TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue -14.7M
Net Income -259.0M
EPS (Diluted) $-2.62

Balance Sheet Metrics

Total Assets 13.7B
Total Liabilities 11.5B
Shareholders Equity 2.1B
Debt to Equity 5.37

Cash Flow Metrics

Operating Cash Flow -29.3M
Free Cash Flow 110.4M

Revenue & Profitability Trend

Two Harbors Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i510.7M31.2M409.9M255.2M-1.6B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i89.8M52.9M40.7M35.0M37.7M
Other Operating Expenses i-----
Total Operating Expenses i89.8M52.9M40.7M35.0M37.7M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i344.8M-83.4M324.5M191.4M-1.7B
Income Tax i46.6M23.0M104.2M4.2M-35.7M
Effective Tax Rate % i13.5%0.0%32.1%2.2%0.0%
Net Income i298.2M-106.4M220.2M187.2M-1.6B
Net Margin % i58.4%-340.5%53.7%73.4%0.0%
Key Metrics
EBITDA i-----
EPS (Basic) i$2.41$-1.60$2.15$1.72$-24.96
EPS (Diluted) i$2.37$-1.60$2.13$1.72$-24.96
Basic Shares Outstanding i10442987695672143861794187444300068400236
Diluted Shares Outstanding i10442987695672143861794187444300068400236

Income Statement Trend

Two Harbors Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i504.6M729.7M683.5M1.2B1.4B
Short-term Investments i270.0K86.0K7.8B7.2B14.7B
Accounts Receivable i33.3M35.3M36.0M26.3M47.2M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i3.0B3.1B3.0B2.2B1.6B
Intangible Assets i3.0B3.1B3.0B2.2B1.6B
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i12.2B----
Liabilities
Current Liabilities
Accounts Payable i86.0M141.8M94.0M18.4M21.7M
Short-term Debt i1.0B1.3B1.1B420.8M283.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i260.2M563.9M680.5M821.6M681.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i10.1B----
Equity
Common Stock i1.0M1.0M864.0K860.0K2.7M
Retained Earnings i-4.1B-4.2B-3.8B-3.8B-3.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.1B2.2B2.2B2.7B3.1B
Key Metrics
Total Debt i1.3B1.9B1.8B1.2B965.6M
Working Capital i00000

Balance Sheet Composition

Two Harbors Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i298.2M-106.4M220.2M187.2M-1.6B
Depreciation & Amortization i-----
Stock-Based Compensation i10.9M11.0M11.6M11.5M9.7M
Working Capital Changes i-111.9M43.0M46.0M27.3M-112.2M
Operating Cash Flow i258.2M-57.6M277.7M225.9M-1.7B
Investing Activities
Capital Expenditures i-----
Acquisitions i-21.0M26.8M000
Investment Purchases i-2.1B-4.1B-10.7B-2.5B-8.3B
Investment Sales i3.1B3.3B9.0B9.5B23.6B
Investing Cash Flow i971.5M-799.9M-1.5B7.1B15.4B
Financing Activities
Share Repurchases i-11.1M-21.9M-51.4M-275.0M-1.1M
Dividends Paid i-235.0M-246.6M-290.4M-257.1M-275.3M
Debt Issuance i129.5M00279.9M585.0M
Debt Repayment i-791.6M-307.8M-165.7M-302.7M-963.2M
Financing Cash Flow i-906.0M-90.3M197.2M32.7M-670.3M
Free Cash Flow i86.9M30.9M-6.4M-318.6M9.2M
Net Change in Cash i323.8M-947.8M-976.2M7.3B13.0B

Cash Flow Trend

Two Harbors Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.26
Forward P/E 6.64
Price to Book 0.80
Price to Sales 3.97
PEG Ratio -0.01

Profitability Ratios

Profit Margin -116.34%
Operating Margin -243.30%
Return on Equity -14.69%
Return on Assets -2.32%

Financial Health

Current Ratio 0.17
Debt to Equity 539.67
Beta 1.29

Per Share Data

EPS (TTM) $-3.37
Book Value per Share $12.34
Revenue per Share $2.48

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
two1.0B5.260.80-14.69%-116.34%539.67
Rithm Capital 13.2B-2.0010.35%21.90%382.45
Rithm Capital 13.2B-2.0010.35%21.90%382.45
Armour Residential 1.7B6.620.78-2.04%-140.05%778.16
Dynex Capital 1.6B14.831.044.93%60.69%534.18
Ladder Capital 1.4B15.940.955.78%36.26%186.61

Financial data is updated regularly. All figures are in the company's reporting currency.