Mapfre S.A (MAP) | Financial Analysis & Statements
Mapfre S.A. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2022Income Metrics
Revenue
6.0B
Net Income
287.8M
4.81%
Balance Sheet Metrics
Total Assets
58.5B
Total Liabilities
48.0B
Shareholders Equity
10.5B
Debt to Equity
4.57
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2022
Annual Income Flow
2025
Mapfre S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 26.4B | 25.8B | 25.6B | 21.7B | 20.6B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | 831.8M | 766.8M |
| Other Operating Expenses | 274.4M | 279.9M | 216.3M | 199.1M | 574.1M |
| Total Operating Expenses | 274.4M | 279.9M | 216.3M | 1.0B | 1.3B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | 1.5M |
| Other Non-Operating Income | -208.2M | 164.7M | 56.3M | 110.4M | 789.6M |
| Pre-tax Income | 2.5B | 2.1B | 1.6B | 1.3B | 1.4B |
| Income Tax | 727.5M | 512.5M | 381.1M | 296.3M | 319.5M |
| Effective Tax Rate % | 28.8% | 24.4% | 23.1% | 23.3% | 23.6% |
| Net Income | 1.8B | 1.6B | 1.3B | 973.5M | 1.0B |
| Net Margin % | 6.8% | 6.1% | 4.9% | 4.5% | 5.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | €0.32 | €0.22 | €0.19 | €0.25 |
| EPS (Diluted) | - | €0.32 | €0.22 | €0.19 | €0.25 |
| Basic Shares Outstanding | - | 3067400000 | 3064200000 | 3054600000 | 3049400000 |
| Diluted Shares Outstanding | - | 3067400000 | 3064200000 | 3054600000 | 3049400000 |
Income Statement Trend
Mapfre S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.9B | 1.7B | 2.1B | 2.6B | 2.9B |
| Short-term Investments | 23.3B | 23.2B | 21.7B | 20.3B | 29.4B |
| Accounts Receivable | - | - | - | 4.8B | 4.7B |
| Inventory | 54.1M | 63.2M | 56.4M | 53.4M | 54.0M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 312.5M | 293.2M | 296.5M | 293.5M | 246.8M |
| Goodwill | 3.6B | 3.9B | 4.0B | 4.2B | 4.4B |
| Intangible Assets | 1.1B | 1.2B | 1.3B | 1.3B | 1.4B |
| Long-term Investments | 0 | - | 0 | 0 | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 58.5B | 56.7B | 54.9B | 52.2B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | 2.1B | 2.2B |
| Short-term Debt | 54.2M | 98.5M | 139.6M | 239.3M | 786.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.9B | 2.6B | 2.9B | 3.0B | 2.6B |
| Deferred Tax Liabilities | 258.2M | 195.5M | 236.0M | 324.8M | 537.7M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 48.0B | 46.7B | 45.3B | 43.3B | - |
| Equity | |||||
| Common Stock | 308.0M | 308.0M | 308.0M | 308.0M | 308.0M |
| Retained Earnings | 1.1B | 967.5M | 677.2M | 563.6M | 765.2M |
| Treasury Stock | 52.0M | 25.5M | 31.7M | 41.4M | 62.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.5B | 10.0B | 9.7B | 8.9B | 9.7B |
| Key Metrics | |||||
| Total Debt | 3.0B | 2.7B | 3.1B | 3.3B | 3.4B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Mapfre S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -62.2M | -57.7M | -53.6M | -64.2M | -29.4M |
| Acquisitions | -513.8M | 158.2M | 476.1M | -219.1M | -555.3M |
| Investment Purchases | -21.5B | -15.3B | -15.7B | -22.2B | -17.2B |
| Investment Sales | 20.9B | 13.6B | 13.9B | 21.5B | 18.0B |
| Investing Cash Flow | -1.2B | -1.7B | -1.5B | -991.4M | 217.6M |
| Financing Activities | |||||
| Share Repurchases | -40.4M | 0 | 0 | 0 | 0 |
| Dividends Paid | -1.2B | -1.1B | -964.4M | -876.4M | -614.3M |
| Debt Issuance | 0 | 0 | 0 | 500.0M | 0 |
| Debt Repayment | 0 | 0 | 0 | 0 | -400.0K |
| Financing Cash Flow | -844.2M | -996.2M | -1.2B | -644.3M | -295.9M |
| Free Cash Flow | 1.4B | 1.2B | 1.4B | 347.2M | -611.6M |
| Net Change in Cash | -2.1B | -2.7B | -2.7B | -1.6B | -78.3M |
Cash Flow Trend
Mapfre S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.31
Forward P/E
10.36
Price to Book
1.36
Price to Sales
0.43
PEG Ratio
10.36
Profitability Ratios
Profit Margin
3.77%
Operating Margin
15.44%
Return on Equity
17.54%
Return on Assets
3.82%
Financial Health
Current Ratio
1.29
Debt to Equity
28.34
Beta
0.24
Per Share Data
EPS (TTM)
€0.37
Book Value per Share
€3.07
Revenue per Share
€9.80
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MAP | 12.7B | 11.31 | 1.36 | 17.54% | 3.77% | 28.34 |
| Grupo Catalana | 5.3B | 7.95 | 0.90 | 12.19% | 14.54% | 3.87 |
| Banco Santander S.A | 148.8B | 12.56 | 1.50 | 12.69% | 30.11% | 3.39 |
| Banco Bilbao Vizcaya | 103.7B | 10.56 | 1.84 | 18.27% | 33.21% | 2.47 |
| CaixaBank S.A | 73.0B | 13.27 | 1.91 | 15.65% | 38.37% | 2.24 |
| Grupo Financiero | 27.8B | 9.43 | 2.31 | 24.71% | 42.09% | 0.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.





