Wex (WEX) | Financial Analysis & Statements
Wex Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
672.8M
Gross Profit
389.2M
57.85%
Operating Income
166.3M
24.72%
Net Income
84.3M
12.53%
EPS (Diluted)
$2.41
Balance Sheet Metrics
Total Assets
14.4B
Total Liabilities
13.2B
Shareholders Equity
1.2B
Debt to Equity
10.66
Cash Flow Metrics
Operating Cash Flow
164.8M
Free Cash Flow
197.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Wex Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.7B | 2.6B | 2.5B | 2.4B | 1.9B |
| Cost of Goods Sold | 1.1B | 1.0B | 973.3M | 930.5M | 702.2M |
| Gross Profit | 1.6B | 1.6B | 1.6B | 1.4B | 1.1B |
| Gross Margin % | 58.6% | 60.5% | 61.8% | 60.4% | 62.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 717.2M | 716.8M | 755.8M | 655.7M | 646.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 717.2M | 716.8M | 755.8M | 655.7M | 646.0M |
| Operating Income | 664.0M | 686.4M | 647.1M | 606.4M | 341.9M |
| Operating Margin % | 25.0% | 26.1% | 25.4% | 25.8% | 18.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 240.6M | 235.9M | 204.6M | 47.5M | 89.2M |
| Other Non-Operating Income | -3.1M | -32.6M | -73.7M | -298.3M | -48.8M |
| Pre-tax Income | 420.2M | 417.8M | 368.8M | 260.5M | 203.9M |
| Income Tax | 116.1M | 108.2M | 102.2M | 93.1M | 67.8M |
| Effective Tax Rate % | 27.6% | 25.9% | 27.7% | 35.7% | 33.3% |
| Net Income | 304.1M | 309.6M | 266.6M | 167.5M | 136.1M |
| Net Margin % | 11.4% | 11.8% | 10.5% | 7.1% | 7.4% |
| Key Metrics | |||||
| EBITDA | 995.0M | 1.0B | 923.3M | 870.2M | 618.1M |
| EPS (Basic) | $8.57 | $7.59 | $6.23 | $4.54 | $0.00 |
| EPS (Diluted) | $8.47 | $7.50 | $6.16 | $4.50 | $0.00 |
| Basic Shares Outstanding | 35500000 | 40800000 | 42800000 | 44398000 | 44718000 |
| Diluted Shares Outstanding | 35500000 | 40800000 | 42800000 | 44398000 | 44718000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Wex Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 905.8M | 595.8M | 975.8M | 922.0M | 588.9M |
| Short-term Investments | 4.3B | 3.8B | 3.0B | 1.4B | 948.7M |
| Accounts Receivable | 3.4B | 3.0B | 3.4B | 3.3B | 2.9B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 215.3M | 199.0M | 125.3M | 143.1M | 77.6M |
| Total Current Assets | 9.7B | 8.5B | 8.9B | 6.8B | 5.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 7.1B | 7.2B | 7.5B | 6.9B | 7.5B |
| Intangible Assets | 1.1B | 1.3B | 1.5B | 1.5B | 1.6B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 235.1M | 221.1M | 162.7M | 259.4M | 236.8M |
| Total Non-Current Assets | 4.7B | 4.8B | 4.9B | 4.7B | 5.0B |
| Total Assets | 14.4B | 13.3B | 13.9B | 11.5B | 10.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 925.3M | 952.7M | 1.3B | 1.2B | 880.1M |
| Short-term Debt | 1.3B | 1.3B | 1.0B | 202.6M | 155.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.2B | 4.3B | 3.7B | 3.0B | 2.0B |
| Total Current Liabilities | 9.3B | 8.3B | 8.5B | 6.3B | 4.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.5B | 3.1B | 2.8B | 2.5B | 2.7B |
| Deferred Tax Liabilities | 187.3M | 145.6M | 129.5M | 142.2M | 193.0M |
| Other Non-Current Liabilities | 159.1M | 277.8M | 585.3M | 921.2M | 925.9M |
| Total Non-Current Liabilities | 3.9B | 3.5B | 3.5B | 3.6B | 3.8B |
| Total Liabilities | 13.2B | 11.8B | 12.1B | 9.9B | 8.2B |
| Equity | |||||
| Common Stock | 500.0K | 500.0K | 500.0K | 500.0K | 492.0K |
| Retained Earnings | 2.4B | 2.1B | 1.8B | 1.5B | 1.3B |
| Treasury Stock | 2.2B | 1.4B | 760.8M | 463.2M | 172.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.5B | 1.8B | 1.6B | 2.1B |
| Key Metrics | |||||
| Total Debt | 4.9B | 4.4B | 3.9B | 2.7B | 2.9B |
| Working Capital | 426.4M | 188.2M | 416.1M | 523.0M | 899.8M |
Balance Sheet Composition
Wex Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 304.1M | 309.6M | 266.6M | 167.5M | 136.1M |
| Depreciation & Amortization | 331.1M | 321.3M | 276.2M | 263.9M | 272.6M |
| Stock-Based Compensation | 100.3M | 112.2M | 127.0M | 97.9M | 74.8M |
| Working Capital Changes | -390.7M | -102.4M | -87.9M | -245.4M | -748.7M |
| Operating Cash Flow | 399.2M | 682.1M | 584.7M | 399.5M | -184.4M |
| Investing Activities | |||||
| Capital Expenditures | -140.6M | -147.3M | -143.6M | -112.9M | -86.0M |
| Acquisitions | 0 | -900.0K | -402.0M | 0 | -558.8M |
| Investment Purchases | -1.7B | -1.3B | -1.8B | -661.3M | -994.3M |
| Investment Sales | 1.2B | 506.4M | 197.7M | 60.9M | 38.1M |
| Investing Cash Flow | -623.8M | -955.5M | -2.1B | -713.4M | -1.6B |
| Financing Activities | |||||
| Share Repurchases | -799.8M | -652.0M | -303.4M | -282.8M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 29.5B | 13.5B | 9.4B | 2.4B | 1.8B |
| Debt Repayment | -29.0B | -12.9B | -8.4B | -2.6B | -2.0B |
| Financing Cash Flow | 418.9M | -244.8M | 1.6B | 695.2M | 1.6B |
| Free Cash Flow | 240.6M | 329.0M | 759.8M | 563.2M | -128.6M |
| Net Change in Cash | 194.3M | -518.2M | 26.2M | 381.3M | -210.0M |
Cash Flow Trend
Wex Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.27
Forward P/E
7.71
Price to Book
4.30
Price to Sales
1.99
PEG Ratio
0.36
Profitability Ratios
Profit Margin
11.50%
Operating Margin
23.46%
Return on Equity
29.77%
Return on Assets
2.87%
Financial Health
Current Ratio
1.05
Debt to Equity
410.95
Beta
0.93
Per Share Data
EPS (TTM)
$8.47
Book Value per Share
$35.99
Revenue per Share
$78.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WEX | 5.3B | 18.27 | 4.30 | 29.77% | 11.50% | 410.95 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| DigitalOcean | 9.9B | 37.78 | -304.26 | -903.67% | 28.76% | -59.30 |
| Nutanix | 9.3B | 37.40 | -11.11 | -27.12% | 9.95% | -1.86 |
| Informatica | 7.6B | 826.33 | 3.12 | 0.43% | 0.62% | 75.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.






