TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 8.1B
Gross Profit 1.1B 13.43%
Operating Income 57.0M 0.71%
Net Income -7.0M -0.09%
EPS (Diluted) $-0.12

Balance Sheet Metrics

Total Assets 7.6B
Total Liabilities 6.0B
Shareholders Equity 1.6B
Debt to Equity 3.69

Cash Flow Metrics

Operating Cash Flow 160.0M
Free Cash Flow 119.0M

Revenue & Profitability Trend

United Natural Foods Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i31.0B30.3B28.9B27.0B26.6B
Cost of Goods Sold i26.8B26.1B24.7B23.0B22.7B
Gross Profit i4.2B4.1B4.2B3.9B3.9B
Gross Margin % i13.6%13.6%14.5%14.6%14.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--29.0M-40.0M-85.0M-39.0M
Other Operating Expenses i4.1B4.0B3.8B3.6B3.6B
Total Operating Expenses i4.1B3.9B3.8B3.5B3.5B
Operating Income i101.0M158.0M357.0M346.0M337.0M
Operating Margin % i0.3%0.5%1.2%1.3%1.3%
Non-Operating Items
Interest Income i3.0M2.0M1.0M1.0M2.2M
Interest Expense i146.0M133.0M155.0M204.0M192.0M
Other Non-Operating Income-86.0M-10.0M108.0M41.0M-487.0M
Pre-tax Income i-137.0M7.0M310.0M183.0M-342.0M
Income Tax i-27.0M-23.0M56.0M34.0M-91.0M
Effective Tax Rate % i0.0%-328.6%18.1%18.6%0.0%
Net Income i-110.0M30.0M254.0M155.0M-269.0M
Net Margin % i-0.4%0.1%0.9%0.6%-1.0%
Key Metrics
EBITDA i431.0M485.0M684.0M724.0M662.0M
EPS (Basic) i$-1.89$0.41$4.28$2.65$-5.10
EPS (Diluted) i$-1.89$0.40$4.07$2.48$-5.10
Basic Shares Outstanding i5930000059200000580000005610000053778000
Diluted Shares Outstanding i5930000059200000580000005610000053778000

Income Statement Trend

United Natural Foods Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i40.0M37.0M44.0M41.0M47.0M
Short-term Investments i-----
Accounts Receivable i915.0M870.0M1.2B1.1B1.1B
Inventory i2.2B2.3B2.4B2.2B2.3B
Other Current Assets230.0M245.0M184.0M--
Total Current Assets i3.4B3.5B3.8B3.6B3.7B
Non-Current Assets
Property, Plant & Equipment i2.9B2.6B2.4B2.2B2.0B
Goodwill i687.0M762.0M859.0M931.0M1.0B
Intangible Assets i649.0M722.0M819.0M891.0M970.0M
Long-term Investments-----
Other Non-Current Assets268.0M194.0M126.0M216.0M208.0M
Total Non-Current Assets i4.1B3.9B3.8B4.0B3.9B
Total Assets i7.5B7.4B7.6B7.5B7.6B
Liabilities
Current Liabilities
Accounts Payable i1.7B1.8B1.7B1.6B1.6B
Short-term Debt i192.0M198.0M183.0M255.0M214.0M
Current Portion of Long-term Debt-----
Other Current Liabilities---4.0M10.0M
Total Current Liabilities i2.4B2.4B2.4B2.5B2.4B
Non-Current Liabilities
Long-term Debt i3.4B3.1B3.2B3.2B3.4B
Deferred Tax Liabilities i-08.0M00
Other Non-Current Liabilities151.0M162.0M194.0M299.0M337.0M
Total Non-Current Liabilities i3.5B3.2B3.4B3.5B4.1B
Total Liabilities i5.9B5.6B5.8B6.0B6.4B
Equity
Common Stock i1.0M1.0M1.0M1.0M1.0M
Retained Earnings i1.1B1.2B1.2B978.0M838.0M
Treasury Stock i86.0M86.0M24.0M24.0M24.0M
Other Equity-----
Total Shareholders Equity i1.6B1.7B1.8B1.5B1.1B
Key Metrics
Total Debt i3.5B3.3B3.4B3.4B3.7B
Working Capital i1.0B1.1B1.4B1.1B1.3B

Balance Sheet Composition

United Natural Foods Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-110.0M30.0M254.0M149.0M-251.0M
Depreciation & Amortization i319.0M304.0M285.0M285.0M282.0M
Stock-Based Compensation i39.0M38.0M44.0M45.0M25.0M
Working Capital Changes i-45.0M323.0M-286.0M53.0M-128.0M
Operating Cash Flow i179.0M791.0M536.0M608.0M-64.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i---00
Investment Purchases i-22.0M-32.0M-28.0M-11.0M-
Investment Sales i-----
Investing Cash Flow i3.0M-16.0M202.0M71.0M145.0M
Financing Activities
Share Repurchases i0-62.0M000
Dividends Paid i-----
Debt Issuance i15.0M00500.0M4.3B
Debt Repayment i-2.5B-3.2B-4.7B-4.5B-4.7B
Financing Cash Flow i-2.2B-3.3B-4.6B-4.1B-776.0M
Free Cash Flow i-92.0M301.0M80.0M304.0M284.0M
Net Change in Cash i-2.0B-2.5B-3.8B-3.4B-695.0M

Cash Flow Trend

United Natural Foods Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 40.80
Forward P/E 25.11
Price to Book 0.97
Price to Sales 0.05
PEG Ratio 25.11

Profitability Ratios

Profit Margin -0.21%
Operating Margin 0.89%
Return on Equity -3.99%
Return on Assets 1.69%

Financial Health

Current Ratio 1.41
Debt to Equity 220.75
Beta 0.83

Per Share Data

EPS (TTM) $-1.14
Book Value per Share $26.82
Revenue per Share $537.61

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
unfi1.6B40.800.97-3.99%-0.21%220.75
Sysco 38.5B21.6221.0597.55%2.25%780.51
Us Foods Holding 18.0B34.213.9511.48%1.43%108.34
Andersons 1.3B16.010.948.16%0.70%46.47
SpartanNash Company 898.9M1,948.001.22-1.39%-0.11%150.89
Mission Produce 870.0M23.691.587.47%2.63%42.24

Financial data is updated regularly. All figures are in the company's reporting currency.