
Travelers Companies (TRV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
12.1B
Net Income
1.5B
12.45%
EPS (Diluted)
$6.53
Balance Sheet Metrics
Total Assets
136.0B
Total Liabilities
107.8B
Shareholders Equity
28.2B
Debt to Equity
3.82
Cash Flow Metrics
Operating Cash Flow
1.1B
Free Cash Flow
2.3B
Revenue & Profitability Trend
Travelers Companies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 46.4B | 41.4B | 36.9B | 34.8B | 32.0B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 5.8B | 5.2B | 4.8B | 4.7B | 4.5B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 5.8B | 5.2B | 4.8B | 4.7B | 4.5B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 392.0M | 376.0M | 351.0M | 340.0M | 339.0M |
Other Non-Operating Income | 449.0M | 353.0M | 351.0M | 355.0M | 279.0M |
Pre-tax Income | 6.2B | 3.4B | 3.4B | 4.5B | 3.2B |
Income Tax | 1.2B | 380.0M | 512.0M | 796.0M | 540.0M |
Effective Tax Rate % | 19.1% | 11.3% | 15.3% | 17.9% | 16.7% |
Net Income | 5.0B | 3.0B | 2.8B | 3.7B | 2.7B |
Net Margin % | 10.8% | 7.2% | 7.7% | 10.5% | 8.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $21.76 | $12.93 | $11.91 | $14.63 | $10.56 |
EPS (Diluted) | $21.47 | $12.79 | $11.77 | $14.49 | $10.52 |
Basic Shares Outstanding | 228000000 | 229700000 | 237000000 | 248500000 | 253500000 |
Diluted Shares Outstanding | 228000000 | 229700000 | 237000000 | 248500000 | 253500000 |
Income Statement Trend
Travelers Companies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 699.0M | 650.0M | 799.0M | 761.0M | 721.0M |
Short-term Investments | 88.4B | 82.9B | 74.6B | 81.6B | 79.5B |
Accounts Receivable | 22.3B | 21.7B | 20.6B | 20.4B | 20.4B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 8.8B | 8.2B | 8.2B | 8.3B | 8.3B |
Intangible Assets | 360.0M | 277.0M | 287.0M | 306.0M | 317.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 133.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.7B | 3.8B | 4.0B | 4.3B | 4.6B |
Short-term Debt | 100.0M | 100.0M | 100.0M | 100.0M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 7.9B | 7.9B | 7.2B | 7.2B | 6.6B |
Deferred Tax Liabilities | - | - | - | 289.0M | 558.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 105.3B | - | - | - | - |
Equity | |||||
Common Stock | 25.5B | 24.9B | 24.6B | 24.2B | 23.7B |
Retained Earnings | 49.6B | 45.6B | 43.5B | 41.6B | 38.8B |
Treasury Stock | 42.3B | 41.1B | 40.1B | 38.0B | 35.8B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 27.9B | 24.9B | 21.6B | 28.9B | 29.2B |
Key Metrics | |||||
Total Debt | 8.0B | 8.0B | 7.3B | 7.3B | 6.6B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Travelers Companies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.0B | 3.0B | 2.8B | 3.7B | 2.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -748.0M | -1.4B | -488.0M | 391.0M | 61.0M |
Operating Cash Flow | 4.7B | 2.1B | 2.2B | 4.9B | 2.9B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -382.0M | 0 | -4.0M | -38.0M | 0 |
Investment Purchases | -17.7B | -18.0B | -16.6B | -19.1B | -15.3B |
Investment Sales | 11.2B | 11.7B | 13.3B | 14.2B | 10.8B |
Investing Cash Flow | -7.3B | -6.8B | -3.7B | -5.2B | -4.8B |
Financing Activities | |||||
Share Repurchases | -1.1B | -1.0B | -2.1B | -2.2B | -672.0M |
Dividends Paid | -951.0M | -908.0M | -875.0M | -869.0M | -861.0M |
Debt Issuance | 0 | 738.0M | 0 | 739.0M | 490.0M |
Debt Repayment | - | - | 0 | 0 | -500.0M |
Financing Cash Flow | -2.1B | -1.2B | -2.9B | -2.3B | -1.5B |
Free Cash Flow | 9.1B | 7.7B | 6.5B | 7.3B | 6.5B |
Net Change in Cash | -4.7B | -5.9B | -4.4B | -2.7B | -3.5B |
Cash Flow Trend
Travelers Companies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.71
Forward P/E
12.46
Price to Book
2.02
Price to Sales
1.25
PEG Ratio
12.46
Profitability Ratios
Profit Margin
10.97%
Operating Margin
16.34%
Return on Equity
19.29%
Return on Assets
3.22%
Financial Health
Current Ratio
0.32
Debt to Equity
27.22
Beta
0.53
Per Share Data
EPS (TTM)
$22.62
Book Value per Share
$131.13
Revenue per Share
$210.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
trv | 59.6B | 11.71 | 2.02 | 19.29% | 10.97% | 27.22 |
Progressive | 144.5B | 13.89 | 4.43 | 37.29% | 12.66% | 21.15 |
Chubb | 107.6B | 11.91 | 1.55 | 13.63% | 16.00% | 28.98 |
Allstate | 55.1B | 9.84 | 2.51 | 27.01% | 8.79% | 33.71 |
Hartford Financial | 36.3B | 11.72 | 2.12 | 19.55% | 11.83% | 24.95 |
W.R. Berkley | 26.8B | 16.05 | 2.88 | 20.58% | 12.32% | 33.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.