Grupo Catalana Occidente S.A. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2023

Income Metrics

Revenue -2.0B
Net Income 119.1M

Balance Sheet Metrics

Total Assets 19.2B
Total Liabilities 13.0B
Shareholders Equity 6.3B
Debt to Equity 2.06

Cash Flow Metrics

Revenue & Profitability Trend

Grupo Catalana Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.5B2.3B1.9B4.1B4.2B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--7.9M14.4M540.4M
Other Operating Expenses i-48.5M-29.4M80.9M1.0B-1.3M
Total Operating Expenses i-48.5M-29.4M88.7M1.1B539.1M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income2.6M-3.3M10.6M257.8M258.2M
Pre-tax Income i922.7M838.4M750.7M607.3M364.6M
Income Tax i225.2M197.6M181.0M139.1M94.4M
Effective Tax Rate % i24.4%23.6%24.1%22.9%25.9%
Net Income i697.5M645.1M528.6M468.3M270.1M
Net Margin % i28.1%28.7%28.5%11.3%6.4%
Key Metrics
EBITDA i-----
EPS (Basic) i-€4.92€4.01€3.62€2.22
EPS (Diluted) i-€4.92€4.01€3.62€2.22
Basic Shares Outstanding i-118023000118006000117973000117973000
Diluted Shares Outstanding i-118023000118006000117973000117973000

Income Statement Trend

Grupo Catalana Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.4B1.4B2.1B1.7B1.5B
Short-term Investments i10.1B9.2B8.9B3.2B2.8B
Accounts Receivable i120.9M45.1M527.8M449.0M433.8M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i826.8M762.1M598.0M677.8M675.5M
Goodwill i2.8B2.8B1.7B1.7B1.8B
Intangible Assets i416.7M423.7M135.8M142.4M191.8M
Long-term Investments000--
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i19.2B17.6B18.0B--
Liabilities
Current Liabilities
Accounts Payable i334.3M302.1M443.6M568.9M441.0M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i554.7M437.4M325.3M327.9M341.4M
Deferred Tax Liabilities i800.2M577.6M308.7M504.2M488.8M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i13.0B12.0B13.8B--
Equity
Common Stock i36.0M36.0M36.0M36.0M36.0M
Retained Earnings i636.4M580.6M486.6M427.2M262.3M
Treasury Stock i22.8M22.8M22.8M23.3M23.5M
Other Equity-----
Total Shareholders Equity i6.3B5.6B4.2B4.5B3.9B
Key Metrics
Total Debt i554.7M437.4M325.3M327.9M341.4M
Working Capital i00000

Balance Sheet Composition

Grupo Catalana Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-210.9M-43.4M-21.2M-37.0M-35.4M
Acquisitions i-92.3M-401.3M20.7M-1.8M0
Investment Purchases i-3.3B-3.0B-2.8B-2.5B-2.5B
Investment Sales i2.5B2.5B2.6B2.0B2.1B
Investing Cash Flow i-1.0B-1.2B-222.2M-327.9M-364.7M
Financing Activities
Share Repurchases i0000-2.2M
Dividends Paid i-137.6M-126.6M-116.6M-107.7M-81.5M
Debt Issuance i247.7M0000
Debt Repayment i-154.5M00-6.0M0
Financing Cash Flow i-44.6M-299.0M-115.9M-145.5M-114.7M
Free Cash Flow i522.9M365.9M499.3M469.3M411.1M
Net Change in Cash i-1.1B-1.5B-338.1M-473.4M-479.5M

Cash Flow Trend

Grupo Catalana Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.62
Forward P/E 12.42
Price to Book 1.00
Price to Sales 1.27
PEG Ratio 12.42

Profitability Ratios

Profit Margin 14.35%
Operating Margin 13.16%
Return on Equity 12.68%
Return on Assets 1.18%

Financial Health

Current Ratio 283.97
Debt to Equity 4.14
Beta 0.86

Per Share Data

EPS (TTM) €5.66
Book Value per Share €48.73
Revenue per Share €37.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gco5.8B8.621.0012.68%14.35%4.14
Mapfre S.A 11.4B10.571.2617.36%3.68%27.71
Banco Santander S.A 111.5B9.141.1413.60%26.41%3.37
Banco Bilbao Vizcaya 89.2B8.801.6318.85%33.43%1.18
CaixaBank S.A 60.1B10.541.6116.65%39.77%1.56
Grupo Financiero 23.7B9.140.0823.34%43.15%0.12

Financial data is updated regularly. All figures are in the company's reporting currency.