
Toast (TOST) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.6B
Gross Profit
392.0M
25.29%
Operating Income
81.0M
5.23%
Net Income
80.0M
5.16%
EPS (Diluted)
$0.13
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
891.0M
Shareholders Equity
1.7B
Debt to Equity
0.53
Cash Flow Metrics
Operating Cash Flow
116.0M
Free Cash Flow
69.0M
Revenue & Profitability Trend
Toast Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.0B | 3.9B | 2.7B | 1.7B | 823.0M |
Cost of Goods Sold | 3.8B | 3.0B | 2.2B | 1.4B | 683.0M |
Gross Profit | 1.2B | 834.0M | 511.0M | 314.0M | 140.0M |
Gross Margin % | 24.0% | 21.6% | 18.7% | 18.4% | 17.0% |
Operating Expenses | |||||
Research & Development | 351.0M | 358.0M | 282.0M | 163.0M | 109.0M |
Selling, General & Administrative | 777.0M | 763.0M | 613.0M | 379.0M | 251.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.1B | 1.1B | 895.0M | 542.0M | 360.0M |
Operating Income | 62.0M | -287.0M | -384.0M | -228.0M | -220.0M |
Operating Margin % | 1.2% | -7.4% | -14.1% | -13.4% | -26.7% |
Non-Operating Items | |||||
Interest Income | 42.0M | - | 11.0M | 0 | 842.0K |
Interest Expense | - | - | - | 12.0M | 12.0M |
Other Non-Operating Income | -82.0M | 6.0M | 96.0M | -250.0M | -16.0M |
Pre-tax Income | 22.0M | -244.0M | -277.0M | -490.0M | -248.0M |
Income Tax | 3.0M | 2.0M | -2.0M | -3.0M | 0 |
Effective Tax Rate % | 13.6% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 19.0M | -246.0M | -275.0M | -487.0M | -248.0M |
Net Margin % | 0.4% | -6.4% | -10.1% | -28.6% | -30.1% |
Key Metrics | |||||
EBITDA | 203.0M | -258.0M | -455.0M | 43.0M | -194.0M |
EPS (Basic) | $0.03 | $-0.46 | $-0.54 | $-1.68 | $-0.54 |
EPS (Diluted) | $0.03 | $-0.47 | $-0.72 | $-1.68 | $-0.54 |
Basic Shares Outstanding | 559000000 | 532000000 | 511754986 | 289584001 | 461179215 |
Diluted Shares Outstanding | 559000000 | 532000000 | 511754986 | 289584001 | 461179215 |
Income Statement Trend
Toast Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 903.0M | 605.0M | 547.0M | 809.0M | 582.0M |
Short-term Investments | 514.0M | 519.0M | 474.0M | 457.0M | 0 |
Accounts Receivable | 99.0M | 57.0M | 45.0M | 20.0M | 5.0M |
Inventory | 118.0M | 118.0M | 110.0M | 42.0M | 19.0M |
Other Current Assets | 128.0M | 24.0M | 16.0M | 12.0M | 3.0M |
Total Current Assets | 2.0B | 1.6B | 1.4B | 1.5B | 673.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 30.0M | 40.0M | 79.0M | 81.0M | 1.0M |
Goodwill | 246.0M | 252.0M | 243.0M | 164.0M | 79.0M |
Intangible Assets | 20.0M | 26.0M | 29.0M | 16.0M | 7.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 177.0M | 138.0M | 118.0M | 40.0M | 14.0M |
Total Non-Current Assets | 433.0M | 388.0M | 354.0M | 250.0M | 103.0M |
Total Assets | 2.4B | 2.0B | 1.8B | 1.7B | 776.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 37.0M | 32.0M | 30.0M | 40.0M | 30.0M |
Short-term Debt | - | 11.0M | 14.0M | 22.0M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 208.0M | 157.0M | 113.0M | 62.0M | 22.0M |
Total Current Liabilities | 811.0M | 663.0M | 496.0M | 352.0M | 136.0M |
Non-Current Liabilities | |||||
Long-term Debt | 24.0M | 33.0M | 80.0M | 77.0M | 172.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 6.0M | 4.0M | 19.0M | 22.0M | 7.0M |
Total Non-Current Liabilities | 52.0M | 101.0M | 167.0M | 292.0M | 1.1B |
Total Liabilities | 863.0M | 764.0M | 663.0M | 644.0M | 1.2B |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -1.6B | -1.6B | -1.4B | -1.1B | -616.0M |
Treasury Stock | - | 0 | 0 | 0 | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.5B | 1.2B | 1.1B | 1.1B | -471.0M |
Key Metrics | |||||
Total Debt | 24.0M | 44.0M | 94.0M | 99.0M | 172.0M |
Working Capital | 1.2B | 907.0M | 911.0M | 1.1B | 537.0M |
Balance Sheet Composition
Toast Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 19.0M | -246.0M | -275.0M | -487.0M | -248.0M |
Depreciation & Amortization | 46.0M | 32.0M | 24.0M | 21.0M | 27.0M |
Stock-Based Compensation | 258.0M | 287.0M | 238.0M | 159.0M | 86.0M |
Working Capital Changes | -196.0M | -140.0M | -241.0M | -150.0M | -43.0M |
Operating Cash Flow | 202.0M | -22.0M | -212.0M | -416.0M | -155.0M |
Investing Activities | |||||
Capital Expenditures | - | - | -16.0M | -12.0M | -28.0M |
Acquisitions | 0 | -9.0M | -46.0M | -26.0M | 0 |
Investment Purchases | -473.0M | -623.0M | -434.0M | -469.0M | 0 |
Investment Sales | 488.0M | 591.0M | 415.0M | 10.0M | 0 |
Investing Cash Flow | 15.0M | -44.0M | -81.0M | -496.0M | -27.8M |
Financing Activities | |||||
Share Repurchases | -56.0M | - | 0 | 0 | -1.0M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 195.0M |
Debt Repayment | - | - | 0 | -245.0M | -9.0M |
Financing Cash Flow | 79.0M | 63.0M | 38.0M | 514.0M | 591.0M |
Free Cash Flow | 306.0M | 93.0M | -189.0M | -17.0M | -161.0M |
Net Change in Cash | 296.0M | -3.0M | -255.0M | -398.0M | 408.2M |
Cash Flow Trend
Toast Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
93.95
Forward P/E
104.69
Price to Book
11.71
Price to Sales
3.86
PEG Ratio
0.26
Profitability Ratios
Profit Margin
4.05%
Operating Margin
5.23%
Return on Equity
14.45%
Return on Assets
5.11%
Financial Health
Current Ratio
2.59
Debt to Equity
1.05
Beta
1.95
Per Share Data
EPS (TTM)
$0.39
Book Value per Share
$3.13
Revenue per Share
$9.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tost | 22.3B | 93.95 | 11.71 | 14.45% | 4.05% | 1.05 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 819.5B | 66.08 | 33.66 | 69.24% | 21.08% | 452.53 |
Palo Alto Networks | 138.6B | 130.31 | 17.69 | 17.45% | 12.30% | 5.34 |
CrowdStrike Holdings | 122.9B | 716.55 | 32.71 | -8.92% | -6.84% | 21.36 |
Synopsys | 88.3B | 63.40 | 3.15 | 6.50% | 31.04% | 54.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.