
Wheaton Precious (WPM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
503.2M
Gross Profit
353.0M
70.16%
Operating Income
329.7M
65.52%
Net Income
292.3M
58.08%
EPS (Diluted)
$0.64
Balance Sheet Metrics
Total Assets
7.7B
Total Liabilities
273.2M
Shareholders Equity
7.5B
Debt to Equity
0.04
Cash Flow Metrics
Operating Cash Flow
370.6M
Free Cash Flow
265.1M
Revenue & Profitability Trend
Wheaton Precious Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.0B | 1.1B | 1.2B | 1.1B |
Cost of Goods Sold | 482.1M | 442.6M | 499.6M | 542.7M | 510.7M |
Gross Profit | 802.6M | 573.4M | 565.5M | 658.9M | 585.6M |
Gross Margin % | 62.5% | 56.4% | 53.1% | 54.8% | 53.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 61.6M | 58.4M | 53.2M | 52.1M | 58.0M |
Other Operating Expenses | 9.0M | - | - | - | - |
Total Operating Expenses | 70.5M | 58.4M | 53.2M | 52.1M | 58.0M |
Operating Income | 729.7M | 512.5M | 509.6M | 604.5M | 525.7M |
Operating Margin % | 56.8% | 50.4% | 47.8% | 50.3% | 48.0% |
Non-Operating Items | |||||
Interest Income | 24.8M | 34.9M | 6.3M | 241.0K | 229.0K |
Interest Expense | 284.0K | 207.0K | 91.0K | 352.0K | 12.4M |
Other Non-Operating Income | -104.6M | -2.8M | 159.3M | 155.7M | -3.9M |
Pre-tax Income | 644.3M | 539.1M | 669.6M | 754.6M | 505.3M |
Income Tax | 115.2M | 1.4M | 509.0K | -269.0K | -2.5M |
Effective Tax Rate % | 17.9% | 0.3% | 0.1% | -0.0% | -0.5% |
Net Income | 529.1M | 537.6M | 669.1M | 754.9M | 507.8M |
Net Margin % | 41.2% | 52.9% | 62.8% | 62.8% | 46.3% |
Key Metrics | |||||
EBITDA | 997.5M | 747.8M | 738.5M | 857.1M | 769.1M |
EPS (Basic) | $1.17 | $1.19 | $1.48 | $1.68 | $1.13 |
EPS (Diluted) | $1.17 | $1.19 | $1.48 | $1.67 | $1.13 |
Basic Shares Outstanding | 453460000 | 452814000 | 451570000 | 450138000 | 448694000 |
Diluted Shares Outstanding | 453460000 | 452814000 | 451570000 | 450138000 | 448694000 |
Income Statement Trend
Wheaton Precious Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 818.2M | 546.5M | 696.1M | 226.0M | 192.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 4.7M | 9.3M | 9.2M | 11.2M | 5.4M |
Inventory | 0 | 1.4M | 10.5M | 8.7M | 0 |
Other Current Assets | 467.0K | 871.0K | 431.0K | 49.0K | 64.0K |
Total Current Assets | 828.1M | 567.4M | 720.1M | 249.7M | 201.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | 4.9M | 4.9M | 4.1M |
Goodwill | 4.6M | 6.4M | 2.3M | 2.7M | 3.0M |
Intangible Assets | 4.6M | 6.4M | 2.3M | - | - |
Long-term Investments | - | - | 560.0K | 1.5M | 3.6M |
Other Non-Current Assets | 7.6M | 11.4M | 9.4M | 12.6M | 10.2M |
Total Non-Current Assets | 6.6B | 6.5B | 6.0B | 6.0B | 5.8B |
Total Assets | 7.4B | 7.0B | 6.8B | 6.3B | 6.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 13.6M | 13.5M | 12.6M | 13.9M | 13.0M |
Short-term Debt | 262.0K | 604.0K | 818.0K | 813.0K | 773.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 136.0K | 76.0K |
Total Current Liabilities | 29.5M | 26.1M | 30.7M | 29.7M | 31.2M |
Non-Current Liabilities | |||||
Long-term Debt | 4.9M | 5.6M | 1.2M | 2.1M | 197.9M |
Deferred Tax Liabilities | 349.0K | 232.0K | 165.0K | 100.0K | 214.0K |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 135.6M | 19.6M | 11.5M | 16.3M | 211.5M |
Total Liabilities | 165.1M | 45.7M | 42.2M | 46.0M | 242.7M |
Equity | |||||
Common Stock | 3.8B | 3.8B | 3.8B | 3.7B | 3.6B |
Retained Earnings | 3.5B | 3.2B | 2.9B | 2.5B | 1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.3B | 7.0B | 6.7B | 6.3B | 5.7B |
Key Metrics | |||||
Total Debt | 5.2M | 6.2M | 2.0M | 2.9M | 198.6M |
Working Capital | 798.6M | 541.3M | 689.4M | 220.0M | 170.7M |
Balance Sheet Composition
Wheaton Precious Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 529.1M | 537.6M | 669.1M | 754.9M | 507.8M |
Depreciation & Amortization | 248.3M | 215.9M | 233.5M | 256.7M | 245.8M |
Stock-Based Compensation | 23.3M | 22.7M | 20.1M | 2.3M | 14.8M |
Working Capital Changes | 4.4M | 1.0M | 4.5M | -9.2M | -2.1M |
Operating Cash Flow | 912.6M | 763.4M | 909.5M | 998.6M | 775.8M |
Investing Activities | |||||
Capital Expenditures | -642.0M | -625.0M | -21.7M | -526.0M | -1.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -20.2M | -17.4M | -22.8M | -7.5M | -10.7M |
Investment Sales | 177.1M | 202.0K | 0 | 129.8M | 162.9M |
Investing Cash Flow | -487.4M | -644.5M | -44.8M | -404.4M | 149.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -279.0M | -265.1M | -237.1M | -218.1M | -167.2M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -594.0K | -691.0K | -800.0K | -195.8M | -680.2M |
Financing Cash Flow | -280.6M | -266.7M | -239.3M | -415.6M | -848.8M |
Free Cash Flow | 369.3M | 74.9M | 590.0M | 319.2M | 763.6M |
Net Change in Cash | 144.6M | -147.7M | 625.4M | 178.6M | 76.7M |
Cash Flow Trend
Wheaton Precious Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
54.22
Forward P/E
53.30
Price to Book
5.54
Price to Sales
25.76
PEG Ratio
0.39
Profitability Ratios
Profit Margin
47.46%
Operating Margin
65.99%
Return on Equity
10.60%
Return on Assets
7.60%
Financial Health
Current Ratio
7.38
Debt to Equity
0.11
Beta
0.52
Per Share Data
EPS (TTM)
$1.74
Book Value per Share
$17.02
Revenue per Share
$3.66
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wpm | 42.8B | 54.22 | 5.54 | 10.60% | 47.46% | 0.11 |
Newmont | 74.0B | 12.21 | 2.31 | 20.29% | 30.50% | 23.56 |
Agnico Eagle Mines | 67.0B | 22.68 | 2.97 | 13.92% | 30.63% | 3.26 |
Barnes | 40.9B | 15.08 | 1.65 | 12.15% | 19.99% | 14.15 |
Franco-Nevada | 33.9B | 43.26 | 5.14 | 12.61% | 59.42% | 0.00 |
Barrick Gold | 32.4B | 14.29 | 1.33 | 10.28% | 17.46% | 14.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.