Alquiber Quality, S.A. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 286.4M
Total Liabilities 239.7M
Shareholders Equity 46.8M
Debt to Equity 5.12

Cash Flow Metrics

Revenue & Profitability Trend

Alquiber Quality Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i144.5M126.1M100.4M76.1M58.9M
Cost of Goods Sold i13.8M9.6M8.7M6.6M5.2M
Gross Profit i130.7M116.6M91.7M69.5M53.7M
Gross Margin % i90.4%92.4%91.4%91.4%91.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i39.0M36.1M28.1M23.4M16.3M
Total Operating Expenses i39.0M36.1M28.1M23.4M16.3M
Operating Income i20.5M20.0M16.1M9.4M6.6M
Operating Margin % i14.2%15.9%16.1%12.3%11.3%
Non-Operating Items
Interest Income i0340--
Interest Expense i11.4M9.0M4.5M3.1M2.6M
Other Non-Operating Income-----
Pre-tax Income i8.4M10.4M11.2M6.1M3.3M
Income Tax i2.3M2.6M2.7M1.4M817.1K
Effective Tax Rate % i27.8%25.3%23.9%23.5%25.0%
Net Income i6.1M7.8M8.5M4.7M2.4M
Net Margin % i4.2%6.2%8.5%6.1%4.2%
Key Metrics
EBITDA i82.3M72.3M56.8M40.7M32.8M
EPS (Basic) i-€1.15€1.21€0.85€0.44
EPS (Diluted) i-€1.15€1.21€0.85€0.44
Basic Shares Outstanding i-6767774703819155269755537313
Diluted Shares Outstanding i-6767774703819155269755537313

Income Statement Trend

Alquiber Quality Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.8M5.5M6.7M5.7M9.2M
Short-term Investments i1.1M561.8K496.0K527.2K389.1K
Accounts Receivable i19.8M20.8M15.3M14.9M12.4M
Inventory i504.6K427.9K445.9K465.4K445.0K
Other Current Assets-----7.0K
Total Current Assets i27.5M30.0M24.8M23.8M23.7M
Non-Current Assets
Property, Plant & Equipment i72.9K60.1K38.2K35.8K35.8K
Goodwill i499.7K272.7K392.3K435.0K342.8K
Intangible Assets i499.7K272.7K392.3K435.0K342.8K
Long-term Investments-----
Other Non-Current Assets-0---
Total Non-Current Assets i258.9M230.5M190.3M144.9M109.6M
Total Assets i286.4M260.5M215.1M168.7M133.3M
Liabilities
Current Liabilities
Accounts Payable i7.0M8.4M5.0M4.8M2.6M
Short-term Debt i105.7M99.9M81.9M63.2M47.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i114.6M109.7M88.4M68.5M50.9M
Non-Current Liabilities
Long-term Debt i106.9M93.6M77.6M61.6M49.4M
Deferred Tax Liabilities i14.6M11.7M9.1M7.4M6.3M
Other Non-Current Liabilities--1.1K---
Total Non-Current Liabilities i125.1M108.5M89.4M71.0M57.1M
Total Liabilities i239.7M218.3M177.7M139.5M108.0M
Equity
Common Stock i5.4M5.4M5.6M5.6M5.6M
Retained Earnings i6.1M7.8M8.5M4.7M2.4M
Treasury Stock i698.9K605.1K875.0K477.9K436.7K
Other Equity-----
Total Shareholders Equity i46.8M42.3M37.4M29.2M25.3M
Key Metrics
Total Debt i212.6M193.5M159.5M124.8M97.2M
Working Capital i-87.0M-79.8M-63.5M-44.7M-27.2M

Balance Sheet Composition

Alquiber Quality Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i8.4M10.4M11.2M6.1M3.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-306.2K-5.4M1.7M-1.8M549.3K
Operating Cash Flow i19.3M13.8M17.4M7.5M6.4M
Investing Activities
Capital Expenditures i-78.6M-83.8M-79.5M-62.2M-37.7M
Acquisitions i-958.7K02.7K-145.2K0
Investment Purchases i0-29.4K-27.3K-114.8K-17.9K
Investment Sales i-----
Investing Cash Flow i-79.5M-83.8M-79.5M-62.5M-37.7M
Financing Activities
Share Repurchases i-532.7K-1.5M-792.9K-41.2K-108.3K
Dividends Paid i-1.6M-1.7M--673.8K-
Debt Issuance i138.4M144.7M107.6M88.4M81.1M
Debt Repayment i-119.4M-110.1M-72.9M-60.7M-62.7M
Financing Cash Flow i13.6M31.7M34.3M26.9M18.3M
Free Cash Flow i-45.7M-52.0M-49.8M-42.2M-19.5M
Net Change in Cash i-46.6M-38.3M-27.8M-28.0M-13.0M

Cash Flow Trend

Alquiber Quality Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.00
Forward P/E 5.34
Price to Book 1.40
Price to Sales 0.45

Profitability Ratios

Profit Margin 4.20%
Operating Margin 13.68%
Return on Equity 13.63%
Return on Assets 4.61%

Financial Health

Current Ratio 0.24
Debt to Equity 453.77
Beta -0.19

Per Share Data

EPS (TTM) €0.82
Book Value per Share €8.80
Revenue per Share €19.52

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alq65.4M15.001.4013.63%4.20%453.77
General de Alquiler 145.7M14.171.188.97%3.23%323.91
Airbus SE 139.1B28.246.0524.11%7.04%57.69
Aena S.M.E., S.A 36.7B13.164.6127.51%33.43%87.47
Ferrovial SE 32.3B9.735.4853.86%35.99%135.11
International 20.3B6.723.4358.30%9.40%248.48

Financial data is updated regularly. All figures are in the company's reporting currency.