
Toro Company (TTC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2025Income Metrics
Revenue
995.0M
Gross Profit
335.6M
33.73%
Operating Income
77.8M
7.82%
Net Income
52.8M
5.31%
EPS (Diluted)
$0.52
Balance Sheet Metrics
Total Assets
3.7B
Total Liabilities
2.2B
Shareholders Equity
1.5B
Debt to Equity
1.52
Cash Flow Metrics
Operating Cash Flow
-49.8M
Free Cash Flow
-67.7M
Revenue & Profitability Trend
Toro Company Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.6B | 4.6B | 4.5B | 4.0B | 3.4B |
Cost of Goods Sold | 3.0B | 3.0B | 3.0B | 2.6B | 2.2B |
Gross Profit | 1.5B | 1.6B | 1.5B | 1.3B | 1.2B |
Gross Margin % | 33.8% | 34.6% | 33.3% | 33.8% | 35.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.0B | 995.6M | 928.9M | 820.2M | 763.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.0B | 995.6M | 928.9M | 820.2M | 763.4M |
Operating Income | 533.3M | 582.0M | 575.7M | 518.3M | 426.4M |
Operating Margin % | 11.6% | 12.8% | 12.8% | 13.1% | 12.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | 1.3M |
Interest Expense | 61.9M | 58.7M | 35.7M | 28.7M | 33.2M |
Other Non-Operating Income | 41.4M | -122.8M | 12.5M | 10.2M | 13.9M |
Pre-tax Income | 512.8M | 400.5M | 552.5M | 499.8M | 407.1M |
Income Tax | 93.9M | 70.8M | 109.2M | 89.9M | 77.4M |
Effective Tax Rate % | 18.3% | 17.7% | 19.8% | 18.0% | 19.0% |
Net Income | 418.9M | 329.7M | 443.3M | 409.9M | 329.7M |
Net Margin % | 9.1% | 7.2% | 9.8% | 10.4% | 9.8% |
Key Metrics | |||||
EBITDA | 702.9M | 729.7M | 697.0M | 627.8M | 535.8M |
EPS (Basic) | $4.04 | $3.16 | $4.23 | $3.82 | $3.06 |
EPS (Diluted) | $4.01 | $3.13 | $4.20 | $3.78 | $3.03 |
Basic Shares Outstanding | 103800000 | 104400000 | 104822000 | 107341000 | 107658000 |
Diluted Shares Outstanding | 103800000 | 104400000 | 104822000 | 107341000 | 107658000 |
Income Statement Trend
Toro Company Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 199.5M | 193.1M | 188.2M | 405.6M | 479.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 410.9M | 349.5M | 290.0M | 252.8M | 223.1M |
Inventory | 1.0B | 1.1B | 1.1B | 738.2M | 652.4M |
Other Current Assets | 66.8M | 110.5M | 103.4M | 35.1M | 34.2M |
Total Current Assets | 1.8B | 1.8B | 1.7B | 1.5B | 1.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 349.6M | 385.7M | 302.0M | 288.0M | 309.9M |
Goodwill | 1.4B | 1.4B | 1.8B | 1.3B | 1.3B |
Intangible Assets | 498.7M | 540.1M | 585.8M | 420.0M | 408.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 60.4M | 37.0M | 24.4M | 29.8M | 26.8M |
Total Non-Current Assets | 1.8B | 1.8B | 1.9B | 1.4B | 1.4B |
Total Assets | 3.6B | 3.6B | 3.6B | 2.9B | 2.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 452.7M | 430.0M | 578.7M | 503.1M | 364.0M |
Short-term Debt | 30.3M | 19.5M | 15.7M | 14.3M | 115.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 976.0M | 948.6M | 1.1B | 937.0M | 855.8M |
Non-Current Liabilities | |||||
Long-term Debt | 1.0B | 1.1B | 1.1B | 747.0M | 757.9M |
Deferred Tax Liabilities | 500.0K | 400.0K | 44.3M | 50.4M | 70.4M |
Other Non-Current Liabilities | 43.5M | 40.8M | 42.0M | 50.6M | 54.3M |
Total Non-Current Liabilities | 1.1B | 1.2B | 1.1B | 848.0M | 882.6M |
Total Liabilities | 2.0B | 2.1B | 2.2B | 1.8B | 1.7B |
Equity | |||||
Common Stock | 101.5M | 103.8M | 104.0M | 105.2M | 107.6M |
Retained Earnings | 1.5B | 1.4B | 1.3B | 1.1B | 1.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.5B | 1.4B | 1.2B | 1.1B |
Key Metrics | |||||
Total Debt | 1.0B | 1.2B | 1.1B | 761.3M | 873.2M |
Working Capital | 788.9M | 850.2M | 611.8M | 552.2M | 571.9M |
Balance Sheet Composition
Toro Company Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 418.9M | 329.7M | 443.3M | 409.9M | 329.7M |
Depreciation & Amortization | 128.2M | 119.2M | 108.8M | 99.3M | 95.6M |
Stock-Based Compensation | 23.0M | 19.4M | 22.1M | 21.8M | 15.4M |
Working Capital Changes | 29.2M | -253.4M | -245.9M | -8.3M | 75.7M |
Operating Cash Flow | 590.7M | 174.7M | 306.0M | 505.1M | 523.1M |
Investing Activities | |||||
Capital Expenditures | -103.5M | -149.5M | -143.5M | -104.0M | -78.1M |
Acquisitions | 40.0M | -15.7M | -397.8M | 1.7M | -138.2M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -59.7M | -157.7M | -548.3M | -128.5M | -216.1M |
Financing Activities | |||||
Share Repurchases | -245.5M | -60.0M | -140.0M | -302.3M | 0 |
Dividends Paid | -149.5M | -141.9M | -125.7M | -112.4M | -107.7M |
Debt Issuance | 0 | 40.0M | 300.0M | 270.0M | 636.0M |
Debt Repayment | -110.0M | 0 | 0 | -370.0M | -546.0M |
Financing Cash Flow | -514.2M | -127.2M | 31.9M | -516.8M | -19.8M |
Free Cash Flow | 466.4M | 157.3M | 153.7M | 451.5M | 461.3M |
Net Change in Cash | 16.8M | -110.2M | -210.4M | -140.2M | 287.2M |
Cash Flow Trend
Toro Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.31
Forward P/E
14.67
Price to Book
4.52
Price to Sales
1.46
PEG Ratio
14.67
Profitability Ratios
Profit Margin
8.77%
Operating Margin
13.69%
Return on Equity
25.50%
Return on Assets
8.57%
Financial Health
Current Ratio
1.81
Debt to Equity
82.07
Beta
0.84
Per Share Data
EPS (TTM)
$3.89
Book Value per Share
$14.91
Revenue per Share
$44.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ttc | 6.6B | 17.31 | 4.52 | 25.50% | 8.77% | 82.07 |
Snap-on | 16.8B | 17.15 | 2.94 | 18.56% | 19.72% | 22.66 |
Lincoln Electric | 13.2B | 26.88 | 9.58 | 37.35% | 12.27% | 94.93 |
Timken | 5.2B | 16.91 | 1.67 | 10.92% | 6.86% | 70.78 |
RBC Bearings | 12.8B | 50.77 | 4.08 | 8.56% | 15.20% | 31.49 |
Stanley Black | 10.7B | 21.94 | 1.18 | 5.38% | 3.16% | 78.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.