
Sixth Street (TSLX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
47.2M
Net Income
37.0M
78.23%
Balance Sheet Metrics
Total Assets
3.5B
Total Liabilities
1.9B
Shareholders Equity
1.6B
Debt to Equity
1.18
Cash Flow Metrics
Operating Cash Flow
28.5M
Free Cash Flow
149.9M
Revenue & Profitability Trend
Sixth Street Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 253.0M | 273.4M | 136.5M | 225.9M | 198.4M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 13.9M | 13.4M | 13.4M | 13.6M | 12.9M |
Other Operating Expenses | 45.9M | 36.2M | 11.9M | -1.8M | 1.6M |
Total Operating Expenses | 59.9M | 49.6M | 25.3M | 11.8M | 14.5M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 193.1M | 223.8M | 111.2M | 214.1M | 183.9M |
Income Tax | 6.6M | 1.8M | 3.2M | 2.3M | 5.8M |
Effective Tax Rate % | 3.4% | 0.8% | 2.9% | 1.1% | 3.1% |
Net Income | 186.6M | 222.0M | 108.1M | 211.8M | 178.1M |
Net Margin % | 73.7% | 81.2% | 79.2% | 93.8% | 89.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $2.03 | $2.61 | $1.38 | $2.93 | $2.65 |
EPS (Diluted) | $2.03 | $2.61 | $1.38 | $2.79 | $2.65 |
Basic Shares Outstanding | 92035165 | 85131264 | 78197826 | 72169488 | 67209078 |
Diluted Shares Outstanding | 92035165 | 85131264 | 78197826 | 72169488 | 67209078 |
Income Statement Trend
Sixth Street Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.0M | 1.2M | 10.2M | 1.6M | 2.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 3.6B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 0 | 30.9M | 27.7M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.9B | 1.8B | 1.4B | 1.2B | 1.1B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 2.0B | - | - | - | - |
Equity | |||||
Common Stock | 943.0K | 885.0K | 821.0K | 761.0K | 680.0K |
Retained Earnings | 97.7M | 100.8M | 56.5M | 90.1M | 139.2M |
Treasury Stock | 10.5M | 10.5M | 10.5M | 4.3M | 4.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.5B | 1.3B | 1.3B | 1.2B |
Key Metrics | |||||
Total Debt | 1.9B | 1.8B | 1.4B | 1.2B | 1.1B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Sixth Street Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 186.6M | 222.0M | 108.1M | 211.8M | 178.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 14.5M | 21.9M | -60.8M | -26.9M | 25.9M |
Operating Cash Flow | 158.8M | 214.4M | 21.4M | 154.2M | 174.6M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -6.2M | 0 | -2.9M |
Dividends Paid | -168.7M | -156.4M | -144.7M | -221.9M | -130.4M |
Debt Issuance | 1.8B | 1.5B | 1.3B | 1.6B | 1.1B |
Debt Repayment | -1.7B | -1.2B | -940.5M | -1.5B | -1.1B |
Financing Cash Flow | 56.4M | 245.8M | 238.5M | 8.2M | -141.7M |
Free Cash Flow | -45.5M | -236.8M | -224.5M | 2.5M | 145.1M |
Net Change in Cash | 215.3M | 460.1M | 259.9M | 162.4M | 33.0M |
Cash Flow Trend
Sixth Street Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.82
Forward P/E
10.75
Price to Book
1.38
Price to Sales
4.72
PEG Ratio
10.75
Profitability Ratios
Profit Margin
39.56%
Operating Margin
74.58%
Return on Equity
11.66%
Return on Assets
6.77%
Financial Health
Current Ratio
3.79
Debt to Equity
106.73
Beta
0.85
Per Share Data
EPS (TTM)
$2.01
Book Value per Share
$17.17
Revenue per Share
$5.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tslx | 2.2B | 11.82 | 1.38 | 11.66% | 39.56% | 106.73 |
BlackRock | 173.5B | 27.10 | 3.59 | 14.13% | 29.69% | 28.41 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
Invesco | 9.2B | 22.16 | 0.85 | 5.25% | 13.27% | 12.59 |
Hamilton Lane | 8.4B | 27.89 | 9.15 | 39.22% | 30.50% | 41.19 |
Blue Owl Capital | 7.2B | 9.09 | 0.93 | 9.52% | 39.42% | 131.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.