Construcciones y (CAF) | Financial Analysis & Statements
Construcciones y Auxiliar de Ferrocarriles S.A. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
2.1B
Gross Profit
358.7M
16.83%
Operating Income
114.6M
5.38%
Net Income
53.8M
2.53%
EPS (Diluted)
€1.50
Balance Sheet Metrics
Total Assets
5.5B
Total Liabilities
4.5B
Shareholders Equity
987.8M
Debt to Equity
4.60
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2024
Annual Income Flow
2025
Construcciones y Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.5B | 4.2B | 3.8B | 3.2B | 2.9B |
| Cost of Goods Sold | 3.4B | 3.3B | 3.0B | 2.5B | 2.4B |
| Gross Profit | 1.1B | 944.8M | 814.0M | 700.0M | 553.6M |
| Gross Margin % | 24.0% | 22.4% | 21.3% | 22.1% | 18.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 648.7M | 563.1M | 485.3M | 432.0M | 406.5M |
| Total Operating Expenses | 648.7M | 563.1M | 485.3M | 432.0M | 406.5M |
| Operating Income | 241.4M | 214.5M | 181.2M | 136.8M | 167.7M |
| Operating Margin % | 5.4% | 5.1% | 4.7% | 4.3% | 5.7% |
| Non-Operating Items | |||||
| Interest Income | 18.8M | 17.4M | 14.0M | 11.3M | 7.1M |
| Interest Expense | 31.9M | 42.3M | 43.8M | 62.5M | 42.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 215.6M | 160.6M | 140.7M | 91.1M | 129.8M |
| Income Tax | 64.3M | 53.0M | 48.3M | 36.3M | 41.1M |
| Effective Tax Rate % | 29.8% | 33.0% | 34.4% | 39.8% | 31.6% |
| Net Income | 151.4M | 107.6M | 92.3M | 54.9M | 88.8M |
| Net Margin % | 3.4% | 2.6% | 2.4% | 1.7% | 3.0% |
| Key Metrics | |||||
| EBITDA | 351.4M | 312.3M | 289.9M | 246.0M | 262.5M |
| EPS (Basic) | €4.27 | €3.02 | €2.60 | €1.52 | €2.51 |
| EPS (Diluted) | €4.27 | €3.02 | €2.60 | €1.52 | €2.51 |
| Basic Shares Outstanding | 34239000 | 34239000 | 34236000 | 34246000 | 34281000 |
| Diluted Shares Outstanding | 34239000 | 34239000 | 34236000 | 34246000 | 34281000 |
Income Statement Trend
Construcciones y Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 598.3M | 573.5M | 442.8M | 473.3M | 551.4M |
| Short-term Investments | 28.0M | 25.2M | 125.4M | 138.0M | 131.4M |
| Accounts Receivable | 2.5B | 2.3B | 2.2B | 1.9B | 1.5B |
| Inventory | 699.9M | 635.7M | 477.1M | 585.6M | 275.7M |
| Other Current Assets | - | 28.1M | - | 13.9M | 9.0M |
| Total Current Assets | 4.1B | 3.8B | 3.5B | 3.4B | 2.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 46.7M | 46.4M | 44.6M | 47.6M | 93.3M |
| Goodwill | 656.0M | 662.4M | 656.9M | 637.6M | 442.0M |
| Intangible Assets | 277.9M | 287.2M | 284.4M | 273.8M | 222.7M |
| Long-term Investments | 20.6M | 1.5M | 22.0M | 12.5M | 35.4M |
| Other Non-Current Assets | - | 4.5M | - | 4.7M | 5.1M |
| Total Non-Current Assets | 1.4B | 1.4B | 1.6B | 1.6B | 1.4B |
| Total Assets | 5.5B | 5.2B | 5.1B | 5.0B | 4.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1B | 1.1B | 1.0B | 988.7M | 780.3M |
| Short-term Debt | 202.7M | 297.2M | 325.7M | 278.3M | 299.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 12.2M | 11.8M | 11.4M | 6.3M | 10.1M |
