Two Harbors (TWO) | Financial Analysis & Statements
Two Harbors Investment Corp. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
68.6M
Net Income
11.7M
17.09%
EPS (Diluted)
$-0.02
Balance Sheet Metrics
Total Assets
10.9B
Total Liabilities
9.1B
Shareholders Equity
1.8B
Debt to Equity
5.07
Cash Flow Metrics
Operating Cash Flow
75.9M
Free Cash Flow
114.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Two Harbors Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 115.1M | 510.7M | 31.2M | 409.9M | 255.2M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 95.3M | 89.8M | 52.9M | 40.7M | 35.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 95.3M | 89.8M | 52.9M | 40.7M | 35.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -445.4M | 344.8M | -83.4M | 324.5M | 191.4M |
| Income Tax | 8.9M | 46.6M | 23.0M | 104.2M | 4.2M |
| Effective Tax Rate % | 0.0% | 13.5% | 0.0% | 32.1% | 2.2% |
| Net Income | -454.3M | 298.2M | -106.4M | 220.2M | 187.2M |
| Net Margin % | -394.8% | 58.4% | -340.5% | 53.7% | 73.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $-4.88 | $2.41 | $-1.60 | $2.15 | $1.72 |
| EPS (Diluted) | $-4.88 | $2.37 | $-1.60 | $2.13 | $1.72 |
| Basic Shares Outstanding | 103912090 | 104429876 | 95672143 | 86179418 | 74443000 |
| Diluted Shares Outstanding | 103912090 | 104429876 | 95672143 | 86179418 | 74443000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Two Harbors Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 842.3M | 504.6M | 729.7M | 683.5M | 1.2B |
| Short-term Investments | 141.0K | 270.0K | 86.0K | 7.8B | 7.2B |
| Accounts Receivable | 29.2M | 33.3M | 35.3M | 36.0M | 26.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 2.4B | 3.0B | 3.1B | 3.0B | 2.2B |
| Intangible Assets | 2.4B | 3.0B | 3.1B | 3.0B | 2.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 10.9B | 12.2B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 81.9M | 86.0M | 141.8M | 94.0M | 18.4M |
| Short-term Debt | 928.8M | 1.0B | 1.3B | 1.1B | 420.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 372.9M | 260.2M | 563.9M | 680.5M | 821.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 9.1B | 10.1B | - | - | - |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 864.0K | 860.0K |
| Retained Earnings | -4.8B | -4.1B | -4.2B | -3.8B | -3.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 2.1B | 2.2B | 2.2B | 2.7B |
| Key Metrics | |||||
| Total Debt | 1.3B | 1.3B | 1.9B | 1.8B | 1.2B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Two Harbors Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -454.3M | 298.2M | -106.4M | 220.2M | 187.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 13.4M | 10.9M | 11.0M | 11.6M | 11.5M |
| Working Capital Changes | 22.0K | -111.9M | 43.0M | 46.0M | 27.3M |
| Operating Cash Flow | -207.1M | 258.2M | -57.6M | 277.7M | 225.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | -21.0M | 26.8M | 0 | 0 |
| Investment Purchases | -9.6B | -2.1B | -4.1B | -10.7B | -2.5B |
| Investment Sales | 10.4B | 3.1B | 3.3B | 9.0B | 9.5B |
| Investing Cash Flow | 377.7M | 971.5M | -799.9M | -1.5B | 7.1B |
| Financing Activities | |||||
| Share Repurchases | 0 | -11.1M | -21.9M | -51.4M | -275.0M |
| Dividends Paid | -222.4M | -235.0M | -246.6M | -290.4M | -257.1M |
| Debt Issuance | 110.6M | 129.5M | 0 | 0 | 279.9M |
| Debt Repayment | -641.3M | -791.6M | -307.8M | -165.7M | -302.7M |
| Financing Cash Flow | -848.0M | -906.0M | -90.3M | 197.2M | 32.7M |
| Free Cash Flow | -15.1M | 86.9M | 30.9M | -6.4M | -318.6M |
| Net Change in Cash | -677.4M | 323.8M | -947.8M | -976.2M | 7.3B |
Cash Flow Trend
Two Harbors Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.26
Forward P/E
9.35
Price to Book
0.97
Price to Sales
3.12
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
-122.78%
Operating Margin
15.68%
Return on Equity
-23.24%
Return on Assets
-3.94%
Financial Health
Current Ratio
0.24
Debt to Equity
478.85
Beta
1.11
Per Share Data
EPS (TTM)
$-4.88
Book Value per Share
$11.32
Revenue per Share
$3.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TWO | 1.2B | 5.26 | 0.97 | -23.24% | -122.78% | 478.85 |
| Annaly Capital | 16.1B | 7.77 | 1.12 | 14.22% | 85.12% | 719.53 |
| AGNC Investment | 12.5B | 8.52 | 1.16 | 13.25% | 91.71% | 722.90 |
| Arbor Realty Trust | 1.7B | 14.23 | 0.67 | 5.08% | 27.29% | 362.19 |
| Ellington Financial | 1.6B | 10.92 | 0.98 | 8.71% | 44.59% | 909.66 |
| Apollo Commercial | 1.5B | 13.63 | 0.83 | 6.79% | 47.22% | 428.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.




