
U.S. Bancorp (USB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
6.9B
Net Income
1.7B
24.77%
EPS (Diluted)
$1.03
Balance Sheet Metrics
Total Assets
676.5B
Total Liabilities
615.9B
Shareholders Equity
60.6B
Debt to Equity
10.17
Cash Flow Metrics
Operating Cash Flow
-750.0M
Free Cash Flow
-285.0M
Revenue & Profitability Trend
U.S. Bancorp Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 27.3B | 28.0B | 24.2B | 22.7B | 23.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 11.2B | 11.1B | 9.6B | 9.1B | 8.3B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 11.2B | 11.1B | 9.6B | 9.1B | 8.3B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.9B | 6.9B | 7.3B | 10.2B | 6.1B |
Income Tax | 1.6B | 1.4B | 1.5B | 2.2B | 1.1B |
Effective Tax Rate % | 20.0% | 20.5% | 20.0% | 21.5% | 17.6% |
Net Income | 6.3B | 5.5B | 5.8B | 8.0B | 5.0B |
Net Margin % | 23.2% | 19.5% | 24.1% | 35.1% | 21.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.79 | $3.27 | $3.69 | $5.11 | $3.06 |
EPS (Diluted) | $3.79 | $3.27 | $3.69 | $5.10 | $3.06 |
Basic Shares Outstanding | 1560000000 | 1543000000 | 1489000000 | 1489000000 | 1509000000 |
Diluted Shares Outstanding | 1560000000 | 1543000000 | 1489000000 | 1489000000 | 1509000000 |
Income Statement Trend
U.S. Bancorp Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 56.5B | 61.2B | 53.5B | 28.9B | 62.6B |
Short-term Investments | 86.4B | 69.4B | 72.1B | 132.4B | 136.4B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 1.4B | 1.6B | 1.2B | 1.1B |
Goodwill | 30.6B | 31.1B | 31.9B | 24.3B | 22.7B |
Intangible Assets | 5.5B | 6.1B | 7.2B | 3.7B | 2.9B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 678.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 7.6B | 11.5B | 29.6B | 9.6B | 9.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 58.0B | 51.5B | 39.8B | 32.1B | 41.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 619.3B | - | - | - | - |
Equity | |||||
Common Stock | 21.0M | 21.0M | 21.0M | 21.0M | 21.0M |
Retained Earnings | 76.9B | 74.0B | 71.9B | 69.2B | 64.2B |
Treasury Stock | 24.1B | 24.1B | 25.3B | 27.3B | 25.9B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 59.0B | 55.8B | 51.2B | 55.4B | 53.7B |
Key Metrics | |||||
Total Debt | 65.6B | 62.9B | 69.4B | 41.7B | 50.9B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
U.S. Bancorp Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.3B | 5.4B | 5.8B | 8.0B | 5.0B |
Depreciation & Amortization | 939.0M | 1.0B | 560.0M | 497.0M | 527.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 9.1B | 6.0B | 18.9B | 12.6B | 2.4B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -103.0M | -330.0M | 12.3B | -661.0M | -556.0M |
Investment Purchases | -36.1B | -9.3B | -31.7B | -100.1B | -68.7B |
Investment Sales | 25.3B | 23.7B | 57.1B | 58.4B | 56.2B |
Investing Cash Flow | -12.8B | 12.9B | 32.3B | -41.8B | -13.1B |
Financing Activities | |||||
Share Repurchases | -173.0M | -62.0M | -1.2B | -2.8B | -1.7B |
Dividends Paid | -3.4B | -3.3B | -3.1B | -2.9B | -2.9B |
Debt Issuance | 12.0B | 15.6B | 8.7B | 2.6B | 14.5B |
Debt Repayment | -6.0B | -4.1B | -6.9B | -11.4B | -14.5B |
Financing Cash Flow | 2.6B | -7.4B | 13.2B | -12.4B | -16.0B |
Free Cash Flow | 11.3B | 8.4B | 21.1B | 9.9B | 3.7B |
Net Change in Cash | -1.1B | 11.5B | 64.4B | -41.6B | -26.6B |
Cash Flow Trend
U.S. Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.73
Forward P/E
10.36
Price to Book
1.28
Price to Sales
2.73
PEG Ratio
10.36
Profitability Ratios
Profit Margin
27.00%
Operating Margin
37.33%
Return on Equity
11.67%
Return on Assets
1.01%
Financial Health
Debt to Equity
1.34
Beta
1.03
Per Share Data
EPS (TTM)
$4.18
Book Value per Share
$35.02
Revenue per Share
$16.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
usb | 69.8B | 10.73 | 1.28 | 11.67% | 27.00% | 1.34 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
Deutsche Bank AG | 69.8B | 12.59 | 0.88 | 8.14% | 20.55% | 7.12 |
Nu Holdings | 59.3B | 27.95 | 6.89 | 27.91% | 38.09% | 0.27 |
NatWest Group plc | 57.2B | 9.03 | 3.19 | 13.02% | 35.31% | 4.47 |
Truist Financial | 55.5B | 11.67 | 0.94 | 8.13% | 28.73% | 0.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.