
Alquiber Quality (ALQ) | Financial Analysis & Statements
Alquiber Quality, S.A. | Small-cap | Industrials
Alquiber Quality, S.A. | Small-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
286.4M
Total Liabilities
239.7M
Shareholders Equity
46.8M
Debt to Equity
5.12
Cash Flow Metrics
Revenue & Profitability Trend
Alquiber Quality Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 144.5M | 126.1M | 100.4M | 76.1M | 58.9M |
Cost of Goods Sold | 13.8M | 9.6M | 8.7M | 6.6M | 5.2M |
Gross Profit | 130.7M | 116.6M | 91.7M | 69.5M | 53.7M |
Gross Margin % | 90.4% | 92.4% | 91.4% | 91.4% | 91.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 39.0M | 36.1M | 28.1M | 23.4M | 16.3M |
Total Operating Expenses | 39.0M | 36.1M | 28.1M | 23.4M | 16.3M |
Operating Income | 20.5M | 20.0M | 16.1M | 9.4M | 6.6M |
Operating Margin % | 14.2% | 15.9% | 16.1% | 12.3% | 11.3% |
Non-Operating Items | |||||
Interest Income | 0 | 34 | 0 | - | - |
Interest Expense | 11.4M | 9.0M | 4.5M | 3.1M | 2.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 8.4M | 10.4M | 11.2M | 6.1M | 3.3M |
Income Tax | 2.3M | 2.6M | 2.7M | 1.4M | 817.1K |
Effective Tax Rate % | 27.8% | 25.3% | 23.9% | 23.5% | 25.0% |
Net Income | 6.1M | 7.8M | 8.5M | 4.7M | 2.4M |
Net Margin % | 4.2% | 6.2% | 8.5% | 6.1% | 4.2% |
Key Metrics | |||||
EBITDA | 82.3M | 72.3M | 56.8M | 40.7M | 32.8M |
EPS (Basic) | - | €1.15 | €1.21 | €0.85 | €0.44 |
EPS (Diluted) | - | €1.15 | €1.21 | €0.85 | €0.44 |
Basic Shares Outstanding | - | 6767774 | 7038191 | 5526975 | 5537313 |
Diluted Shares Outstanding | - | 6767774 | 7038191 | 5526975 | 5537313 |
Income Statement Trend
Alquiber Quality Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.8M | 5.5M | 6.7M | 5.7M | 9.2M |
Short-term Investments | 1.1M | 561.8K | 496.0K | 527.2K | 389.1K |
Accounts Receivable | 19.8M | 20.8M | 15.3M | 14.9M | 12.4M |
Inventory | 504.6K | 427.9K | 445.9K | 465.4K | 445.0K |
Other Current Assets | - | - | - | - | -7.0K |
Total Current Assets | 27.5M | 30.0M | 24.8M | 23.8M | 23.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 72.9K | 60.1K | 38.2K | 35.8K | 35.8K |
Goodwill | 499.7K | 272.7K | 392.3K | 435.0K | 342.8K |
Intangible Assets | 499.7K | 272.7K | 392.3K | 435.0K | 342.8K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 0 | - | - | - |
Total Non-Current Assets | 258.9M | 230.5M | 190.3M | 144.9M | 109.6M |
Total Assets | 286.4M | 260.5M | 215.1M | 168.7M | 133.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.0M | 8.4M | 5.0M | 4.8M | 2.6M |
Short-term Debt | 105.7M | 99.9M | 81.9M | 63.2M | 47.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 114.6M | 109.7M | 88.4M | 68.5M | 50.9M |
Non-Current Liabilities | |||||
Long-term Debt | 106.9M | 93.6M | 77.6M | 61.6M | 49.4M |
Deferred Tax Liabilities | 14.6M | 11.7M | 9.1M | 7.4M | 6.3M |
Other Non-Current Liabilities | - | -1.1K | - | - | - |
Total Non-Current Liabilities | 125.1M | 108.5M | 89.4M | 71.0M | 57.1M |
Total Liabilities | 239.7M | 218.3M | 177.7M | 139.5M | 108.0M |
Equity | |||||
Common Stock | 5.4M | 5.4M | 5.6M | 5.6M | 5.6M |
Retained Earnings | 6.1M | 7.8M | 8.5M | 4.7M | 2.4M |
Treasury Stock | 698.9K | 605.1K | 875.0K | 477.9K | 436.7K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 46.8M | 42.3M | 37.4M | 29.2M | 25.3M |
Key Metrics | |||||
Total Debt | 212.6M | 193.5M | 159.5M | 124.8M | 97.2M |
Working Capital | -87.0M | -79.8M | -63.5M | -44.7M | -27.2M |
Balance Sheet Composition
Alquiber Quality Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 8.4M | 10.4M | 11.2M | 6.1M | 3.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -306.2K | -5.4M | 1.7M | -1.8M | 549.3K |
Operating Cash Flow | 19.3M | 13.8M | 17.4M | 7.5M | 6.4M |
Investing Activities | |||||
Capital Expenditures | -78.6M | -83.8M | -79.5M | -62.2M | -37.7M |
Acquisitions | -958.7K | 0 | 2.7K | -145.2K | 0 |
Investment Purchases | 0 | -29.4K | -27.3K | -114.8K | -17.9K |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -79.5M | -83.8M | -79.5M | -62.5M | -37.7M |
Financing Activities | |||||
Share Repurchases | -532.7K | -1.5M | -792.9K | -41.2K | -108.3K |
Dividends Paid | -1.6M | -1.7M | - | -673.8K | - |
Debt Issuance | 138.4M | 144.7M | 107.6M | 88.4M | 81.1M |
Debt Repayment | -119.4M | -110.1M | -72.9M | -60.7M | -62.7M |
Financing Cash Flow | 13.6M | 31.7M | 34.3M | 26.9M | 18.3M |
Free Cash Flow | -45.7M | -52.0M | -49.8M | -42.2M | -19.5M |
Net Change in Cash | -46.6M | -38.3M | -27.8M | -28.0M | -13.0M |
Cash Flow Trend
Alquiber Quality Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.00
Forward P/E
5.34
Price to Book
1.40
Price to Sales
0.45
Profitability Ratios
Profit Margin
4.20%
Operating Margin
13.68%
Return on Equity
13.63%
Return on Assets
4.61%
Financial Health
Current Ratio
0.24
Debt to Equity
453.77
Beta
-0.19
Per Share Data
EPS (TTM)
€0.82
Book Value per Share
€8.80
Revenue per Share
€19.52
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alq | 65.4M | 15.00 | 1.40 | 13.63% | 4.20% | 453.77 |
General de Alquiler | 145.7M | 14.17 | 1.18 | 8.97% | 3.23% | 323.91 |
Airbus SE | 139.1B | 28.24 | 6.05 | 24.11% | 7.04% | 57.69 |
Aena S.M.E., S.A | 36.7B | 13.16 | 4.61 | 27.51% | 33.43% | 87.47 |
Ferrovial SE | 32.3B | 9.73 | 5.48 | 53.86% | 35.99% | 135.11 |
International | 20.3B | 6.72 | 3.43 | 58.30% | 9.40% | 248.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.