
Grupo Catalana (GCO) | Financial Analysis & Statements
Grupo Catalana Occidente S.A. | Large-cap | Financial Services
Grupo Catalana Occidente S.A. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2023Income Metrics
Revenue
-2.0B
Net Income
119.1M
Balance Sheet Metrics
Total Assets
19.2B
Total Liabilities
13.0B
Shareholders Equity
6.3B
Debt to Equity
2.06
Cash Flow Metrics
Revenue & Profitability Trend
Grupo Catalana Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.5B | 2.3B | 1.9B | 4.1B | 4.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 7.9M | 14.4M | 540.4M |
Other Operating Expenses | -48.5M | -29.4M | 80.9M | 1.0B | -1.3M |
Total Operating Expenses | -48.5M | -29.4M | 88.7M | 1.1B | 539.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 2.6M | -3.3M | 10.6M | 257.8M | 258.2M |
Pre-tax Income | 922.7M | 838.4M | 750.7M | 607.3M | 364.6M |
Income Tax | 225.2M | 197.6M | 181.0M | 139.1M | 94.4M |
Effective Tax Rate % | 24.4% | 23.6% | 24.1% | 22.9% | 25.9% |
Net Income | 697.5M | 645.1M | 528.6M | 468.3M | 270.1M |
Net Margin % | 28.1% | 28.7% | 28.5% | 11.3% | 6.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | €4.92 | €4.01 | €3.62 | €2.22 |
EPS (Diluted) | - | €4.92 | €4.01 | €3.62 | €2.22 |
Basic Shares Outstanding | - | 118023000 | 118006000 | 117973000 | 117973000 |
Diluted Shares Outstanding | - | 118023000 | 118006000 | 117973000 | 117973000 |
Income Statement Trend
Grupo Catalana Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.4B | 1.4B | 2.1B | 1.7B | 1.5B |
Short-term Investments | 10.1B | 9.2B | 8.9B | 3.2B | 2.8B |
Accounts Receivable | 120.9M | 45.1M | 527.8M | 449.0M | 433.8M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 826.8M | 762.1M | 598.0M | 677.8M | 675.5M |
Goodwill | 2.8B | 2.8B | 1.7B | 1.7B | 1.8B |
Intangible Assets | 416.7M | 423.7M | 135.8M | 142.4M | 191.8M |
Long-term Investments | 0 | 0 | 0 | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 19.2B | 17.6B | 18.0B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 334.3M | 302.1M | 443.6M | 568.9M | 441.0M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 554.7M | 437.4M | 325.3M | 327.9M | 341.4M |
Deferred Tax Liabilities | 800.2M | 577.6M | 308.7M | 504.2M | 488.8M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 13.0B | 12.0B | 13.8B | - | - |
Equity | |||||
Common Stock | 36.0M | 36.0M | 36.0M | 36.0M | 36.0M |
Retained Earnings | 636.4M | 580.6M | 486.6M | 427.2M | 262.3M |
Treasury Stock | 22.8M | 22.8M | 22.8M | 23.3M | 23.5M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.3B | 5.6B | 4.2B | 4.5B | 3.9B |
Key Metrics | |||||
Total Debt | 554.7M | 437.4M | 325.3M | 327.9M | 341.4M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Grupo Catalana Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -210.9M | -43.4M | -21.2M | -37.0M | -35.4M |
Acquisitions | -92.3M | -401.3M | 20.7M | -1.8M | 0 |
Investment Purchases | -3.3B | -3.0B | -2.8B | -2.5B | -2.5B |
Investment Sales | 2.5B | 2.5B | 2.6B | 2.0B | 2.1B |
Investing Cash Flow | -1.0B | -1.2B | -222.2M | -327.9M | -364.7M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | 0 | 0 | -2.2M |
Dividends Paid | -137.6M | -126.6M | -116.6M | -107.7M | -81.5M |
Debt Issuance | 247.7M | 0 | 0 | 0 | 0 |
Debt Repayment | -154.5M | 0 | 0 | -6.0M | 0 |
Financing Cash Flow | -44.6M | -299.0M | -115.9M | -145.5M | -114.7M |
Free Cash Flow | 522.9M | 365.9M | 499.3M | 469.3M | 411.1M |
Net Change in Cash | -1.1B | -1.5B | -338.1M | -473.4M | -479.5M |
Cash Flow Trend
Grupo Catalana Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.62
Forward P/E
12.42
Price to Book
1.00
Price to Sales
1.27
PEG Ratio
12.42
Profitability Ratios
Profit Margin
14.35%
Operating Margin
13.16%
Return on Equity
12.68%
Return on Assets
1.18%
Financial Health
Current Ratio
283.97
Debt to Equity
4.14
Beta
0.86
Per Share Data
EPS (TTM)
€5.66
Book Value per Share
€48.73
Revenue per Share
€37.56
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gco | 5.8B | 8.62 | 1.00 | 12.68% | 14.35% | 4.14 |
Mapfre S.A | 11.4B | 10.57 | 1.26 | 17.36% | 3.68% | 27.71 |
Banco Santander S.A | 111.5B | 9.14 | 1.14 | 13.60% | 26.41% | 3.37 |
Banco Bilbao Vizcaya | 89.2B | 8.80 | 1.63 | 18.85% | 33.43% | 1.18 |
CaixaBank S.A | 60.1B | 10.54 | 1.61 | 16.65% | 39.77% | 1.56 |
Grupo Financiero | 23.7B | 9.14 | 0.08 | 23.34% | 43.15% | 0.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.