
Triple Flag Precious (TFPM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
82.2M
Gross Profit
49.9M
60.71%
Operating Income
44.6M
54.17%
Net Income
45.5M
55.35%
EPS (Diluted)
$0.23
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
32.4M
Shareholders Equity
1.8B
Debt to Equity
0.02
Cash Flow Metrics
Operating Cash Flow
77.6M
Free Cash Flow
2.3M
Revenue & Profitability Trend
Triple Flag Precious Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 269.0M | 204.0M | 151.9M | 150.4M | 112.6M |
Cost of Goods Sold | 113.8M | 101.9M | 64.9M | 67.2M | 62.5M |
Gross Profit | 155.2M | 102.1M | 87.0M | 83.3M | 50.1M |
Gross Margin % | 57.7% | 50.0% | 57.3% | 55.3% | 44.5% |
Operating Expenses | |||||
Research & Development | 3.4M | 4.2M | 3.0M | 771.0K | - |
Selling, General & Administrative | 21.8M | 20.1M | 15.5M | 12.2M | 7.1M |
Other Operating Expenses | - | 670.0K | 805.0K | 855.0K | 58.0K |
Total Operating Expenses | 25.2M | 25.0M | 19.3M | 13.8M | 7.2M |
Operating Income | 130.0M | 68.0M | 68.5M | 70.3M | 42.6M |
Operating Margin % | 48.3% | 33.3% | 45.1% | 46.7% | 37.8% |
Non-Operating Items | |||||
Interest Income | 545.0K | 3.2M | 1.9M | 750.0K | 530.0K |
Interest Expense | 5.6M | 7.3M | 3.3M | 6.4M | 10.4M |
Other Non-Operating Income | -137.7M | -27.5M | -7.2M | -12.6M | 29.4M |
Pre-tax Income | -12.8M | 36.4M | 59.9M | 52.0M | 62.2M |
Income Tax | 10.3M | 107.0K | 4.8M | 6.4M | 6.6M |
Effective Tax Rate % | 0.0% | 0.3% | 8.0% | 12.4% | 10.6% |
Net Income | -23.1M | 36.3M | 55.1M | 45.5M | 55.6M |
Net Margin % | -8.6% | 17.8% | 36.3% | 30.3% | 49.4% |
Key Metrics | |||||
EBITDA | 203.8M | 136.0M | 119.6M | 125.1M | 96.7M |
EPS (Basic) | $-0.11 | $0.18 | $0.35 | $0.31 | $0.36 |
EPS (Diluted) | $-0.11 | $0.18 | $0.35 | $0.31 | $0.36 |
Basic Shares Outstanding | 201304234 | 199327784 | 155950659 | 148025464 | 155134162 |
Diluted Shares Outstanding | 201304234 | 199327784 | 155950659 | 148025464 | 155134162 |
Income Statement Trend
Triple Flag Precious Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 36.2M | 17.4M | 71.1M | 40.7M | 20.6M |
Short-term Investments | 3.0M | 13.9M | 9.9M | 13.7M | 17.9M |
Accounts Receivable | 16.0M | 11.7M | 7.5M | 6.3M | 8.9M |
Inventory | 3.8M | 1.4M | 0 | 1.4M | 0 |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 75.6M | 57.0M | 90.6M | 72.4M | 58.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | 1.8M | 929.0K | 1.2M |
Goodwill | - | - | - | 5.0K | 35.0K |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 10.9M | 12.8M | 7.2M | 4.4M | 6.1M |
Total Non-Current Assets | 1.7B | 1.8B | 1.2B | 1.2B | 1.2B |
Total Assets | 1.8B | 1.9B | 1.3B | 1.3B | 1.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.8M | 628.0K | 1.0M | 147.0K | 775.0K |
Short-term Debt | 318.0K | 390.0K | 277.0K | 270.0K | 252.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 27.1M | 17.3M | 12.6M | 4.5M | 4.1M |
