
Universal (UVV) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
2.9B
Gross Profit
548.7M
18.62%
Operating Income
243.4M
8.26%
Net Income
113.3M
3.84%
Balance Sheet Metrics
Total Assets
3.0B
Total Liabilities
1.5B
Shareholders Equity
1.5B
Debt to Equity
0.99
Cash Flow Metrics
Operating Cash Flow
288.3M
Free Cash Flow
264.4M
Revenue & Profitability Trend
Universal Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.9B | 2.7B | 2.6B | 2.1B | 2.0B |
Cost of Goods Sold | 2.4B | 2.2B | 2.1B | 1.7B | 1.6B |
Gross Profit | 548.7M | 536.1M | 458.3M | 408.9M | 386.0M |
Operating Expenses | 305.3M | 310.6M | 277.2M | 240.7M | 219.8M |
Operating Income | 243.4M | 225.5M | 181.1M | 168.2M | 166.2M |
Pre-tax Income | 154.2M | 164.1M | 142.0M | 142.3M | 125.7M |
Income Tax | 40.9M | 31.1M | 11.7M | 38.7M | 29.4M |
Net Income | 113.3M | 133.0M | 130.2M | 103.6M | 96.3M |
EPS (Diluted) | - | $4.78 | $4.97 | $3.47 | $3.53 |
Income Statement Trend
Universal Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 2.2B | 2.1B | 1.8B | 1.7B | 1.6B |
Non-Current Assets | 833.5M | 834.7M | 836.3M | 838.3M | 786.6M |
Total Assets | 3.0B | 2.9B | 2.6B | 2.6B | 2.3B |
Liabilities | |||||
Current Liabilities | 750.2M | 711.4M | 442.0M | 518.7M | 293.2M |
Non-Current Liabilities | 738.9M | 747.0M | 760.2M | 682.9M | 700.3M |
Total Liabilities | 1.5B | 1.5B | 1.2B | 1.2B | 993.5M |
Equity | |||||
Total Shareholders Equity | 1.5B | 1.5B | 1.4B | 1.4B | 1.3B |
Balance Sheet Composition
Universal Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 113.3M | 133.0M | 130.2M | 103.6M | 96.3M |
Operating Cash Flow | 288.3M | -112.0M | -52.8M | -9.2M | 183.0M |
Investing Activities | |||||
Capital Expenditures | -58.8M | -63.8M | -53.6M | -40.2M | -54.7M |
Investing Cash Flow | -58.8M | -60.0M | -50.4M | -142.7M | -217.3M |
Financing Activities | |||||
Dividends Paid | -79.7M | -78.4M | -77.4M | -76.4M | -75.2M |
Financing Cash Flow | -63.2M | 125.7M | 38.9M | -16.8M | 91.4M |
Free Cash Flow | 264.4M | -140.6M | -65.2M | -8.3M | 154.3M |
Cash Flow Trend
Universal Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.76
Price to Book
1.01
Price to Sales
0.50
Profitability Ratios
Profit Margin
3.23%
Operating Margin
6.09%
Return on Equity
7.60%
Return on Assets
5.13%
Financial Health
Current Ratio
2.87
Debt to Equity
73.59
Beta
0.78
Per Share Data
EPS (TTM)
$3.78
Book Value per Share
$59.01
Revenue per Share
$118.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
uvv | 1.5B | 15.76 | 1.01 | 7.60% | 3.23% | 73.59 |
Philip Morris | 285.3B | 28.91 | -32.16 | -71.27% | 19.80% | -5.56 |
Altria Group | 101.9B | 10.15 | -29.26 | -513.53% | 50.44% | -7.53 |
Rlx Technology | 2.6B | 30.14 | 0.16 | 4.14% | 23.93% | 0.52 |
Ispire Technology | 141.1M | -8.63 | 9.54 | -110.82% | -19.32% | 51.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.