
Airbus SE (AIR) | Financial Analysis & Statements
Airbus SE | Large-cap | Industrials
Airbus SE | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
16.1B
Gross Profit
2.4B
14.76%
Operating Income
1.0B
6.23%
Net Income
699.0M
4.35%
Balance Sheet Metrics
Total Assets
132.4B
Total Liabilities
110.3B
Shareholders Equity
22.1B
Debt to Equity
4.99
Cash Flow Metrics
Operating Cash Flow
-611.0M
Free Cash Flow
-373.0M
Revenue & Profitability Trend
Airbus SE Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 69.2B | 65.4B | 58.8B | 52.1B | 49.9B |
Cost of Goods Sold | 58.6B | 55.4B | 48.2B | 42.5B | 44.2B |
Gross Profit | 10.7B | 10.0B | 10.6B | 9.6B | 5.7B |
Gross Margin % | 15.4% | 15.3% | 18.0% | 18.5% | 11.3% |
Operating Expenses | |||||
Research & Development | 3.2B | 3.3B | 3.1B | 2.7B | 2.9B |
Selling, General & Administrative | 2.6B | 2.5B | 2.2B | 2.1B | 2.1B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 5.9B | 5.8B | 5.3B | 4.8B | 5.0B |
Operating Income | 4.8B | 4.3B | 5.3B | 4.8B | 664.0M |
Operating Margin % | 6.9% | 6.5% | 8.9% | 9.3% | 1.3% |
Non-Operating Items | |||||
Interest Income | 803.0M | 728.0M | 188.0M | 88.0M | 140.0M |
Interest Expense | 900.0M | 756.0M | 412.0M | 353.0M | 436.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.4B | 4.8B | 5.1B | 5.0B | -1.1B |
Income Tax | 1.3B | 1.2B | 939.0M | 853.0M | 39.0M |
Effective Tax Rate % | 24.8% | 24.2% | 18.5% | 17.0% | 0.0% |
Net Income | 4.1B | 3.6B | 4.1B | 4.2B | -1.2B |
Net Margin % | 5.9% | 5.5% | 7.0% | 8.0% | -2.3% |
Key Metrics | |||||
EBITDA | 9.4B | 7.7B | 8.5B | 8.1B | 2.0B |
EPS (Basic) | €5.36 | €4.80 | €5.40 | €5.36 | €-1.45 |
EPS (Diluted) | €5.35 | €4.80 | €5.39 | €5.36 | €-1.45 |
Basic Shares Outstanding | 789961671 | 788720779 | 787080579 | 785326074 | 783178191 |
Diluted Shares Outstanding | 789961671 | 788720779 | 787080579 | 785326074 | 783178191 |
Income Statement Trend
Airbus SE Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 15.0B | 16.5B | 15.8B | 14.6B | 14.4B |
Short-term Investments | 4.2B | 2.4B | 2.7B | 1.6B | 1.9B |
Accounts Receivable | 5.3B | 4.7B | 5.0B | 5.0B | 5.1B |
Inventory | 31.0B | 27.7B | 27.2B | 25.2B | 27.3B |
Other Current Assets | 396.0M | 463.0M | 509.0M | 319.0M | 443.0M |
Total Current Assets | 69.4B | 64.0B | 63.0B | 55.7B | 58.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 14.3B | 13.6B | 13.1B | 12.8B | 12.2B |
Goodwill | 30.6B | 30.1B | 29.9B | 29.4B | 29.2B |
Intangible Assets | 3.7B | 3.8B | 3.6B | 3.3B | 3.2B |
Long-term Investments | 670.0M | 897.0M | 753.0M | 664.0M | 3.5B |
Other Non-Current Assets | 2.6B | 1.7B | 1.7B | 785.0M | 407.0M |
Total Non-Current Assets | 59.8B | 54.9B | 52.9B | 51.4B | 51.7B |
Total Assets | 129.2B | 118.9B | 115.9B | 107.0B | 110.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 13.8B | 14.3B | 13.3B | 9.7B | 8.7B |
