General de Galerías Comerciales S.A. | Large-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 985.1M
Total Liabilities 107.6M
Shareholders Equity 877.5M
Debt to Equity 0.12

Cash Flow Metrics

Revenue & Profitability Trend

General de Galerías Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i209.0M188.3M172.1M157.5M128.8M
Cost of Goods Sold i773.4K2.2M437.6K6.2M2.5M
Gross Profit i208.2M186.1M171.6M151.3M126.3M
Gross Margin % i99.6%98.8%99.7%96.1%98.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i---25.7M24.9M
Other Operating Expenses i31.4M33.3M31.6M31.0M2.6M
Total Operating Expenses i31.4M33.3M31.6M56.6M27.5M
Operating Income i160.4M135.6M123.3M104.0M82.2M
Operating Margin % i76.7%72.0%71.6%66.0%63.8%
Non-Operating Items
Interest Income i-----
Interest Expense i603.1K350.0K364.1K819.0K804.5K
Other Non-Operating Income-----
Pre-tax Income i169.3M154.3M126.8M104.3M78.6M
Income Tax i42.3M38.5M34.9M-184.5K-184.5K
Effective Tax Rate % i25.0%24.9%27.5%-0.2%-0.2%
Net Income i126.9M115.8M91.9M104.5M78.7M
Net Margin % i60.7%61.5%53.4%66.3%61.1%
Key Metrics
EBITDA i173.4M146.8M135.6M117.1M92.3M
EPS (Basic) i-€4.45€3.53€4.02€3.03
EPS (Diluted) i-€4.45€3.53€4.02€3.03
Basic Shares Outstanding i-25997635259977592599776026000000
Diluted Shares Outstanding i-25997635259977592599776026000000

Income Statement Trend

General de Galerías Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i79.5M67.1M12.4M55.8M41.1M
Short-term Investments i97.9M65.2M97.4M15.5M6.6M
Accounts Receivable i10.3M12.3M12.1M10.7M18.1M
Inventory i260.5M230.8M227.4M225.2M222.3M
Other Current Assets--49.5K49.5K-
Total Current Assets i484.4M397.6M363.1M319.6M298.6M
Non-Current Assets
Property, Plant & Equipment i23.4M21.1M19.1M13.6M12.5M
Goodwill i04244464
Intangible Assets i-4244464
Long-term Investments-----
Other Non-Current Assets----0
Total Non-Current Assets i500.7M499.0M462.7M466.4M479.1M
Total Assets i985.1M896.5M825.8M786.0M777.6M
Liabilities
Current Liabilities
Accounts Payable i10.0M13.8M8.2M8.9M10.1M
Short-term Debt i139.8K35.1M88.7K63.2K21.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i34.3M66.8M81.4M40.9M57.7M
Non-Current Liabilities
Long-term Debt i35.0M35.0M70.0M70.0M62.1M
Deferred Tax Liabilities i5.2M5.4M5.6M5.8M6.0M
Other Non-Current Liabilities---1-
Total Non-Current Liabilities i73.3M79.2M109.6M118.4M134.3M
Total Liabilities i107.6M146.0M191.0M159.3M191.9M
Equity
Common Stock i52.0M52.0M52.0M52.0M52.0M
Retained Earnings i126.9M115.8M91.9M104.5M78.7M
Treasury Stock i334.6K335.0K317.7K317.5K0
Other Equity-----
Total Shareholders Equity i877.5M750.5M634.8M626.7M585.7M
Key Metrics
Total Debt i35.1M70.1M70.1M70.1M83.4M
Working Capital i450.1M330.8M281.6M278.7M240.9M

Balance Sheet Composition

General de Galerías Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i169.3M154.3M126.8M104.3M78.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-19.4M-11.1M-11.7M10.7M-5.3M
Operating Cash Flow i141.0M138.7M114.6M117.8M73.0M
Investing Activities
Capital Expenditures i-04.6K11.2K0
Acquisitions i-450.9K790.9K03.0M7.1M
Investment Purchases i-107.2M-47.4M-70.1M-18.0M-374.6K
Investment Sales i45.0M89.3M11.4M8.1M3.8M
Investing Cash Flow i-62.7M42.7M-58.7M-7.0M10.5M
Financing Activities
Share Repurchases i0-23.5K-5.2K-323.9K0
Dividends Paid i---83.7M-63.2M-129.0M
Debt Issuance i1.4M2.0M1.3M140.9M70.6M
Debt Repayment i-35.0M-36.2M-20.2M-172.3M-8.4M
Financing Cash Flow i-33.6M-34.2M-102.6M-95.0M-66.8M
Free Cash Flow i114.7M86.5M120.5M117.7M64.0M
Net Change in Cash i44.7M147.2M-46.7M15.9M16.8M

Cash Flow Trend

General de Galerías Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.10
Price to Book 4.21
Price to Sales 17.66

Profitability Ratios

Profit Margin 60.73%
Operating Margin 74.09%
Return on Equity 15.60%
Return on Assets 10.46%

Financial Health

Current Ratio 10.22
Debt to Equity 3.99
Beta -0.04

Per Share Data

EPS (TTM) €4.88
Book Value per Share €33.75
Revenue per Share €8.04

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ggc3.7B29.104.2115.60%60.73%3.99
Castellana 931.7M9.241.0310.96%81.92%64.58
Emperador Properties 643.0M105.001.671.72%19.27%79.40
Trivium Real Estate 230.7M38.551.114.82%23.87%129.37
Olimpo Real Estate 198.5M33.331.363.81%23.77%113.95
Serrano 105.6M-2.16-4.02%-38.24%77.79

Financial data is updated regularly. All figures are in the company's reporting currency.