
Toll Brothers (TOL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
2.7B
Gross Profit
705.4M
25.75%
Operating Income
449.7M
16.42%
Net Income
352.4M
12.87%
EPS (Diluted)
$3.50
Balance Sheet Metrics
Total Assets
14.2B
Total Liabilities
6.2B
Shareholders Equity
8.0B
Debt to Equity
0.78
Cash Flow Metrics
Operating Cash Flow
314.2M
Free Cash Flow
347.3M
Revenue & Profitability Trend
Toll Brothers Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.8B | 10.0B | 10.3B | 8.8B | 7.1B |
Cost of Goods Sold | 7.8B | 7.4B | 7.8B | 6.8B | 5.7B |
Gross Profit | 3.0B | 2.6B | 2.5B | 1.9B | 1.4B |
Gross Margin % | 27.9% | 26.4% | 24.2% | 22.1% | 20.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 982.3M | 909.4M | 977.8M | 922.0M | 867.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 982.3M | 909.4M | 977.8M | 922.0M | 867.4M |
Operating Income | 2.0B | 1.7B | 1.5B | 1.0B | 550.3M |
Operating Margin % | 18.8% | 17.3% | 14.7% | 11.6% | 7.8% |
Non-Operating Items | |||||
Interest Income | 38.5M | 35.1M | 6.2M | 4.3M | 10.0M |
Interest Expense | - | - | 0 | 0 | 2.4M |
Other Non-Operating Income | 7.0M | 82.5M | 188.9M | 75.1M | 39.1M |
Pre-tax Income | 2.1B | 1.8B | 1.7B | 1.1B | 586.9M |
Income Tax | 514.4M | 470.3M | 417.2M | 266.7M | 140.3M |
Effective Tax Rate % | 24.7% | 25.5% | 24.5% | 24.2% | 23.9% |
Net Income | 1.6B | 1.4B | 1.3B | 833.6M | 446.6M |
Net Margin % | 14.5% | 13.7% | 12.5% | 9.5% | 6.3% |
Key Metrics | |||||
EBITDA | 2.1B | 1.8B | 1.4B | 1.1B | 658.2M |
EPS (Basic) | $15.16 | $12.47 | $11.02 | $6.72 | $3.43 |
EPS (Diluted) | $15.01 | $12.36 | $10.90 | $6.63 | $3.40 |
Basic Shares Outstanding | 103653000 | 110020000 | 116771000 | 124100000 | 130095000 |
Diluted Shares Outstanding | 103653000 | 110020000 | 116771000 | 124100000 | 130095000 |
Income Statement Trend
Toll Brothers Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 1.3B | 1.3B | 1.6B | 1.4B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | 9.7B | 9.1B | 8.7B | 7.9B | 7.7B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 11.6B | 10.8B | 10.6B | 10.1B | 9.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 561.3M | 426.8M | 404.5M | 406.7M | 421.1M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 18.4M | 41.6M | 71.9M | 13.9M | - |
Other Non-Current Assets | 93.9M | 97.6M | 135.6M | 85.7M | 90.3M |
Total Non-Current Assets | 1.8B | 1.8B | 1.7B | 1.5B | 1.5B |
Total Assets | 13.4B | 12.5B | 12.3B | 11.5B | 11.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 492.2M | 597.6M | 619.4M | 562.5M | 411.4M |
Short-term Debt | - | - | - | 116.2M | 124.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 2.5B | 2.5B | 2.6B | 2.3B | 1.8B |
Non-Current Liabilities | |||||
Long-term Debt | 3.0B | 3.0B | 3.5B | 3.7B | 4.1B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 3.2B | 3.2B | 3.7B | 3.9B | 4.3B |
Total Liabilities | 5.7B | 5.7B | 6.3B | 6.2B | 6.1B |
Equity | |||||
Common Stock | 1.1M | 1.1M | 1.3M | 1.3M | 1.5M |
Retained Earnings | 8.2B | 6.7B | 6.2B | 5.0B | 5.2B |
Treasury Stock | 1.2B | 619.2M | 916.3M | 391.7M | 1.0B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.7B | 6.8B | 6.0B | 5.3B | 4.9B |
Key Metrics | |||||
Total Debt | 3.0B | 3.0B | 3.5B | 3.8B | 4.2B |
Working Capital | 9.1B | 8.3B | 8.0B | 7.8B | 7.7B |
Balance Sheet Composition
Toll Brothers Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 1.4B | 1.3B | 833.6M | 446.6M |
Depreciation & Amortization | 81.2M | 76.5M | 76.8M | 76.2M | 68.9M |
Stock-Based Compensation | 29.6M | 24.8M | 21.1M | 23.2M | 24.3M |
Working Capital Changes | -620.5M | -409.0M | -556.6M | 345.2M | 314.6M |
Operating Cash Flow | 901.1M | 1.2B | 785.6M | 1.3B | 938.9M |
Investing Activities | |||||
Capital Expenditures | -73.6M | -73.0M | -71.7M | -66.9M | -109.6M |
Acquisitions | -91.9M | -103.7M | -110.0M | -18.4M | -84.6M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -167.6M | -150.6M | -153.2M | -4.2M | -177.8M |
Financing Activities | |||||
Share Repurchases | -627.1M | -561.6M | -542.7M | -378.3M | -634.1M |
Dividends Paid | -93.4M | -91.1M | -88.9M | -76.6M | -56.6M |
Debt Issuance | 3.7B | 3.1B | 4.3B | 3.2B | 4.0B |
Debt Repayment | -3.8B | -3.6B | -4.8B | -3.7B | -4.1B |
Financing Cash Flow | -820.6M | -1.2B | -1.1B | -1.0B | -778.2M |
Free Cash Flow | 936.5M | 1.2B | 915.1M | 1.2B | 898.6M |
Net Change in Cash | -87.1M | -186.2M | -486.4M | 245.2M | -17.1M |
Cash Flow Trend
Toll Brothers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.82
Forward P/E
9.04
Price to Book
1.64
Price to Sales
1.22
PEG Ratio
-0.42
Profitability Ratios
Profit Margin
12.95%
Operating Margin
16.78%
Return on Equity
18.06%
Return on Assets
8.37%
Financial Health
Current Ratio
3.99
Debt to Equity
36.78
Beta
1.33
Per Share Data
EPS (TTM)
$13.46
Book Value per Share
$80.84
Revenue per Share
$105.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tol | 13.0B | 9.82 | 1.64 | 18.06% | 12.95% | 36.78 |
D.R. Horton | 50.1B | 13.51 | 2.09 | 16.10% | 11.46% | 29.94 |
Lennar | 34.6B | 11.12 | 1.54 | 13.26% | 9.21% | 19.68 |
Lennar | 34.6B | 10.64 | 1.47 | 13.26% | 9.21% | 19.68 |
PulteGroup | 23.0B | 8.71 | 1.83 | 23.05% | 15.50% | 18.02 |
NVR | 22.8B | 17.45 | 6.18 | 38.10% | 14.18% | 27.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.