Short-term Debt | 920.0M | 1.1B | 352.0M | 367.0M | 1.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.4B | 3.0B | 2.9B | 2.9B | 2.6B |
Total Current Liabilities | 60.6B | 53.8B | 52.6B | 47.8B | 49.5B |
Non-Current Liabilities | |||||
Long-term Debt | 10.4B | 10.2B | 10.6B | 13.1B | 14.1B |
Deferred Tax Liabilities | 271.0M | 361.0M | 164.0M | 116.0M | 451.0M |
Other Non-Current Liabilities | 4.2B | 4.1B | 4.2B | 4.3B | 4.1B |
Total Non-Current Liabilities | 48.9B | 47.4B | 50.4B | 49.8B | 54.2B |
Total Liabilities | 109.5B | 101.1B | 103.0B | 97.6B | 103.6B |
Equity | |||||
Common Stock | 793.0M | 791.0M | 789.0M | 787.0M | 785.0M |
Retained Earnings | 18.7B | 15.6B | 13.4B | 6.8B | 250.0M |
Treasury Stock | 590.0M | 390.0M | 68.0M | 45.0M | 42.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 19.7B | 17.7B | 13.0B | 9.5B | 6.5B |
Key Metrics | |||||
Total Debt | 11.3B | 11.3B | 11.0B | 13.5B | 15.6B |
Working Capital | 8.8B | 10.3B | 10.4B | 7.9B | 8.9B |
Balance Sheet Composition
Airbus SE Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.1B | 3.6B | 4.1B | 4.2B | -1.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 2.5B | -216.0M | -1.9B | 873.0M | -2.7B |
Operating Cash Flow | 6.7B | 2.9B | 1.9B | 4.4B | -3.5B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -1.8B |
Acquisitions | -587.0M | -516.0M | -506.0M | -206.0M | -638.0M |
Investment Purchases | -4.5B | -2.7B | -1.9B | -3.0B | -337.0M |
Investment Sales | 1.8B | 1.9B | 1.5B | 1.9B | 6.6B |
Investing Cash Flow | -3.3B | -1.3B | -850.0M | -1.1B | 3.9B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.2B | -1.4B | -1.2B | - | - |
Debt Issuance | - | - | - | 0 | 7.1B |
Debt Repayment | - | - | - | -2.3B | -445.0M |
Financing Cash Flow | -2.3B | -942.0M | -2.1B | -4.5B | 6.3B |
Free Cash Flow | 3.7B | 3.2B | 3.8B | 2.7B | -7.2B |
Net Change in Cash | 1.1B | 637.0M | -1.0B | -1.1B | 6.7B |
Cash Flow Trend
Airbus SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.85
Forward P/E
31.75
Price to Book
6.18
Price to Sales
2.02
PEG Ratio
31.75
Profitability Ratios
Profit Margin
7.04%
Operating Margin
6.23%
Return on Equity
24.11%
Return on Assets
2.53%
Financial Health
Current Ratio
1.16
Debt to Equity
57.69
Beta
1.25
Per Share Data
EPS (TTM)
€6.24
Book Value per Share
€29.14
Revenue per Share
€88.65
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
air | 141.7B | 28.85 | 6.18 | 24.11% | 7.04% | 57.69 |
Aena S.M.E., S.A | 38.3B | 13.71 | 4.80 | 27.51% | 33.43% | 87.47 |
Ferrovial SE | 34.2B | 10.30 | 5.80 | 53.86% | 35.99% | 135.11 |
International | 20.8B | 6.90 | 3.52 | 58.30% | 9.40% | 248.48 |
ACS Actividades de | 16.7B | 20.35 | 4.02 | 24.09% | 1.83% | 322.27 |
Acciona S.A | 9.6B | 11.58 | 2.12 | 17.46% | 3.84% | 219.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.