Teradata (TDC) | Financial Analysis & Statements
Teradata Corporation Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
421.0M
Gross Profit
256.0M
60.81%
Operating Income
54.0M
12.83%
Net Income
37.0M
8.79%
EPS (Diluted)
$0.38
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
1.5B
Shareholders Equity
230.0M
Debt to Equity
6.73
Cash Flow Metrics
Operating Cash Flow
142.0M
Free Cash Flow
151.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Teradata Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 1.8B | 1.8B | 1.8B | 1.9B |
| Cost of Goods Sold | 676.0M | 692.0M | 718.0M | 714.0M | 731.0M |
| Gross Profit | 987.0M | 1.1B | 1.1B | 1.1B | 1.2B |
| Gross Margin % | 59.4% | 60.5% | 60.8% | 60.2% | 61.9% |
| Operating Expenses | |||||
| Research & Development | 280.0M | 284.0M | 294.0M | 313.0M | 309.0M |
| Selling, General & Administrative | 502.0M | 565.0M | 635.0M | 650.0M | 646.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 782.0M | 849.0M | 929.0M | 963.0M | 955.0M |
| Operating Income | 205.0M | 209.0M | 186.0M | 118.0M | 231.0M |
| Operating Margin % | 12.3% | 11.9% | 10.1% | 6.6% | 12.1% |
| Non-Operating Items | |||||
| Interest Income | 9.0M | 11.0M | 25.0M | 15.0M | 6.0M |
| Interest Expense | 26.0M | 29.0M | 30.0M | 24.0M | 26.0M |
| Other Non-Operating Income | -10.0M | -27.0M | -64.0M | -42.0M | -19.0M |
| Pre-tax Income | 178.0M | 164.0M | 117.0M | 67.0M | 192.0M |
| Income Tax | 48.0M | 50.0M | 55.0M | 34.0M | 45.0M |
| Effective Tax Rate % | 27.0% | 30.5% | 47.0% | 50.7% | 23.4% |
| Net Income | 130.0M | 114.0M | 62.0M | 33.0M | 147.0M |
| Net Margin % | 7.8% | 6.5% | 3.4% | 1.8% | 7.7% |
| Key Metrics | |||||
| EBITDA | 293.0M | 305.0M | 314.0M | 255.0M | 375.0M |
| EPS (Basic) | $1.38 | $1.18 | $0.62 | $0.32 | $1.35 |
| EPS (Diluted) | $1.35 | $1.16 | $0.61 | $0.31 | $1.30 |
| Basic Shares Outstanding | 94400000 | 96400000 | 99800000 | 103200000 | 108600000 |
| Diluted Shares Outstanding | 94400000 | 96400000 | 99800000 | 103200000 | 108600000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Teradata Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 493.0M | 420.0M | 486.0M | 569.0M | 592.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 257.0M | 243.0M | 294.0M | 360.0M | 336.0M |
| Inventory | 13.0M | 18.0M | 13.0M | 8.0M | 26.0M |
| Other Current Assets | 68.0M | 65.0M | 71.0M | 74.0M | 67.0M |
| Total Current Assets | 837.0M | 749.0M | 869.0M | 1.0B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 227.0M | 226.0M | 276.0M | 270.0M | 355.0M |
| Goodwill | 798.0M | 788.0M | 796.0M | 780.0M | 792.0M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 338.0M | 368.0M | 358.0M | 347.0M | 353.0M |
| Total Non-Current Assets | 942.0M | 955.0M | 1.0B | 994.0M | 1.1B |
| Total Assets | 1.8B | 1.7B | 1.9B | 2.0B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 96.0M | 106.0M | 100.0M | 94.0M | 67.0M |
| Short-term Debt | 77.0M | 86.0M | 91.0M | 75.0M | 177.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 49.0M | 33.0M | 75.0M | 73.0M | 44.0M |
| Total Current Liabilities | 914.0M | 930.0M | 996.0M | 1.0B | 1.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 480.0M | 490.0M | 549.0M | 562.0M | 395.0M |
| Deferred Tax Liabilities | 12.0M | 9.0M | 8.0M | 7.0M | 7.0M |
| Other Non-Current Liabilities | 18.0M | 28.0M | 32.0M | 27.0M | 40.0M |
| Total Non-Current Liabilities | 635.0M | 641.0M | 742.0M | 757.0M | 676.0M |
| Total Liabilities | 1.5B | 1.6B | 1.7B | 1.8B | 1.7B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | -1.9B | -1.9B | -1.8B | -1.6B | -1.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 230.0M | 133.0M | 135.0M | 258.0M | 460.0M |
| Key Metrics | |||||
| Total Debt | 557.0M | 576.0M | 640.0M | 637.0M | 572.0M |
| Working Capital | -77.0M | -181.0M | -127.0M | 21.0M | 73.0M |
Balance Sheet Composition
Teradata Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 130.0M | 114.0M | 62.0M | 33.0M | 147.0M |
| Depreciation & Amortization | 90.0M | 100.0M | 116.0M | 134.0M | 149.0M |
| Stock-Based Compensation | 112.0M | 119.0M | 126.0M | 126.0M | 112.0M |
| Working Capital Changes | -11.0M | -22.0M | 62.0M | 117.0M | 24.0M |
| Operating Cash Flow | 352.0M | 300.0M | 355.0M | 384.0M | 446.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -1.0M | -6.0M | -29.0M | -2.0M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.0M | -6.0M | -29.0M | -4.0M | 0 |
| Financing Activities | |||||
| Share Repurchases | -140.0M | -215.0M | -308.0M | -387.0M | -244.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 500.0M | 0 |
| Debt Repayment | -94.0M | -90.0M | -82.0M | -499.0M | -136.0M |
| Financing Cash Flow | -233.0M | -306.0M | -383.0M | -381.0M | -356.0M |
| Free Cash Flow | 285.0M | 277.0M | 355.0M | 403.0M | 432.0M |
| Net Change in Cash | 118.0M | -12.0M | -57.0M | -1.0M | 90.0M |
Cash Flow Trend
Teradata Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.19
Forward P/E
9.17
Price to Book
10.42
Price to Sales
1.47
PEG Ratio
0.36
Profitability Ratios
Profit Margin
7.82%
Operating Margin
13.78%
Return on Equity
71.63%
Return on Assets
7.50%
Financial Health
Current Ratio
0.92
Debt to Equity
242.17
Beta
0.62
Per Share Data
EPS (TTM)
$1.35
Book Value per Share
$2.49
Revenue per Share
$17.62
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TDC | 2.4B | 19.19 | 10.42 | 71.63% | 7.82% | 242.17 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| DigitalOcean | 9.9B | 37.78 | -304.26 | -903.67% | 28.76% | -59.30 |
| Nutanix | 9.3B | 37.40 | -11.11 | -27.12% | 9.95% | -1.86 |
| Informatica | 7.6B | 826.33 | 3.12 | 0.43% | 0.62% | 75.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.






