Grupo Catalana (GCO) | Financial Analysis & Statements
Grupo Catalana Occidente S.A. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2023Income Metrics
Revenue
-2.0B
Net Income
119.1M
Balance Sheet Metrics
Total Assets
19.2B
Total Liabilities
13.0B
Shareholders Equity
6.3B
Debt to Equity
2.06
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Grupo Catalana Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.5B | 2.3B | 1.9B | 4.1B | 4.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | 7.9M | 14.4M | 540.4M |
| Other Operating Expenses | -48.5M | -29.4M | 80.9M | 1.0B | -1.3M |
| Total Operating Expenses | -48.5M | -29.4M | 88.7M | 1.1B | 539.1M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 2.6M | -3.3M | 10.6M | 257.8M | 258.2M |
| Pre-tax Income | 922.7M | 838.4M | 750.7M | 607.3M | 364.6M |
| Income Tax | 225.2M | 197.6M | 181.0M | 139.1M | 94.4M |
| Effective Tax Rate % | 24.4% | 23.6% | 24.1% | 22.9% | 25.9% |
| Net Income | 697.5M | 645.1M | 528.6M | 468.3M | 270.1M |
| Net Margin % | 28.1% | 28.7% | 28.5% | 11.3% | 6.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | €5.39 | €4.92 | €4.01 | €3.62 | €2.22 |
| EPS (Diluted) | €5.39 | €4.92 | €4.01 | €3.62 | €2.22 |
| Basic Shares Outstanding | 118023000 | 118023000 | 118006000 | 117973000 | 117973000 |
| Diluted Shares Outstanding | 118023000 | 118023000 | 118006000 | 117973000 | 117973000 |
Income Statement Trend
Grupo Catalana Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.4B | 1.4B | 2.1B | 1.7B | 1.5B |
| Short-term Investments | 10.1B | 9.2B | 8.9B | 3.2B | 2.8B |
| Accounts Receivable | 120.9M | 45.1M | 527.8M | 449.0M | 433.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 826.8M | 762.1M | 598.0M | 677.8M | 675.5M |
| Goodwill | 2.8B | 2.8B | 1.7B | 1.7B | 1.8B |
| Intangible Assets | 416.7M | 423.7M | 135.8M | 142.4M | 191.8M |
| Long-term Investments | 0 | 0 | 0 | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 19.2B | 17.6B | 18.0B | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 334.3M | 302.1M | 443.6M | 568.9M | 441.0M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 554.7M | 437.4M | 325.3M | 327.9M | 341.4M |
| Deferred Tax Liabilities | 800.2M | 577.6M | 308.7M | 504.2M | 488.8M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 13.0B | 12.0B | 13.8B | - | - |
| Equity | |||||
| Common Stock | 36.0M | 36.0M | 36.0M | 36.0M | 36.0M |
| Retained Earnings | 636.4M | 580.6M | 486.6M | 427.2M | 262.3M |
| Treasury Stock | 22.8M | 22.8M | 22.8M | 23.3M | 23.5M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.3B | 5.6B | 4.2B | 4.5B | 3.9B |
| Key Metrics | |||||
| Total Debt | 554.7M | 437.4M | 325.3M | 327.9M | 341.4M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Grupo Catalana Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -210.9M | -43.4M | -21.2M | -37.0M | -35.4M |
| Acquisitions | -92.3M | -401.3M | 20.7M | -1.8M | 0 |
| Investment Purchases | -3.3B | -3.0B | -2.8B | -2.5B | -2.5B |
| Investment Sales | 2.5B | 2.5B | 2.6B | 2.0B | 2.1B |
| Investing Cash Flow | -1.0B | -1.2B | -222.2M | -327.9M | -364.7M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | 0 | 0 | -2.2M |
| Dividends Paid | -137.6M | -126.6M | -116.6M | -107.7M | -81.5M |
| Debt Issuance | 247.7M | 0 | 0 | 0 | 0 |
| Debt Repayment | -154.5M | 0 | 0 | -6.0M | 0 |
| Financing Cash Flow | -44.6M | -299.0M | -115.9M | -145.5M | -114.7M |
| Free Cash Flow | 522.9M | 365.9M | 499.3M | 469.3M | 411.1M |
| Net Change in Cash | -1.1B | -1.5B | -338.1M | -473.4M | -479.5M |
Cash Flow Trend
Grupo Catalana Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.95
Forward P/E
8.80
Price to Book
0.90
Price to Sales
1.14
PEG Ratio
8.80
Profitability Ratios
Profit Margin
14.54%
Operating Margin
16.77%
Return on Equity
12.19%
Return on Assets
1.24%
Financial Health
Current Ratio
344.82
Debt to Equity
3.87
Beta
0.43
Per Share Data
EPS (TTM)
€5.66
Book Value per Share
€49.85
Revenue per Share
€39.38
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GCO | 5.3B | 7.95 | 0.90 | 12.19% | 14.54% | 3.87 |
| Mapfre S.A | 12.7B | 11.31 | 1.36 | 17.54% | 3.77% | 28.34 |
| Banco Santander S.A | 148.8B | 12.56 | 1.50 | 12.69% | 30.11% | 3.39 |
| Banco Bilbao Vizcaya | 103.7B | 10.56 | 1.84 | 18.27% | 33.21% | 2.47 |
| CaixaBank S.A | 73.0B | 13.27 | 1.91 | 15.65% | 38.37% | 2.24 |
| Grupo Financiero | 27.8B | 9.43 | 2.31 | 24.71% | 42.09% | 0.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.




