
Tutor Perini (TPC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.4B
Gross Profit
196.0M
14.27%
Operating Income
76.4M
5.56%
Net Income
47.1M
3.43%
EPS (Diluted)
$0.38
Balance Sheet Metrics
Total Assets
4.5B
Total Liabilities
3.3B
Shareholders Equity
1.2B
Debt to Equity
2.75
Cash Flow Metrics
Operating Cash Flow
66.7M
Free Cash Flow
-7.2M
Revenue & Profitability Trend
Tutor Perini Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.3B | 3.9B | 3.8B | 4.6B | 5.3B |
Cost of Goods Sold | 4.1B | 3.7B | 3.8B | 4.2B | 4.8B |
Gross Profit | 197.0M | 140.6M | 29.6M | 466.4M | 486.2M |
Gross Margin % | 4.6% | 3.6% | 0.8% | 10.0% | 9.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 300.8M | 255.2M | 234.4M | 239.6M | 223.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 300.8M | 255.2M | 234.4M | 239.6M | 223.8M |
Operating Income | -103.8M | -114.6M | -204.8M | 226.8M | 262.3M |
Operating Margin % | -2.4% | -3.0% | -5.4% | 4.9% | 4.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 84.5M | 83.3M | 68.0M | 67.5M | 65.0M |
Other Non-Operating Income | 18.7M | 17.2M | 6.7M | 2.0M | -21.0M |
Pre-tax Income | -173.0M | -182.6M | -267.7M | 159.8M | 174.3M |
Income Tax | -50.7M | -55.0M | -75.1M | 25.6M | 21.9M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 16.0% | 12.6% |
Net Income | -122.3M | -127.6M | -192.6M | 134.2M | 152.3M |
Net Margin % | -2.8% | -3.3% | -5.1% | 2.9% | 2.9% |
Key Metrics | |||||
EBITDA | -33.5M | -54.0M | -135.3M | 345.5M | 355.4M |
EPS (Basic) | $-3.13 | $-3.30 | $-4.09 | $1.80 | $2.14 |
EPS (Diluted) | $-3.13 | $-3.30 | $-4.09 | $1.79 | $2.12 |
Basic Shares Outstanding | 52322000 | 51845000 | 51324000 | 51017000 | 50656000 |
Diluted Shares Outstanding | 52322000 | 51845000 | 51324000 | 51017000 | 50656000 |
Income Statement Trend
Tutor Perini Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 455.1M | 380.6M | 259.4M | 202.2M | 374.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.5B | 1.6B | 1.8B | 2.0B | 2.1B |
Inventory | - | - | - | - | - |
Other Current Assets | 192.9M | 217.6M | 179.2M | 186.8M | 249.5M |
Total Current Assets | 3.3B | 3.5B | 3.7B | 3.9B | 4.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 806.4M | 798.7M | 771.7M | 756.7M | 762.9M |
Goodwill | 476.4M | 478.6M | 480.8M | 495.4M | 533.4M |
Intangible Assets | 66.1M | 68.3M | 70.5M | 85.1M | 123.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 261.8M | 193.8M | 153.3M | 142.6M | 147.7M |
Total Non-Current Assets | 956.0M | 908.5M | 864.0M | 862.4M | 965.2M |
Total Assets | 4.2B | 4.4B | 4.5B | 4.7B | 5.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 872.4M | 689.7M | 741.9M | 781.0M | 1.1B |
Short-term Debt | 24.1M | 117.4M | 70.3M | 24.4M | 100.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 2.3B | 2.1B | 2.0B | 1.8B | 2.3B |
Non-Current Liabilities | |||||
Long-term Debt | 510.0M | 782.3M | 888.2M | 969.2M | 925.3M |
Deferred Tax Liabilities | 0 | 956.0K | 4.6M | 71.0M | 83.0M |
Other Non-Current Liabilities | 241.4M | 237.7M | 240.5M | 233.8M | 230.1M |
Total Non-Current Liabilities | 751.4M | 1.0B | 1.1B | 1.3B | 1.2B |
Total Liabilities | 3.1B | 3.1B | 3.1B | 3.1B | 3.5B |
Equity | |||||
Common Stock | 52.5M | 52.0M | 51.5M | 51.1M | 50.8M |
Retained Earnings | -30.6M | 133.1M | 304.3M | 514.3M | 422.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 1.3B | 1.4B | 1.7B | 1.5B |
Key Metrics | |||||
Total Debt | 534.1M | 899.7M | 958.4M | 993.7M | 1.0B |
Working Capital | 954.0M | 1.4B | 1.7B | 2.1B | 1.8B |
Balance Sheet Composition
Tutor Perini Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -122.3M | -127.6M | -192.6M | 134.2M | 152.3M |
Depreciation & Amortization | 53.8M | 45.2M | 64.4M | 118.2M | 107.0M |
Stock-Based Compensation | 40.4M | 12.3M | 9.1M | 11.6M | 11.8M |
Working Capital Changes | 609.7M | 393.7M | 420.1M | -418.2M | -183.6M |
Operating Cash Flow | 524.1M | 278.3M | 236.5M | -147.1M | 160.8M |
Investing Activities | |||||
Capital Expenditures | -32.7M | -42.9M | -51.2M | -31.3M | -40.2M |
Acquisitions | - | - | - | 0 | 0 |
Investment Purchases | -35.6M | -48.4M | -23.9M | -30.8M | -31.3M |
Investment Sales | 27.6M | 13.0M | 9.5M | 24.8M | 25.2M |
Investing Cash Flow | -40.7M | -78.2M | -65.6M | -37.3M | -46.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 787.1M | 712.3M | 693.8M | 740.7M | 1.3B |
Debt Repayment | -1.1B | -774.0M | -732.1M | -777.8M | -1.1B |
Financing Cash Flow | -393.3M | -109.4M | -78.9M | -54.7M | 123.3M |
Free Cash Flow | 466.1M | 255.5M | 147.2M | -187.0M | 118.0M |
Net Change in Cash | 90.0M | 90.6M | 92.0M | -239.1M | 237.8M |
Cash Flow Trend
Tutor Perini Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-18.02
Forward P/E
32.61
Price to Book
2.51
Price to Sales
0.62
PEG Ratio
32.61
Profitability Ratios
Profit Margin
-2.77%
Operating Margin
5.59%
Return on Equity
-5.95%
Return on Assets
-0.68%
Financial Health
Current Ratio
1.32
Debt to Equity
38.68
Beta
1.84
Per Share Data
EPS (TTM)
$-2.54
Book Value per Share
$22.47
Revenue per Share
$90.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tpc | 3.0B | -18.02 | 2.51 | -5.95% | -2.77% | 38.68 |
Quanta Services | 57.5B | 59.87 | 7.30 | 13.73% | 3.73% | 64.91 |
Ferrovial S.A | 38.0B | 10.12 | 6.28 | 49.66% | 35.41% | 142.78 |
Tetra Tech | 9.7B | 46.09 | 5.56 | 12.69% | 4.70% | 61.51 |
Sterling | 9.2B | 32.90 | 10.44 | 38.22% | 13.33% | 37.65 |
Dycom Industries | 8.1B | 35.33 | 6.38 | 19.76% | 4.81% | 90.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.