
Unum (UNM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.3B
Net Income
335.6M
10.03%
EPS (Diluted)
$1.92
Balance Sheet Metrics
Total Assets
62.5B
Total Liabilities
51.2B
Shareholders Equity
11.2B
Debt to Equity
4.57
Cash Flow Metrics
Operating Cash Flow
392.5M
Free Cash Flow
317.8M
Revenue & Profitability Trend
Unum Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.8B | 12.3B | 11.9B | 11.8B | 13.1B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.2B | 1.2B | 1.1B | 975.2M | 953.2M |
Other Operating Expenses | 1.2B | 1.1B | 1.0B | 994.6M | 1.0B |
Total Operating Expenses | 2.4B | 2.3B | 2.1B | 2.0B | 2.0B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 201.1M | 194.8M | 188.5M | 185.0M | 188.2M |
Other Non-Operating Income | 294.5M | 279.2M | 261.1M | 242.9M | 224.2M |
Pre-tax Income | 2.3B | 1.6B | 1.8B | 1.3B | 964.0M |
Income Tax | 472.2M | 356.3M | 342.8M | 279.6M | 171.0M |
Effective Tax Rate % | 21.0% | 21.7% | 19.6% | 22.2% | 17.7% |
Net Income | 1.8B | 1.3B | 1.4B | 981.0M | 793.0M |
Net Margin % | 13.9% | 10.4% | 11.9% | 8.3% | 6.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $9.49 | $6.53 | $6.55 | $4.04 | $3.89 |
EPS (Diluted) | $9.46 | $6.50 | $6.50 | $4.02 | $3.89 |
Basic Shares Outstanding | 187497700 | 196659700 | 200647200 | 204232900 | 203600000 |
Diluted Shares Outstanding | 187497700 | 196659700 | 200647200 | 204232900 | 203600000 |
Income Statement Trend
Unum Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 162.8M | 146.0M | 119.2M | 75.0M | 197.0M |
Short-term Investments | 38.2B | 38.4B | 36.2B | 44.7B | 45.6B |
Accounts Receivable | 9.8B | 10.7B | 11.1B | 12.4B | 12.2B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 753.3M | 763.7M | 758.1M | 777.5M | 789.8M |
Intangible Assets | 55.1M | 63.9M | 62.9M | 73.1M | 83.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 62.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 274.6M | 0 | 2.0M | - | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 3.5B | 3.4B | 3.4B | 3.4B | 3.3B |
Deferred Tax Liabilities | 31.0M | 27.0M | 25.2M | 458.4M | 416.1M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 51.0B | - | - | - | - |
Equity | |||||
Common Stock | 19.5M | 19.4M | 30.8M | 30.7M | 30.7M |
Retained Earnings | 12.9B | 11.4B | 13.1B | 11.9B | 11.3B |
Treasury Stock | 938.3M | 39.3M | 3.4B | 3.2B | 3.2B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 11.0B | 9.7B | 8.7B | 11.4B | 10.9B |
Key Metrics | |||||
Total Debt | 3.7B | 3.4B | 3.4B | 3.4B | 3.3B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Unum Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.8B | 1.3B | 1.4B | 981.0M | 793.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 623.9M | 518.4M | 559.3M | 1.0B | 211.6M |
Operating Cash Flow | 2.5B | 1.8B | 2.0B | 1.6B | 8.1M |
Investing Activities | |||||
Capital Expenditures | -125.7M | -134.8M | -102.2M | -110.3M | -119.1M |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | -3.2B | -3.5B | -3.3B | -4.7B | -3.7B |
Investment Sales | 2.7B | 3.0B | 2.5B | 3.5B | 3.3B |
Investing Cash Flow | -344.4M | -725.9M | -955.9M | -1.3B | -267.7M |
Financing Activities | |||||
Share Repurchases | -972.9M | -250.1M | -200.1M | -50.0M | 0 |
Dividends Paid | -296.5M | -277.1M | -254.2M | -239.4M | -231.9M |
Debt Issuance | 391.6M | 0 | 349.2M | 588.1M | 494.1M |
Debt Repayment | -350.0M | -2.0M | -367.6M | -562.8M | -480.0M |
Financing Cash Flow | -1.2B | -452.1M | -418.6M | -168.9M | -488.7M |
Free Cash Flow | 1.4B | 1.1B | 1.3B | 1.3B | 350.2M |
Net Change in Cash | 970.0M | 660.0M | 660.4M | 107.0M | -748.3M |
Cash Flow Trend
Unum Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.32
Forward P/E
7.68
Price to Book
1.06
Price to Sales
0.92
PEG Ratio
7.68
Profitability Ratios
Profit Margin
11.77%
Operating Margin
13.95%
Return on Equity
13.95%
Return on Assets
2.14%
Financial Health
Current Ratio
10.10
Debt to Equity
35.58
Beta
0.40
Per Share Data
EPS (TTM)
$8.34
Book Value per Share
$65.76
Revenue per Share
$71.74
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
unm | 11.8B | 8.32 | 1.06 | 13.95% | 11.77% | 35.58 |
Aflac | 55.4B | 23.32 | 2.04 | 9.15% | 15.32% | 55.06 |
Manulife Financial | 51.2B | 13.31 | 1.08 | 12.39% | 19.36% | 45.07 |
MetLife | 50.7B | 12.95 | 1.84 | 15.51% | 5.87% | 171.72 |
Prudential | 36.4B | 22.80 | 1.19 | 5.80% | 2.76% | 149.73 |
Globe Life | 11.4B | 11.25 | 2.10 | 20.02% | 18.11% | 58.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.