Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 2.9B
Gross Profit 548.7M 18.62%
Operating Income 243.4M 8.26%
Net Income 113.3M 3.84%

Balance Sheet Metrics

Total Assets 3.0B
Total Liabilities 1.5B
Shareholders Equity 1.5B
Debt to Equity 0.99

Cash Flow Metrics

Operating Cash Flow 288.3M
Free Cash Flow 264.4M

Revenue & Profitability Trend

Universal Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue2.9B2.7B2.6B2.1B2.0B
Cost of Goods Sold2.4B2.2B2.1B1.7B1.6B
Gross Profit548.7M536.1M458.3M408.9M386.0M
Operating Expenses305.3M310.6M277.2M240.7M219.8M
Operating Income243.4M225.5M181.1M168.2M166.2M
Pre-tax Income154.2M164.1M142.0M142.3M125.7M
Income Tax40.9M31.1M11.7M38.7M29.4M
Net Income113.3M133.0M130.2M103.6M96.3M
EPS (Diluted)-$4.78$4.97$3.47$3.53

Income Statement Trend

Universal Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets2.2B2.1B1.8B1.7B1.6B
Non-Current Assets833.5M834.7M836.3M838.3M786.6M
Total Assets3.0B2.9B2.6B2.6B2.3B
Liabilities
Current Liabilities750.2M711.4M442.0M518.7M293.2M
Non-Current Liabilities738.9M747.0M760.2M682.9M700.3M
Total Liabilities1.5B1.5B1.2B1.2B993.5M
Equity
Total Shareholders Equity1.5B1.5B1.4B1.4B1.3B

Balance Sheet Composition

Universal Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income113.3M133.0M130.2M103.6M96.3M
Operating Cash Flow288.3M-112.0M-52.8M-9.2M183.0M
Investing Activities
Capital Expenditures-58.8M-63.8M-53.6M-40.2M-54.7M
Investing Cash Flow-58.8M-60.0M-50.4M-142.7M-217.3M
Financing Activities
Dividends Paid-79.7M-78.4M-77.4M-76.4M-75.2M
Financing Cash Flow-63.2M125.7M38.9M-16.8M91.4M
Free Cash Flow264.4M-140.6M-65.2M-8.3M154.3M

Cash Flow Trend

Universal Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.76
Price to Book 1.01
Price to Sales 0.50

Profitability Ratios

Profit Margin 3.23%
Operating Margin 6.09%
Return on Equity 7.60%
Return on Assets 5.13%

Financial Health

Current Ratio 2.87
Debt to Equity 73.59
Beta 0.78

Per Share Data

EPS (TTM) $3.78
Book Value per Share $59.01
Revenue per Share $118.14

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
uvv1.5B15.761.017.60%3.23%73.59
Philip Morris 285.3B28.91-32.16-71.27%19.80%-5.56
Altria Group 101.9B10.15-29.26-513.53%50.44%-7.53
Rlx Technology 2.6B30.140.164.14%23.93%0.52
Ispire Technology 141.1M-8.639.54-110.82%-19.32%51.12

Financial data is updated regularly. All figures are in the company's reporting currency.