Urban Edge (UE) | Financial Analysis & Statements
Urban Edge Properties Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
119.6M
Gross Profit
74.8M
62.53%
Operating Income
29.3M
24.49%
Net Income
12.8M
10.70%
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
1.9B
Shareholders Equity
1.4B
Debt to Equity
1.41
Cash Flow Metrics
Operating Cash Flow
49.3M
Free Cash Flow
51.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Urban Edge Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 471.9M | 445.0M | 416.9M | 397.9M | 425.1M |
| Cost of Goods Sold | 152.9M | 147.4M | 133.5M | 136.2M | 132.4M |
| Gross Profit | 319.1M | 297.5M | 283.5M | 261.7M | 292.7M |
| Gross Margin % | 67.6% | 66.9% | 68.0% | 65.8% | 68.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 53.1M | 50.6M | 49.7M | 55.5M | 52.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 53.1M | 50.6M | 49.7M | 55.5M | 52.0M |
| Operating Income | 126.8M | 96.5M | 124.8M | 107.8M | 148.4M |
| Operating Margin % | 26.9% | 21.7% | 29.9% | 27.1% | 34.9% |
| Non-Operating Items | |||||
| Interest Income | 2.8M | 2.7M | 3.0M | 1.1M | 360.0K |
| Interest Expense | 73.3M | 77.3M | 70.8M | 55.6M | 54.9M |
| Other Non-Operating Income | 48.8M | 60.2M | 224.8M | 353.0K | 18.2M |
| Pre-tax Income | 100.1M | 77.8M | 277.7M | 50.2M | 109.0M |
| Income Tax | 2.6M | 2.4M | 17.8M | 2.9M | 1.1M |
| Effective Tax Rate % | 2.6% | 3.1% | 6.4% | 5.8% | 1.0% |
| Net Income | 97.5M | 75.4M | 259.9M | 47.3M | 107.8M |
| Net Margin % | 20.7% | 17.0% | 62.3% | 11.9% | 25.4% |
| Key Metrics | |||||
| EBITDA | 263.4M | 245.2M | 232.7M | 203.9M | 238.1M |
| EPS (Basic) | $0.74 | $0.60 | $2.11 | $0.39 | $0.88 |
| EPS (Diluted) | $0.74 | $0.60 | $2.11 | $0.39 | $0.88 |
| Basic Shares Outstanding | 125686000 | 121324000 | 117506000 | 117366000 | 117029000 |
| Diluted Shares Outstanding | 125686000 | 121324000 | 117506000 | 117366000 | 117029000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Urban Edge Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 48.9M | 41.4M | 101.1M | 85.5M | 164.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 90.5M | 81.8M | 75.5M | 82.2M | 78.5M |
| Inventory | 0 | 10.3M | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 182.9M | 196.2M | 262.8M | 225.7M | 310.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 61.6M | 68.2M | 59.7M | 66.9M | 72.1M |
| Goodwill | 87.6M | 109.8M | 113.9M | 62.9M | 71.1M |
| Intangible Assets | - | - | - | 62.9M | 71.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 70.2M | 71.9M | 76.4M | 86.6M | 80.1M |
| Total Non-Current Assets | 3.1B | 3.1B | 3.0B | 2.8B | 2.7B |
| Total Assets | 3.3B | 3.3B | 3.3B | 3.0B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | 50.0M | 153.0M | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 72.1M | 115.0M | 231.4M | 84.5M | 67.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 1.6B | 1.6B | 1.8B | 1.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 197.1M | 199.4M | 191.9M | 108.3M | 115.4M |
| Total Non-Current Liabilities | 1.9B | 1.8B | 1.8B | 1.9B | 1.9B |
| Total Liabilities | 1.9B | 1.9B | 2.1B | 1.9B | 1.9B |
| Equity | |||||
| Common Stock | 1.3M | 1.3M | 1.2M | 1.2M | 1.2M |
| Retained Earnings | 124.6M | 126.7M | 137.1M | -36.1M | -7.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 1.4B | 1.2B | 1.0B | 1.0B |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.7B | 1.8B | 1.8B | 1.8B |
| Working Capital | 110.8M | 81.2M | 31.4M | 141.2M | 243.3M |
Balance Sheet Composition
Urban Edge Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 97.5M | 75.4M | 259.9M | 47.3M | 107.8M |
| Depreciation & Amortization | 124.4M | 145.3M | 101.2M | 94.1M | 39.0M |
| Stock-Based Compensation | 11.8M | 10.4M | 7.8M | 10.5M | 10.8M |
| Working Capital Changes | -13.5M | -22.9M | 3.7M | -17.9M | -15.7M |
| Operating Cash Flow | 230.1M | 213.1M | 375.4M | 139.1M | 147.8M |
| Investing Activities | |||||
| Capital Expenditures | - | - | 0 | 0 | 2.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | 0 | 0 | 2.4M |
| Financing Activities | |||||
| Share Repurchases | -419.0K | - | - | 0 | 0 |
| Dividends Paid | -95.5M | -82.9M | -75.2M | -75.1M | -124.0M |
| Debt Issuance | 198.6M | 336.0M | 469.7M | 103.4M | 117.2M |
| Debt Repayment | -213.8M | -387.4M | -693.9M | -98.3M | -18.2M |
| Financing Cash Flow | -118.9M | -2.1M | 161.0K | -78.8M | -23.5M |
| Free Cash Flow | 182.7M | 153.2M | 163.0M | 139.6M | 135.3M |
| Net Change in Cash | 111.2M | 211.0M | 375.6M | 60.4M | 126.6M |
Cash Flow Trend
Urban Edge Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.88
Forward P/E
40.07
Price to Book
2.09
Price to Sales
6.34
PEG Ratio
40.07
Profitability Ratios
Profit Margin
19.82%
Operating Margin
24.75%
Return on Equity
7.12%
Return on Assets
2.40%
Financial Health
Current Ratio
1.17
Debt to Equity
121.05
Beta
1.04
Per Share Data
EPS (TTM)
$0.74
Book Value per Share
$10.24
Revenue per Share
$3.76
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UE | 3.0B | 28.88 | 2.09 | 7.12% | 19.82% | 121.05 |
| Simon Property | 77.5B | 14.34 | 12.79 | 104.11% | 72.71% | 435.46 |
| Realty Income | 59.8B | 54.77 | 1.52 | 2.70% | 18.37% | 73.51 |
| Federal Realty | 9.7B | 23.75 | 3.10 | 12.24% | 32.09% | 143.64 |
| Brixmor Property | 9.4B | 24.45 | 3.11 | 12.89% | 28.16% | 184.27 |
| Agree Realty | 9.3B | 41.76 | 1.52 | 3.70% | 29.25% | 59.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.






