Taylor Morrison Home (TMHC) | Financial Analysis & Statements
Taylor Morrison Home Corporation Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.1B
Gross Profit
462.8M
22.04%
Operating Income
268.2M
12.77%
Net Income
177.1M
8.43%
EPS (Diluted)
$1.76
Balance Sheet Metrics
Total Assets
9.8B
Total Liabilities
3.5B
Shareholders Equity
6.3B
Debt to Equity
0.56
Cash Flow Metrics
Operating Cash Flow
621.7M
Free Cash Flow
635.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Taylor Morrison Home Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.1B | 8.2B | 7.4B | 8.2B | 7.5B |
| Cost of Goods Sold | 6.3B | 6.2B | 5.6B | 6.1B | 6.0B |
| Gross Profit | 1.9B | 2.0B | 1.8B | 2.1B | 1.5B |
| Gross Margin % | 23.0% | 24.3% | 24.0% | 25.4% | 20.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 735.0M | 770.5M | 698.7M | 643.2M | 668.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 735.0M | 770.5M | 698.7M | 643.2M | 668.3M |
| Operating Income | 1.1B | 1.2B | 1.1B | 1.4B | 879.5M |
| Operating Margin % | 14.0% | 14.9% | 14.6% | 17.6% | 11.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | 17.7M | 3.8M |
| Other Non-Operating Income | -46.2M | -44.3M | -79.1M | -38.8M | -12.6M |
| Pre-tax Income | 1.0B | 1.2B | 1.0B | 1.4B | 863.1M |
| Income Tax | 250.8M | 269.5M | 248.1M | 336.4M | 180.7M |
| Effective Tax Rate % | 24.1% | 23.3% | 24.4% | 24.2% | 20.9% |
| Net Income | 791.3M | 886.6M | 769.7M | 1.1B | 682.4M |
| Net Margin % | 9.7% | 10.9% | 10.4% | 12.8% | 9.1% |
| Key Metrics | |||||
| EBITDA | 1.2B | 1.3B | 1.1B | 1.5B | 919.5M |
| EPS (Basic) | $7.90 | $8.43 | $7.09 | $9.16 | $5.26 |
| EPS (Diluted) | $7.77 | $8.27 | $6.98 | $9.06 | $5.18 |
| Basic Shares Outstanding | 99069000 | 104813000 | 108424000 | 114982000 | 126077000 |
| Diluted Shares Outstanding | 99069000 | 104813000 | 108424000 | 114982000 | 126077000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Taylor Morrison Home Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 850.0M | 487.2M | 798.6M | 724.5M | 832.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 6.1B | 6.2B | 5.5B | 5.4B | 5.5B |
| Other Current Assets | 498.9M | 329.4M | 249.6M | 219.5M | 274.9M |
| Total Current Assets | 7.9B | 7.5B | 7.0B | 6.9B | 7.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 319.8M | 300.8M | 370.3M | 292.8M | 241.0M |
| Goodwill | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | 1.1M | 2.1M |
| Other Non-Current Assets | 74.4M | 76.2M | 67.8M | 67.7M | 151.2M |
| Total Non-Current Assets | 1.9B | 1.8B | 1.7B | 1.6B | 1.5B |
| Total Assets | 9.8B | 9.3B | 8.7B | 8.5B | 8.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 251.6M | 270.3M | 263.5M | 269.8M | 253.3M |
| Short-term Debt | - | - | - | - | 31.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 713.8M | 755.3M | 805.1M | 898.1M | 987.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.4B | 2.2B | 2.1B | 2.6B | 3.4B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 98.6M | 75.6M | 99.1M | 67.7M | 94.2M |
| Total Non-Current Liabilities | 2.8B | 2.7B | 2.5B | 2.9B | 3.8B |
| Total Liabilities | 3.5B | 3.4B | 3.3B | 3.8B | 4.8B |
| Equity | |||||
| Common Stock | 1.0K | 1.0K | 1.0K | 1.0K | 1.0K |
| Retained Earnings | 5.2B | 4.4B | 3.5B | 2.7B | 1.7B |
| Treasury Stock | 2.0B | 1.6B | 1.3B | 1.1B | 760.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.3B | 5.9B | 5.3B | 4.6B | 4.0B |
| Key Metrics | |||||
| Total Debt | 2.4B | 2.2B | 2.1B | 2.6B | 3.4B |
| Working Capital | 7.2B | 6.8B | 6.2B | 6.0B | 6.3B |
Balance Sheet Composition
Taylor Morrison Home Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 791.3M | 886.6M | 769.7M | 1.1B | 682.4M |
| Depreciation & Amortization | 40.2M | 41.2M | 33.4M | 33.8M | 40.0M |
| Stock-Based Compensation | 29.0M | 22.5M | 26.1M | 26.9M | 19.9M |
| Working Capital Changes | -188.6M | -850.4M | -48.8M | -174.7M | -994.0M |
| Operating Cash Flow | 673.8M | 171.6M | 793.6M | 1.1B | -126.0M |
| Investing Activities | |||||
| Capital Expenditures | -40.4M | -36.3M | -33.4M | -30.6M | -21.2M |
| Acquisitions | -85.6M | -129.8M | -64.6M | -109.6M | -75.0M |
| Investment Purchases | -60.6M | - | 0 | 0 | -10.0M |
| Investment Sales | 1.4M | - | - | - | - |
| Investing Cash Flow | -185.2M | -166.1M | -98.0M | -140.2M | -106.2M |
| Financing Activities | |||||
| Share Repurchases | -381.0M | -347.6M | -128.0M | -376.3M | -281.4M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 4.2B | 3.7B | 3.0B | 2.7B | 3.5B |
| Debt Repayment | -4.3B | -3.8B | -3.5B | -3.9B | -3.3B |
| Financing Cash Flow | -538.0M | -488.9M | -645.5M | -1.6B | -118.1M |
| Free Cash Flow | 777.0M | 173.7M | 772.7M | 1.1B | 355.4M |
| Net Change in Cash | -49.4M | -483.4M | 50.1M | -659.1M | -350.2M |
Cash Flow Trend
Taylor Morrison Home Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.42
Forward P/E
9.81
Price to Book
0.97
Price to Sales
0.78
PEG Ratio
-0.18
Profitability Ratios
Profit Margin
8.77%
Operating Margin
11.14%
Return on Equity
11.11%
Return on Assets
6.62%
Financial Health
Current Ratio
9.26
Debt to Equity
38.65
Beta
1.58
Per Share Data
EPS (TTM)
$6.71
Book Value per Share
$65.19
Revenue per Share
$77.87
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TMHC | 6.1B | 9.42 | 0.97 | 11.11% | 8.77% | 38.65 |
| D.R. Horton | 46.8B | 15.42 | 1.98 | 13.08% | 9.51% | 27.12 |
| Lennar | 23.2B | 13.64 | 1.07 | 8.08% | 5.39% | 24.99 |
| Installed Building | 8.3B | 32.38 | 11.87 | 37.51% | 8.93% | 139.70 |
| Meritage Homes | 4.6B | 12.60 | 0.91 | 7.49% | 6.86% | 36.15 |
| Skyline Champion | 4.5B | 21.79 | 2.84 | 14.09% | 8.10% | 7.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.






