
General de Galerías (GGC) | Financial Analysis & Statements
General de Galerías Comerciales S.A. | Large-cap | Real Estate
General de Galerías Comerciales S.A. | Large-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
985.1M
Total Liabilities
107.6M
Shareholders Equity
877.5M
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
General de Galerías Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 209.0M | 188.3M | 172.1M | 157.5M | 128.8M |
Cost of Goods Sold | 773.4K | 2.2M | 437.6K | 6.2M | 2.5M |
Gross Profit | 208.2M | 186.1M | 171.6M | 151.3M | 126.3M |
Gross Margin % | 99.6% | 98.8% | 99.7% | 96.1% | 98.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | 25.7M | 24.9M |
Other Operating Expenses | 31.4M | 33.3M | 31.6M | 31.0M | 2.6M |
Total Operating Expenses | 31.4M | 33.3M | 31.6M | 56.6M | 27.5M |
Operating Income | 160.4M | 135.6M | 123.3M | 104.0M | 82.2M |
Operating Margin % | 76.7% | 72.0% | 71.6% | 66.0% | 63.8% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 603.1K | 350.0K | 364.1K | 819.0K | 804.5K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 169.3M | 154.3M | 126.8M | 104.3M | 78.6M |
Income Tax | 42.3M | 38.5M | 34.9M | -184.5K | -184.5K |
Effective Tax Rate % | 25.0% | 24.9% | 27.5% | -0.2% | -0.2% |
Net Income | 126.9M | 115.8M | 91.9M | 104.5M | 78.7M |
Net Margin % | 60.7% | 61.5% | 53.4% | 66.3% | 61.1% |
Key Metrics | |||||
EBITDA | 173.4M | 146.8M | 135.6M | 117.1M | 92.3M |
EPS (Basic) | - | €4.45 | €3.53 | €4.02 | €3.03 |
EPS (Diluted) | - | €4.45 | €3.53 | €4.02 | €3.03 |
Basic Shares Outstanding | - | 25997635 | 25997759 | 25997760 | 26000000 |
Diluted Shares Outstanding | - | 25997635 | 25997759 | 25997760 | 26000000 |
Income Statement Trend
General de Galerías Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 79.5M | 67.1M | 12.4M | 55.8M | 41.1M |
Short-term Investments | 97.9M | 65.2M | 97.4M | 15.5M | 6.6M |
Accounts Receivable | 10.3M | 12.3M | 12.1M | 10.7M | 18.1M |
Inventory | 260.5M | 230.8M | 227.4M | 225.2M | 222.3M |
Other Current Assets | - | - | 49.5K | 49.5K | - |
Total Current Assets | 484.4M | 397.6M | 363.1M | 319.6M | 298.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 23.4M | 21.1M | 19.1M | 13.6M | 12.5M |
Goodwill | 0 | 4 | 24 | 44 | 64 |
Intangible Assets | - | 4 | 24 | 44 | 64 |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | 0 |
Total Non-Current Assets | 500.7M | 499.0M | 462.7M | 466.4M | 479.1M |
Total Assets | 985.1M | 896.5M | 825.8M | 786.0M | 777.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.0M | 13.8M | 8.2M | 8.9M | 10.1M |
Short-term Debt | 139.8K | 35.1M | 88.7K | 63.2K | 21.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 34.3M | 66.8M | 81.4M | 40.9M | 57.7M |
Non-Current Liabilities | |||||
Long-term Debt | 35.0M | 35.0M | 70.0M | 70.0M | 62.1M |
Deferred Tax Liabilities | 5.2M | 5.4M | 5.6M | 5.8M | 6.0M |
Other Non-Current Liabilities | - | - | - | 1 | - |
Total Non-Current Liabilities | 73.3M | 79.2M | 109.6M | 118.4M | 134.3M |
Total Liabilities | 107.6M | 146.0M | 191.0M | 159.3M | 191.9M |
Equity | |||||
Common Stock | 52.0M | 52.0M | 52.0M | 52.0M | 52.0M |
Retained Earnings | 126.9M | 115.8M | 91.9M | 104.5M | 78.7M |
Treasury Stock | 334.6K | 335.0K | 317.7K | 317.5K | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 877.5M | 750.5M | 634.8M | 626.7M | 585.7M |
Key Metrics | |||||
Total Debt | 35.1M | 70.1M | 70.1M | 70.1M | 83.4M |
Working Capital | 450.1M | 330.8M | 281.6M | 278.7M | 240.9M |
Balance Sheet Composition
General de Galerías Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 169.3M | 154.3M | 126.8M | 104.3M | 78.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -19.4M | -11.1M | -11.7M | 10.7M | -5.3M |
Operating Cash Flow | 141.0M | 138.7M | 114.6M | 117.8M | 73.0M |
Investing Activities | |||||
Capital Expenditures | - | 0 | 4.6K | 11.2K | 0 |
Acquisitions | -450.9K | 790.9K | 0 | 3.0M | 7.1M |
Investment Purchases | -107.2M | -47.4M | -70.1M | -18.0M | -374.6K |
Investment Sales | 45.0M | 89.3M | 11.4M | 8.1M | 3.8M |
Investing Cash Flow | -62.7M | 42.7M | -58.7M | -7.0M | 10.5M |
Financing Activities | |||||
Share Repurchases | 0 | -23.5K | -5.2K | -323.9K | 0 |
Dividends Paid | - | - | -83.7M | -63.2M | -129.0M |
Debt Issuance | 1.4M | 2.0M | 1.3M | 140.9M | 70.6M |
Debt Repayment | -35.0M | -36.2M | -20.2M | -172.3M | -8.4M |
Financing Cash Flow | -33.6M | -34.2M | -102.6M | -95.0M | -66.8M |
Free Cash Flow | 114.7M | 86.5M | 120.5M | 117.7M | 64.0M |
Net Change in Cash | 44.7M | 147.2M | -46.7M | 15.9M | 16.8M |
Cash Flow Trend
General de Galerías Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.10
Price to Book
4.21
Price to Sales
17.66
Profitability Ratios
Profit Margin
60.73%
Operating Margin
74.09%
Return on Equity
15.60%
Return on Assets
10.46%
Financial Health
Current Ratio
10.22
Debt to Equity
3.99
Beta
-0.04
Per Share Data
EPS (TTM)
€4.88
Book Value per Share
€33.75
Revenue per Share
€8.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ggc | 3.7B | 29.10 | 4.21 | 15.60% | 60.73% | 3.99 |
Castellana | 931.7M | 9.24 | 1.03 | 10.96% | 81.92% | 64.58 |
Emperador Properties | 643.0M | 105.00 | 1.67 | 1.72% | 19.27% | 79.40 |
Trivium Real Estate | 230.7M | 38.55 | 1.11 | 4.82% | 23.87% | 129.37 |
Olimpo Real Estate | 198.5M | 33.33 | 1.36 | 3.81% | 23.77% | 113.95 |
Serrano | 105.6M | - | 2.16 | -4.02% | -38.24% | 77.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.