.2B
Income Tax i-45.2M-94.0M-132.4M55.1M43.0M
Effective Tax Rate % i-18.7%0.0%-349.3%3.5%3.5%
Net Income i294.3M-310.5M1.1B1.7B1.2B
Net Margin % i1.9%-2.0%6.3%11.0%9.5%
Key Metrics
EBITDA i1.5B1.1B1.3B2.4B2.2B
EPS (Basic) i$1.96$-2.07$7.13$10.55$7.85
EPS (Diluted) i$1.95$-2.07$6.76$10.16$7.77
Basic Shares Outstanding i150485000149751000148170000158760000154176000
Diluted Shares Outstanding i150485000149751000148170000158760000154176000

Income Statement Trend

Stanley Black Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i290.5M449.4M395.6M142.1M1.2B
Short-term Investments i-----
Accounts Receivable i950.4M1.1B1.1B1.4B1.1B
Inventory i4.5B4.7B5.9B5.4B2.6B
Other Current Assets50.0M26.0M45.6M106.1M34.6M
Total Current Assets i6.4B7.0B8.0B8.5B6.0B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i19.5B19.9B21.5B21.9B20.0B
Intangible Assets i3.7B3.9B4.5B4.7B3.8B
Long-term Investments-----
Other Non-Current Assets1.8B2.5B1.7B4.0B3.6B
Total Non-Current Assets i15.5B16.6B17.0B19.7B17.5B
Total Assets i21.8B23.7B25.0B28.2B23.6B
Liabilities
Current Liabilities
Accounts Payable i2.4B2.3B2.3B3.4B2.3B
Short-term Debt i627.0M1.2B2.2B2.4B111.1M
Current Portion of Long-term Debt-----
Other Current Liabilities11.8M399.4M16.1M799.5M575.9M
Total Current Liabilities i4.9B5.9B6.6B8.8B4.6B
Non-Current Liabilities
Long-term Debt i5.6B6.1B5.4B4.4B4.2B
Deferred Tax Liabilities i165.3M333.2M709.2M711.2M500.5M
Other Non-Current Liabilities2.1B1.8B2.3B2.1B2.4B
Total Non-Current Liabilities i8.2B8.7B8.7B7.8B7.9B
Total Liabilities i13.1B14.6B15.2B16.6B12.5B
Equity
Common Stock i442.3M442.3M442.3M442.3M442.3M
Retained Earnings i8.3B8.5B9.3B8.7B7.5B
Treasury Stock i2.8B2.9B3.0B1.4B1.5B
Other Equity-----
Total Shareholders Equity i8.7B9.1B9.7B11.6B11.1B
Key Metrics
Total Debt i6.2B7.3B7.6B6.7B4.4B
Working Capital i1.5B1.1B1.4B-241.0M1.5B

Balance Sheet Composition

Stanley Black Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i294.3M-310.5M1.1B1.7B1.2B
Depreciation & Amortization i589.5M625.1M572.2M577.1M578.1M
Stock-Based Compensation i105.4M83.8M90.7M118.3M109.1M
Working Capital Changes i304.9M779.7M-1.9B-1.9B-205.9M
Operating Cash Flow i1.2B922.6M-1.5B286.8M1.5B
Investing Activities
Capital Expenditures i-----
Acquisitions i735.6M-5.7M4.1B-2.0B-1.3B
Investment Purchases i----70.5M-18.7M
Investment Sales i0---41.0M
Investing Cash Flow i748.1M11.0M4.1B-2.1B-1.2B
Financing Activities
Share Repurchases i-17.7M-16.1M-3.1B-784.3M-26.2M
Dividends Paid i-491.2M-482.6M-471.6M-493.7M-450.6M
Debt Issuance i0745.3M3.5B02.2B
Debt Repayment i00-2.5B-1.5M-1.2B
Financing Cash Flow i-1.6B-816.0M-2.0B918.7M615.9M
Free Cash Flow i753.0M852.6M-2.0B144.0M1.7B
Net Change in Cash i434.2M117.6M631.3M-914.6M905.9M

Cash Flow Trend

Stanley Black Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.50
Forward P/E 12.37
Price to Book 1.16
Price to Sales 0.69
PEG Ratio 12.37

Profitability Ratios

Profit Margin 3.16%
Operating Margin 5.16%
Return on Equity 5.38%
Return on Assets 2.64%

Financial Health

Current Ratio 1.04
Debt to Equity 78.82
Beta 1.15

Per Share Data

EPS (TTM) $3.16
Book Value per Share $58.56
Revenue per Share $100.48

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
swk10.5B21.501.165.38%3.16%78.82
Snap-on 16.6B16.982.9118.56%19.72%22.66
Lincoln Electric 13.2B26.889.5837.35%12.27%94.93
RBC Bearings 12.7B50.794.078.56%15.20%31.49
Toro Company 6.6B17.314.5225.50%8.77%82.07
Timken 5.1B16.801.6610.92%6.86%70.78

Financial data is updated regularly. All figures are in the company's reporting currency.