
Construcciones y (CAF) | Financial Analysis & Statements
Construcciones y Auxiliar de Ferrocarriles S.A. | Large-cap | Industrials
Construcciones y Auxiliar de Ferrocarriles S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
2.1B
Gross Profit
358.7M
16.83%
Operating Income
114.6M
5.38%
Net Income
53.8M
2.53%
EPS (Diluted)
€1.50
Balance Sheet Metrics
Total Assets
5.2B
Total Liabilities
4.3B
Shareholders Equity
896.3M
Debt to Equity
4.82
Cash Flow Metrics
Revenue & Profitability Trend
Construcciones y Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.2B | 3.8B | 3.2B | 2.9B | 2.8B |
Cost of Goods Sold | 3.5B | 3.2B | 2.5B | 2.4B | 2.3B |
Gross Profit | 738.5M | 631.7M | 700.0M | 553.6M | 462.2M |
Gross Margin % | 17.5% | 16.5% | 22.1% | 18.8% | 16.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 563.1M | 485.3M | 432.0M | 406.5M | 366.4M |
Total Operating Expenses | 563.1M | 485.3M | 432.0M | 406.5M | 366.4M |
Operating Income | 214.6M | 181.2M | 136.8M | 167.7M | 112.0M |
Operating Margin % | 5.1% | 4.7% | 4.3% | 5.7% | 4.1% |
Non-Operating Items | |||||
Interest Income | 21.7M | 16.7M | 11.3M | 7.1M | 6.1M |
Interest Expense | 67.7M | 68.8M | 62.5M | 42.9M | 47.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 160.6M | 140.7M | 91.1M | 129.8M | 49.1M |
Income Tax | 53.0M | 48.3M | 36.3M | 41.1M | 38.8M |
Effective Tax Rate % | 33.0% | 34.4% | 39.8% | 31.6% | 79.1% |
Net Income | 107.6M | 92.3M | 54.9M | 88.8M | 10.3M |
Net Margin % | 2.6% | 2.4% | 1.7% | 3.0% | 0.4% |
Key Metrics | |||||
EBITDA | 337.6M | 314.9M | 246.0M | 262.5M | 177.3M |
EPS (Basic) | - | €2.60 | €1.52 | €2.51 | €0.26 |
EPS (Diluted) | - | €2.60 | €1.52 | €2.51 | €0.26 |
Basic Shares Outstanding | - | 34291538 | 34246000 | 34281000 | 34661538 |
Diluted Shares Outstanding | - | 34291538 | 34246000 | 34281000 | 34661538 |
Income Statement Trend
Construcciones y Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 573.5M | 442.8M | 473.3M | 551.4M | 573.9M |
Short-term Investments | 25.2M | 125.4M | 138.0M | 131.4M | 102.0M |
Accounts Receivable | 2.3B | 2.2B | 1.9B | 1.5B | 1.4B |
Inventory | 635.7M | 477.1M | 585.6M | 275.7M | 406.8M |
Other Current Assets | 28.1M | - | 13.9M | 9.0M | 9.7M |
Total Current Assets | 3.8B | 3.5B | 3.4B | 2.9B | 2.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 44.6M | 47.6M | 93.3M | 88.9M |
Goodwill | 662.4M | 656.9M | 637.6M | 442.0M | 427.3M |
Intangible Assets | 287.2M | 284.4M | 273.8M | 222.7M | 220.7M |
Long-term Investments | 1.5M | 22.0M | 12.5M | 35.4M | 41.7M |
Other Non-Current Assets | 4.5M | - | 4.7M | 5.1M | 6.6M |
Total Non-Current Assets | 1.4B | 1.6B | 1.6B | 1.4B | 1.4B |
Total Assets | 5.2B | 5.1B | 5.0B | 4.3B | 4.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 980.6M | 988.7M | 780.3M | 710.5M |
Short-term Debt | 273.4M | 303.0M | 278.3M | 299.9M | 188.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 7.3M | 11.4M | 6.3M | 10.1M | 11.6M |