| Total Current Liabilities | 3.5B | 3.3B | 3.2B | 3.1B | 2.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 614.4M | 548.9M | 509.2M | 589.7M | 714.9M |
| Deferred Tax Liabilities | 126.5M | 146.8M | 164.8M | 166.9M | 141.3M |
| Other Non-Current Liabilities | 28.5M | 23.6M | 26.5M | 29.9M | 32.7M |
| Total Non-Current Liabilities | 1.1B | 1.0B | 1.0B | 1.1B | 1.1B |
| Total Liabilities | 4.5B | 4.3B | 4.2B | 4.2B | 3.5B |
| Equity | |||||
| Common Stock | 10.3M | 10.3M | 10.3M | 10.3M | 10.3M |
| Retained Earnings | - | 103.3M | - | - | - |
| Treasury Stock | 1.4M | 1.3M | 1.3M | 1.3M | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 987.8M | 896.3M | 868.2M | 788.3M | 740.5M |
| Key Metrics | |||||
| Total Debt | 817.0M | 846.1M | 834.9M | 868.0M | 1.0B |
| Working Capital | 632.1M | 454.3M | 335.4M | 291.9M | 491.0M |
Balance Sheet Composition
Construcciones y Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 215.6M | 160.6M | 140.7M | 91.1M | 129.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | -62.8M | -116.2M | -46.5M | -47.3M |
| Operating Cash Flow | 240.2M | 133.2M | 63.2M | 90.4M | 113.5M |
| Investing Activities | |||||
| Capital Expenditures | -104.6M | -84.3M | -78.6M | -72.9M | -43.0M |
| Acquisitions | 1.7M | -441.0K | 159.0K | 34.2M | -9.2M |
| Investment Purchases | -10.7M | -7.4M | -10.0M | -14.6M | -36.5M |
| Investment Sales | 90.4M | 157.4M | 119.3M | 69.3M | 22.9M |
| Investing Cash Flow | -23.3M | 65.1M | 30.9M | 16.0M | -65.9M |
| Financing Activities | |||||
| Share Repurchases | -9.5M | 0 | - | -1.4M | 0 |
| Dividends Paid | -50.1M | -41.5M | -32.6M | -36.2M | -29.1M |
| Debt Issuance | - | - | 450.9M | 647.2M | 396.5M |
| Debt Repayment | - | - | -544.4M | -778.3M | -454.7M |
| Financing Cash Flow | -107.9M | -77.8M | -219.6M | -305.2M | -87.3M |
| Free Cash Flow | 70.3M | 98.8M | 27.2M | 33.4M | 109.0M |
| Net Change in Cash | 109.0M | 120.6M | -125.5M | -198.7M | -39.7M |
Cash Flow Trend
Construcciones y Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.40
Forward P/E
10.43
Price to Book
2.15
Price to Sales
0.47
PEG Ratio
10.43
Profitability Ratios
Profit Margin
3.26%
Operating Margin
5.99%
Return on Equity
16.07%
Return on Assets
2.81%
Financial Health
Current Ratio
1.18
Debt to Equity
89.36
Beta
0.77
Per Share Data
EPS (TTM)
€4.27
Book Value per Share
€28.63
Revenue per Share
€131.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CAF | 2.1B | 14.40 | 2.15 | 16.07% | 3.26% | 89.36 |
| Talgo S.A | 373.8M | 19.71 | 3.19 | -49.30% | -15.85% | 276.81 |
| Airbus SE | 133.1B | 25.58 | 5.09 | 21.62% | 7.11% | 54.42 |
| Ferrovial SE | 43.1B | 49.27 | 7.27 | 14.32% | 9.22% | 140.01 |
| Aena S.M.E., S.A | 36.3B | 17.04 | 3.94 | 24.76% | 33.89% | 82.55 |
| ACS Actividades de | 32.3B | 33.76 | 6.68 | 23.49% | 1.91% | 298.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.