Non-Current Liabilities | |||||
Long-term Debt | 1.4M | 58.8M | 1.6M | 857.0K | 276.1M |
Deferred Tax Liabilities | 2.9M | 3.6M | 1.5M | 2.4M | 1.4M |
Other Non-Current Liabilities | 2.8M | 4.0M | 2.8M | 1.0M | - |
Total Non-Current Liabilities | 7.1M | 66.4M | 6.0M | 4.3M | 277.9M |
Total Liabilities | 34.3M | 83.7M | 18.6M | 8.8M | 282.0M |
Equity | |||||
Common Stock | 1.7B | 1.7B | 1.3B | 1.3B | 1.0B |
Retained Earnings | -23.8M | 46.8M | 63.7M | 40.3M | 10.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 1.8B | 1.3B | 1.3B | 1.0B |
Key Metrics | |||||
Total Debt | 1.7M | 59.1M | 1.9M | 1.1M | 276.4M |
Working Capital | 48.5M | 39.7M | 78.0M | 68.0M | 54.5M |
Balance Sheet Composition
Triple Flag Precious Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -23.1M | 36.3M | 55.1M | 45.5M | 55.6M |
Depreciation & Amortization | 75.9M | 65.5M | 50.5M | 54.1M | 53.6M |
Stock-Based Compensation | 422.0K | 3.4M | 3.3M | 1.3M | - |
Working Capital Changes | -3.9M | -4.5M | -3.4M | -600.0K | -4.9M |
Operating Cash Flow | 81.6M | 121.1M | 114.8M | 113.2M | 121.2M |
Investing Activities | |||||
Capital Expenditures | -57.1M | -189.2M | -47.8M | -51.3M | -651.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -13.3M | -2.7M | -7.4M | -322.0K | 0 |
Investment Sales | 3.1M | 0 | 6.3M | 3.4M | - |
Investing Cash Flow | -82.0M | -213.0M | -48.9M | -48.1M | -651.7M |
Financing Activities | |||||
Share Repurchases | -8.9M | -20.7M | -4.1M | -1.7M | 0 |
Dividends Paid | -43.3M | -41.3M | -30.4M | -14.8M | 0 |
Debt Issuance | 63.0M | 130.0M | 0 | 44.0M | 328.0M |
Debt Repayment | -120.4M | -73.4M | -359.0K | -319.3M | -110.2M |
Financing Cash Flow | -109.6M | -5.5M | -36.7M | -65.4M | 586.9M |
Free Cash Flow | 156.0M | -36.8M | 66.1M | 68.8M | -645.3M |
Net Change in Cash | -110.0M | -97.4M | 29.2M | -375.0K | 56.5M |
Cash Flow Trend
Triple Flag Precious Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.92
Forward P/E
33.61
Price to Book
2.76
Price to Sales
15.90
PEG Ratio
-0.19
Profitability Ratios
Profit Margin
53.11%
Operating Margin
55.13%
Return on Equity
9.81%
Return on Assets
5.85%
Financial Health
Current Ratio
4.22
Debt to Equity
0.09
Beta
-0.18
Per Share Data
EPS (TTM)
$0.86
Book Value per Share
$9.00
Revenue per Share
$1.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tfpm | 5.2B | 28.92 | 2.76 | 9.81% | 53.11% | 0.09 |
Hecla Mining Company | 5.2B | 48.38 | 2.22 | 4.67% | 9.46% | 24.85 |
Perpetua Resources | 1.8B | -76.95 | 3.44 | -7.64% | 0.00% | 0.01 |
Silvercrest Metals | 1.7B | 19.91 | 3.70 | 20.74% | 30.85% | 0.21 |
McEwen Mining | 534.6M | 3.46 | 1.10 | -2.79% | -8.05% | 26.34 |
Avino Silver & Gold | 470.0M | 32.15 | 3.44 | 10.93% | 18.06% | 3.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.