Construcciones y Auxiliar de Ferrocarriles S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 2.1B
Gross Profit 358.7M 16.83%
Operating Income 114.6M 5.38%
Net Income 53.8M 2.53%
EPS (Diluted) €1.50

Balance Sheet Metrics

Total Assets 5.2B
Total Liabilities 4.3B
Shareholders Equity 896.3M
Debt to Equity 4.82

Cash Flow Metrics

Revenue & Profitability Trend

Construcciones y Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.2B3.8B3.2B2.9B2.8B
Cost of Goods Sold i3.5B3.2B2.5B2.4B2.3B
Gross Profit i738.5M631.7M700.0M553.6M462.2M
Gross Margin % i17.5%16.5%22.1%18.8%16.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i563.1M485.3M432.0M406.5M366.4M
Total Operating Expenses i563.1M485.3M432.0M406.5M366.4M
Operating Income i214.6M181.2M136.8M167.7M112.0M
Operating Margin % i5.1%4.7%4.3%5.7%4.1%
Non-Operating Items
Interest Income i21.7M16.7M11.3M7.1M6.1M
Interest Expense i67.7M68.8M62.5M42.9M47.6M
Other Non-Operating Income-----
Pre-tax Income i160.6M140.7M91.1M129.8M49.1M
Income Tax i53.0M48.3M36.3M41.1M38.8M
Effective Tax Rate % i33.0%34.4%39.8%31.6%79.1%
Net Income i107.6M92.3M54.9M88.8M10.3M
Net Margin % i2.6%2.4%1.7%3.0%0.4%
Key Metrics
EBITDA i337.6M314.9M246.0M262.5M177.3M
EPS (Basic) i-€2.60€1.52€2.51€0.26
EPS (Diluted) i-€2.60€1.52€2.51€0.26
Basic Shares Outstanding i-34291538342460003428100034661538
Diluted Shares Outstanding i-34291538342460003428100034661538

Income Statement Trend

Construcciones y Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i573.5M442.8M473.3M551.4M573.9M
Short-term Investments i25.2M125.4M138.0M131.4M102.0M
Accounts Receivable i2.3B2.2B1.9B1.5B1.4B
Inventory i635.7M477.1M585.6M275.7M406.8M
Other Current Assets28.1M-13.9M9.0M9.7M
Total Current Assets i3.8B3.5B3.4B2.9B2.7B
Non-Current Assets
Property, Plant & Equipment i-44.6M47.6M93.3M88.9M
Goodwill i662.4M656.9M637.6M442.0M427.3M
Intangible Assets i287.2M284.4M273.8M222.7M220.7M
Long-term Investments1.5M22.0M12.5M35.4M41.7M
Other Non-Current Assets4.5M-4.7M5.1M6.6M
Total Non-Current Assets i1.4B1.6B1.6B1.4B1.4B
Total Assets i5.2B5.1B5.0B4.3B4.1B
Liabilities
Current Liabilities
Accounts Payable i1.1B980.6M988.7M780.3M710.5M
Short-term Debt i273.4M303.0M278.3M299.9M188.6M
Current Portion of Long-term Debt-----
Other Current Liabilities7.3M11.4M6.3M10.1M11.6M
Total Current Liabilities i3.3B3.2B3.1B2.4B2.2B
Non-Current Liabilities
Long-term Debt i548.9M509.2M589.7M714.9M848.0M
Deferred Tax Liabilities i146.8M164.8M166.9M141.3M134.2M
Other Non-Current Liabilities72.4M26.5M29.9M32.7M40.4M
Total Non-Current Liabilities i1.0B1.0B1.1B1.1B1.3B
Total Liabilities i4.3B4.2B4.2B3.5B3.4B
Equity
Common Stock i10.3M10.3M10.3M10.3M10.3M
Retained Earnings i103.3M----
Treasury Stock i1.3M1.3M1.3M--
Other Equity-----
Total Shareholders Equity i896.3M868.2M788.3M740.5M644.2M
Key Metrics
Total Debt i822.3M812.2M868.0M1.0B1.0B
Working Capital i454.3M335.4M291.9M491.0M543.0M

Balance Sheet Composition

Construcciones y Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i160.6M140.7M91.1M129.8M49.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-62.8M-116.2M-46.5M-47.3M9.0M
Operating Cash Flow i133.2M59.7M90.4M113.5M95.2M
Investing Activities
Capital Expenditures i-84.3M-78.6M-72.9M-43.0M-48.7M
Acquisitions i-441.0K159.0K34.2M-9.2M585.0K
Investment Purchases i-7.4M-10.0M-14.6M-36.5M-27.8M
Investment Sales i157.4M119.3M69.3M22.9M45.8M
Investing Cash Flow i65.1M30.9M16.0M-65.9M-30.2M
Financing Activities
Share Repurchases i---1.4M0-3.8M
Dividends Paid i-41.5M-32.6M-36.2M-29.1M-821.0K
Debt Issuance i-450.9M647.2M396.5M492.0M
Debt Repayment i--544.4M-778.3M-454.7M-546.5M
Financing Cash Flow i-77.8M-219.6M-305.2M-87.3M-59.1M
Free Cash Flow i98.8M27.2M33.4M109.0M127.9M
Net Change in Cash i120.6M-129.0M-198.7M-39.7M5.9M

Cash Flow Trend

Construcciones y Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.44
Forward P/E 18.71
Price to Book 1.99
Price to Sales 0.42
PEG Ratio 18.71

Profitability Ratios

Profit Margin 2.88%
Operating Margin 4.98%
Return on Equity 14.52%
Return on Assets 2.64%

Financial Health

Current Ratio 1.18
Debt to Equity 94.55
Beta 1.10

Per Share Data

EPS (TTM) €3.63
Book Value per Share €26.40
Revenue per Share €125.97

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
caf1.8B14.441.9914.52%2.88%94.55
Talgo S.A 352.1M19.712.06-46.15%-15.78%300.76
Airbus SE 142.6B29.086.2224.11%7.04%57.69
Aena S.M.E., S.A 38.3B13.714.8027.51%33.43%87.47
Ferrovial SE 34.2B10.305.8053.86%35.99%135.11
International 20.8B6.903.5258.30%9.40%248.48

Financial data is updated regularly. All figures are in the company's reporting currency.