
Teledyne (TDY) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
5.7B
Gross Profit
2.4B
42.94%
Operating Income
1.0B
18.37%
Net Income
820.7M
14.47%
EPS (Diluted)
$17.21
Balance Sheet Metrics
Total Assets
14.2B
Total Liabilities
4.6B
Shareholders Equity
9.6B
Debt to Equity
0.49
Cash Flow Metrics
Operating Cash Flow
1.1B
Free Cash Flow
1.1B
Revenue & Profitability Trend
Teledyne Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.7B | 5.6B | 5.5B | 4.6B | 3.1B |
Cost of Goods Sold | 3.2B | 3.2B | 3.1B | 2.8B | 1.9B |
Gross Profit | 2.4B | 2.4B | 2.3B | 1.8B | 1.2B |
Operating Expenses | 1.2B | 1.2B | 1.2B | 1.1B | 662.0M |
Operating Income | 1.0B | 1.0B | 972.0M | 624.3M | 480.1M |
Pre-tax Income | 937.9M | 958.9M | 908.1M | 533.8M | 469.7M |
Income Tax | 117.2M | 72.3M | 119.2M | 88.5M | 67.8M |
Net Income | 820.7M | 886.6M | 788.9M | 445.3M | 401.9M |
EPS (Diluted) | $17.21 | $18.49 | $16.53 | $9.54 | $10.62 |
Income Statement Trend
Teledyne Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 2.9B | 3.0B | 2.8B | 2.4B | 1.7B |
Non-Current Assets | 11.3B | 11.5B | 11.5B | 12.0B | 3.4B |
Total Assets | 14.2B | 14.5B | 14.4B | 14.4B | 5.1B |
Liabilities | |||||
Current Liabilities | 1.3B | 1.8B | 1.5B | 1.5B | 760.9M |
Non-Current Liabilities | 3.4B | 3.5B | 4.7B | 5.3B | 1.1B |
Total Liabilities | 4.6B | 5.3B | 6.2B | 6.8B | 1.9B |
Equity | |||||
Total Shareholders Equity | 9.6B | 9.2B | 8.2B | 7.6B | 3.2B |
Balance Sheet Composition
Teledyne Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 820.7M | 886.6M | 788.9M | 445.3M | 401.9M |
Operating Cash Flow | 1.1B | 829.0M | 881.4M | 818.5M | 575.7M |
Investing Activities | |||||
Capital Expenditures | -83.7M | -114.9M | -92.6M | -101.6M | -71.4M |
Investing Cash Flow | -207.2M | -190.3M | -175.4M | -3.8B | -99.4M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | -983.7M | -696.9M | -133.6M | 2.8B | -98.1M |
Free Cash Flow | 1.1B | 721.2M | 394.2M | 723.0M | 547.5M |
Cash Flow Trend
Teledyne Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.67
Forward P/E
25.01
Price to Book
2.53
Price to Sales
4.36
PEG Ratio
25.01
Profitability Ratios
Profit Margin
14.37%
Operating Margin
18.30%
Return on Equity
8.62%
Return on Assets
4.55%
Financial Health
Current Ratio
2.18
Debt to Equity
29.85
Beta
1.05
Per Share Data
EPS (TTM)
$17.50
Book Value per Share
$211.84
Revenue per Share
$123.09
Peer Financial Comparison
Financial data is updated regularly. All figures are in the company's reporting currency.