Teekay Tankers (TNK) | Financial Analysis & Statements
Teekay Tankers Ltd. Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
258.3M
Gross Profit
99.8M
38.64%
Operating Income
88.6M
34.30%
Net Income
120.5M
46.64%
EPS (Diluted)
$3.46
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
198.1M
Shareholders Equity
2.0B
Debt to Equity
0.10
Cash Flow Metrics
Operating Cash Flow
131.7M
Free Cash Flow
881.0K
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Teekay Tankers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 951.8M | 1.2B | 1.4B | 1.1B | 542.4M |
| Cost of Goods Sold | 690.2M | 835.0M | 791.7M | 772.5M | 600.4M |
| Gross Profit | 261.6M | 394.3M | 572.7M | 290.7M | -58.0M |
| Gross Margin % | 27.5% | 32.1% | 42.0% | 27.3% | -10.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 46.6M | 46.6M | 45.9M | 41.8M | 43.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 46.6M | 46.6M | 45.9M | 41.8M | 43.7M |
| Operating Income | 215.0M | 347.7M | 526.8M | 248.9M | -101.7M |
| Operating Margin % | 22.6% | 28.3% | 38.6% | 23.4% | -18.8% |
| Non-Operating Items | |||||
| Interest Income | 29.7M | 24.1M | 10.2M | 1.3M | 122.0K |
| Interest Expense | 2.9M | 7.5M | 27.7M | 35.7M | 35.0M |
| Other Non-Operating Income | 105.5M | 39.8M | 13.9M | 15.1M | -107.7M |
| Pre-tax Income | 347.3M | 404.1M | 523.2M | 229.6M | -244.3M |
| Income Tax | -3.9M | 405.0K | 9.5M | 529.0K | -1.9M |
| Effective Tax Rate % | -1.1% | 0.1% | 1.8% | 0.2% | 0.0% |
| Net Income | 351.2M | 403.7M | 513.7M | 229.1M | -242.4M |
| Net Margin % | 36.9% | 32.8% | 37.6% | 21.5% | -44.7% |
| Key Metrics | |||||
| EBITDA | 340.8M | 469.8M | 637.6M | 348.8M | -11.7M |
| EPS (Basic) | - | $11.73 | $15.04 | $6.74 | $-7.16 |
| EPS (Diluted) | - | $11.63 | $14.86 | $6.68 | $-7.16 |
| Basic Shares Outstanding | - | 34406223 | 34159818 | 33997579 | 33859306 |
| Diluted Shares Outstanding | - | 34406223 | 34159818 | 33997579 | 33859306 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Teekay Tankers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 830.6M | 511.9M | 365.3M | 180.5M | 50.6M |
| Short-term Investments | 22.0M | 22.4M | - | - | - |
| Accounts Receivable | 82.8M | 82.4M | 99.9M | 116.7M | 41.1M |
| Inventory | 29.4M | 46.0M | 53.2M | 60.8M | 49.0M |
| Other Current Assets | 15.4M | 5.9M | - | - | - |
| Total Current Assets | 1.1B | 747.9M | 613.5M | 459.5M | 245.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 38.2M | 52.2M | 76.3M | 42.9M | 14.3M |
| Goodwill | 4.9M | 5.2M | 5.5M | 5.9M | 6.3M |
| Intangible Assets | - | 307.0K | 658.0K | 1.1M | 1.5M |
| Long-term Investments | - | - | 0 | 1.6M | 668.0K |
| Other Non-Current Assets | 121.1M | 23.0M | 6.7M | 6.6M | 4.6M |
| Total Non-Current Assets | 1.2B | 1.2B | 1.3B | 1.3B | 1.4B |
| Total Assets | 2.2B | 2.0B | 1.9B | 1.8B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 19.9M | 25.6M | 29.9M | 42.4M | 34.8M |
| Short-term Debt | 21.1M | 24.9M | 56.4M | 76.7M | 76.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.9M | 5.8M | 4.3M | 2.5M | 1.8M |
| Total Current Liabilities | 135.3M | 132.0M | 139.3M | 170.2M | 157.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 25.3M | 37.4M | 159.5M | 499.5M | 577.1M |
| Deferred Tax Liabilities | 31.1M | 41.4M | - | - | - |
| Other Non-Current Liabilities | 1.6M | 1.5M | 48.9M | 44.0M | 46.1M |
| Total Non-Current Liabilities | 62.8M | 85.4M | 208.4M | 543.5M | 623.2M |
| Total Liabilities | 198.1M | 217.4M | 347.7M | 713.6M | 780.3M |
| Equity | |||||
| Common Stock | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Retained Earnings | 729.0M | 447.1M | 220.0M | -233.6M | -462.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.0B | 1.8B | 1.5B | 1.1B | 838.4M |
| Key Metrics | |||||
| Total Debt | 46.4M | 62.3M | 215.9M | 576.2M | 654.0M |
| Working Capital | 944.2M | 615.9M | 474.2M | 289.3M | 88.3M |
Balance Sheet Composition
Teekay Tankers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 351.2M | 403.7M | 513.7M | 229.1M | -242.4M |
| Depreciation & Amortization | 86.6M | 93.6M | 97.6M | 99.0M | 106.1M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 7.6M | 40.8M | 25.4M | -102.4M | -55.3M |
| Operating Cash Flow | 418.9M | 510.4M | 634.4M | 215.4M | -219.7M |
| Investing Activities | |||||
| Capital Expenditures | 53.8M | 18.3M | - | 69.6M | 58.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -85.3M | -21.0M | - | - | - |
| Investment Sales | 87.3M | - | - | - | - |
| Investing Cash Flow | 56.1M | -267.0K | 27.5M | 136.3M | 117.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -69.0M | -102.8M | -59.5M | 0 | 0 |
| Debt Issuance | 0 | 0 | 1.0M | 288.1M | 361.4M |
| Debt Repayment | 0 | -142.2M | -449.3M | -534.1M | -389.2M |
| Financing Cash Flow | -70.3M | -346.3M | -514.8M | -272.0M | -13.0M |
| Free Cash Flow | 13.6M | 396.6M | 615.9M | 177.8M | -128.8M |
| Net Change in Cash | 404.8M | 163.9M | 147.1M | 79.6M | -115.1M |
Cash Flow Trend
Teekay Tankers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.52
Forward P/E
10.20
Price to Book
1.28
Price to Sales
2.76
PEG Ratio
0.16
Profitability Ratios
Profit Margin
36.90%
Operating Margin
34.30%
Return on Equity
18.48%
Return on Assets
6.38%
Financial Health
Current Ratio
7.98
Debt to Equity
2.27
Beta
-0.30
Per Share Data
EPS (TTM)
$10.10
Book Value per Share
$59.15
Revenue per Share
$27.51
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TNK | 2.6B | 7.52 | 1.28 | 18.48% | 36.90% | 2.27 |
| Enbridge | 114.6B | 22.06 | 2.79 | 11.56% | 11.49% | 161.40 |
| Williams Companies | 88.3B | 33.48 | 6.86 | 18.56% | 22.13% | 197.03 |
| Frontline Plc | 7.8B | 20.39 | 3.07 | 15.63% | 19.29% | 122.18 |
| South Bow | 6.7B | 15.39 | 2.45 | 16.28% | 21.80% | 213.88 |
| Excelerate Energy | 6.6B | 26.36 | 1.58 | 8.11% | 3.19% | 64.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.