Total Current Liabilities | 3.3B | 3.2B | 3.1B | 2.4B | 2.2B |
Non-Current Liabilities | |||||
Long-term Debt | 548.9M | 509.2M | 589.7M | 714.9M | 848.0M |
Deferred Tax Liabilities | 146.8M | 164.8M | 166.9M | 141.3M | 134.2M |
Other Non-Current Liabilities | 72.4M | 26.5M | 29.9M | 32.7M | 40.4M |
Total Non-Current Liabilities | 1.0B | 1.0B | 1.1B | 1.1B | 1.3B |
Total Liabilities | 4.3B | 4.2B | 4.2B | 3.5B | 3.4B |
Equity | |||||
Common Stock | 10.3M | 10.3M | 10.3M | 10.3M | 10.3M |
Retained Earnings | 103.3M | - | - | - | - |
Treasury Stock | 1.3M | 1.3M | 1.3M | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 896.3M | 868.2M | 788.3M | 740.5M | 644.2M |
Key Metrics | |||||
Total Debt | 822.3M | 812.2M | 868.0M | 1.0B | 1.0B |
Working Capital | 454.3M | 335.4M | 291.9M | 491.0M | 543.0M |
Balance Sheet Composition
Construcciones y Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 160.6M | 140.7M | 91.1M | 129.8M | 49.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -62.8M | -116.2M | -46.5M | -47.3M | 9.0M |
Operating Cash Flow | 133.2M | 59.7M | 90.4M | 113.5M | 95.2M |
Investing Activities | |||||
Capital Expenditures | -84.3M | -78.6M | -72.9M | -43.0M | -48.7M |
Acquisitions | -441.0K | 159.0K | 34.2M | -9.2M | 585.0K |
Investment Purchases | -7.4M | -10.0M | -14.6M | -36.5M | -27.8M |
Investment Sales | 157.4M | 119.3M | 69.3M | 22.9M | 45.8M |
Investing Cash Flow | 65.1M | 30.9M | 16.0M | -65.9M | -30.2M |
Financing Activities | |||||
Share Repurchases | - | - | -1.4M | 0 | -3.8M |
Dividends Paid | -41.5M | -32.6M | -36.2M | -29.1M | -821.0K |
Debt Issuance | - | 450.9M | 647.2M | 396.5M | 492.0M |
Debt Repayment | - | -544.4M | -778.3M | -454.7M | -546.5M |
Financing Cash Flow | -77.8M | -219.6M | -305.2M | -87.3M | -59.1M |
Free Cash Flow | 98.8M | 27.2M | 33.4M | 109.0M | 127.9M |
Net Change in Cash | 120.6M | -129.0M | -198.7M | -39.7M | 5.9M |
Cash Flow Trend
Construcciones y Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.44
Forward P/E
18.71
Price to Book
1.99
Price to Sales
0.42
PEG Ratio
18.71
Profitability Ratios
Profit Margin
2.88%
Operating Margin
4.98%
Return on Equity
14.52%
Return on Assets
2.64%
Financial Health
Current Ratio
1.18
Debt to Equity
94.55
Beta
1.10
Per Share Data
EPS (TTM)
€3.63
Book Value per Share
€26.40
Revenue per Share
€125.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
caf | 1.8B | 14.44 | 1.99 | 14.52% | 2.88% | 94.55 |
Talgo S.A | 352.1M | 19.71 | 2.06 | -46.15% | -15.78% | 300.76 |
Airbus SE | 142.6B | 29.08 | 6.22 | 24.11% | 7.04% | 57.69 |
Aena S.M.E., S.A | 38.3B | 13.71 | 4.80 | 27.51% | 33.43% | 87.47 |
Ferrovial SE | 34.2B | 10.30 | 5.80 | 53.86% | 35.99% | 135.11 |
International | 20.8B | 6.90 | 3.52 | 58.30% | 9.40% | 248.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.