
W.R. Berkley (WRB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.5B
Net Income
417.3M
11.83%
EPS (Diluted)
$1.04
Balance Sheet Metrics
Total Assets
41.3B
Total Liabilities
32.4B
Shareholders Equity
8.9B
Debt to Equity
3.63
Cash Flow Metrics
Operating Cash Flow
223.0M
Free Cash Flow
727.6M
Revenue & Profitability Trend
W.R. Berkley Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 13.7B | 12.1B | 11.2B | 9.5B | 8.1B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 782.6M | 810.7M | 735.3M | 692.9M | 569.3M |
Total Operating Expenses | 782.6M | 810.7M | 735.3M | 692.9M | 569.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 126.9M | 127.5M | 130.4M | 147.2M | 150.5M |
Other Non-Operating Income | 530.5M | 535.9M | 512.9M | 493.3M | 392.5M |
Pre-tax Income | 2.3B | 1.8B | 1.7B | 1.3B | 704.8M |
Income Tax | 509.9M | 370.6M | 334.7M | 251.9M | 171.8M |
Effective Tax Rate % | 22.5% | 21.1% | 19.5% | 19.6% | 24.4% |
Net Income | 1.8B | 1.4B | 1.4B | 1.0B | 533.0M |
Net Margin % | 12.8% | 11.4% | 12.3% | 10.9% | 6.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $4.39 | $3.40 | $3.33 | $2.46 | $1.26 |
EPS (Diluted) | $4.36 | $3.37 | $3.29 | $2.44 | $1.25 |
Basic Shares Outstanding | 399734000 | 406500000 | 415278000 | 416145000 | 420579000 |
Diluted Shares Outstanding | 399734000 | 406500000 | 415278000 | 416145000 | 420579000 |
Income Statement Trend
W.R. Berkley Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0B | 1.4B | 1.4B | 1.6B | 2.4B |
Short-term Investments | 22.4B | 20.1B | 17.5B | 16.6B | 14.2B |
Accounts Receivable | 6.9B | 6.9B | 6.2B | 5.4B | 5.1B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 368.7M | 349.2M | 371.0M | 339.3M | 339.3M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 40.6B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 668.7M | 631.2M | 523.1M | 568.6M | 426.1M |
Short-term Debt | - | 5.4M | 5.4M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.8B | 2.8B | 2.8B | 3.3B | 2.7B |
Deferred Tax Liabilities | 65.2M | 42.7M | 11.6M | 17.5M | 42.2M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 32.2B | - | - | - | - |
Equity | |||||
Common Stock | 158.7M | 105.8M | 105.8M | 105.8M | 70.5M |
Retained Earnings | 12.3B | 11.0B | 10.2B | 9.0B | 8.3B |
Treasury Stock | 4.1B | 3.8B | 3.3B | 3.2B | 3.1B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.4B | 7.5B | 6.8B | 6.7B | 6.3B |
Key Metrics | |||||
Total Debt | 2.8B | 2.8B | 2.8B | 3.3B | 2.7B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
W.R. Berkley Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.8B | 1.4B | 1.4B | 1.0B | 530.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 54.4M | 51.0M | 49.4M | 46.7M | 49.7M |
Working Capital Changes | -78.5M | -600.0M | -582.8M | -744.8M | -429.1M |
Operating Cash Flow | 1.7B | 834.9M | 851.5M | 332.9M | 153.5M |
Investing Activities | |||||
Capital Expenditures | -105.6M | -53.1M | -52.7M | -66.6M | -38.2M |
Acquisitions | 0 | 85.0M | 857.2M | 0 | 0 |
Investment Purchases | -9.6B | -6.7B | -8.4B | -11.2B | -7.8B |
Investment Sales | 7.5B | 4.8B | 5.8B | 8.0B | 7.8B |
Investing Cash Flow | -2.0B | -1.9B | -1.8B | -3.2B | -57.7M |
Financing Activities | |||||
Share Repurchases | -303.7M | -537.2M | -94.1M | -122.4M | -346.4M |
Dividends Paid | -532.0M | -501.5M | -235.2M | -355.7M | -84.1M |
Debt Issuance | 3.1M | - | - | 1.0B | 741.6M |
Debt Repayment | 0 | -974.0K | -429.8M | -505.0M | -652.8M |
Financing Cash Flow | -852.5M | -1.1B | -772.0M | 5.8M | -397.8M |
Free Cash Flow | 3.6B | 2.9B | 2.5B | 2.1B | 1.6B |
Net Change in Cash | -1.2B | -2.1B | -1.7B | -2.9B | -302.0M |
Cash Flow Trend
W.R. Berkley Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.05
Forward P/E
16.24
Price to Book
2.88
Price to Sales
1.88
PEG Ratio
16.24
Profitability Ratios
Profit Margin
12.32%
Operating Margin
16.59%
Return on Equity
20.58%
Return on Assets
3.73%
Financial Health
Current Ratio
0.40
Debt to Equity
33.22
Beta
0.40
Per Share Data
EPS (TTM)
$4.40
Book Value per Share
$24.50
Revenue per Share
$35.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wrb | 26.8B | 16.05 | 2.88 | 20.58% | 12.32% | 33.22 |
Progressive | 144.5B | 13.89 | 4.43 | 37.29% | 12.66% | 21.15 |
Chubb | 107.6B | 11.91 | 1.55 | 13.63% | 16.00% | 28.98 |
Travelers Companies | 59.6B | 11.71 | 2.02 | 19.29% | 10.97% | 27.22 |
Allstate | 55.1B | 9.84 | 2.51 | 27.01% | 8.79% | 33.71 |
Hartford Financial | 36.3B | 11.72 | 2.12 | 19.55% | 11.83% | 24.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.