Castellana (YCPS) | Financial Analysis & Statements
Castellana Properties Socimi S.A. Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2018Income Metrics
Revenue
5.2M
Gross Profit
5.1M
99.37%
Operating Income
3.9M
75.16%
Net Income
6.7M
129.03%
EPS (Diluted)
€0.20
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
760.7M
Shareholders Equity
969.4M
Debt to Equity
0.78
Cash Flow Metrics
Operating Cash Flow
4.0M
Free Cash Flow
3.1M
Revenue & Profitability Trend
Quarter Income Flow Mar 31, 2018
Annual Income Flow
2025
Castellana Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 102.0M | 89.4M | 82.8M | 72.6M | 55.4M |
| Cost of Goods Sold | 27.4M | 23.5M | 24.0M | 21.2M | 22.2M |
| Gross Profit | 74.6M | 65.9M | 58.8M | 51.4M | 33.2M |
| Gross Margin % | 73.1% | 73.7% | 71.0% | 70.8% | 60.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | 2.9M | 2.1M |
| Other Operating Expenses | 5.8M | 4.5M | 3.7M | 5.9M | 2.1M |
| Total Operating Expenses | 5.8M | 4.5M | 3.7M | 8.8M | 4.3M |
| Operating Income | 61.8M | 55.1M | 49.3M | 40.5M | 26.5M |
| Operating Margin % | 60.6% | 61.7% | 59.6% | 55.8% | 47.8% |
| Non-Operating Items | |||||
| Interest Income | 302.0K | 493.0K | 12.9M | 0 | - |
| Interest Expense | 28.6M | 21.7M | 14.6M | 15.4M | 11.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 90.8M | 22.4M | 46.5M | 45.7M | -31.9M |
| Income Tax | 0 | - | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 90.8M | 22.4M | 46.5M | 45.7M | -31.9M |
| Net Margin % | 89.0% | 25.1% | 56.2% | 62.9% | -57.5% |
| Key Metrics | |||||
| EBITDA | 98.7M | 44.4M | 61.2M | 62.5M | -19.0M |
| EPS (Basic) | €0.79 | €0.22 | €0.47 | €0.53 | €-0.37 |
| EPS (Diluted) | €0.79 | €0.22 | €0.47 | €0.53 | €-0.37 |
| Basic Shares Outstanding | 114691262 | 101151999 | 99253761 | 86814010 | 86221777 |
| Diluted Shares Outstanding | 114691262 | 101151999 | 99253761 | 86814010 | 86221777 |
Income Statement Trend
Castellana Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 79.9M | 34.5M | 31.0M | 28.7M | 31.1M |
| Short-term Investments | 997.0K | 1.0M | 13.7M | 920.0K | 702.0K |
| Accounts Receivable | 3.3M | 1.2M | 1.2M | 2.9M | 4.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 3.1M | 351.0K | 459.0K | 351.0K | 2.4M |
| Total Current Assets | 94.5M | 38.3M | 48.6M | 34.7M | 44.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 234.0K | 203.0K | 148.0K | 150.0K | 21.0K |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 1.6B | 1.2B | 1.1B | 1.1B | 994.0M |
| Total Assets | 1.7B | 1.2B | 1.2B | 1.1B | 1.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 20.3M | 5.8M | 6.3M | 9.5M | 10.8M |
| Short-term Debt | 88.6M | 43.0M | 17.2M | 11.8M | 67.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.2M | 2.0M | 3.9M | 1.4M | 1.3M |
| Total Current Liabilities | 117.6M | 54.3M | 31.0M | 26.3M | 82.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 619.1M | 488.9M | 485.4M | 487.2M | 443.7M |
| Deferred Tax Liabilities | 437.0K | 437.0K | 437.0K | 437.0K | 437.0K |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 643.1M | 504.6M | 499.3M | 499.1M | 457.4M |
| Total Liabilities | 760.7M | 558.9M | 530.3M | 525.3M | 539.9M |
| Equity | |||||
| Common Stock | 127.7M | 101.2M | 101.2M | 98.8M | 86.3M |
| Retained Earnings | 244.9M | 97.3M | 90.3M | 70.3M | 19.9M |
| Treasury Stock | 313.0K | 333.0K | 343.0K | 357.0K | 355.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 969.4M | 687.2M | 643.8M | 606.7M | 498.2M |
| Key Metrics | |||||
| Total Debt | 707.7M | 531.9M | 502.6M | 498.9M | 510.8M |
| Working Capital | -23.0M | -16.1M | 17.6M | 8.4M | -38.5M |
Balance Sheet Composition
Castellana Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 90.8M | 22.4M | 46.5M | 45.7M | -31.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -10.5M | -2.3M | -1.7M | 1.7M | -6.1M |
| Operating Cash Flow | 87.5M | 41.3M | 46.6M | 64.2M | -25.1M |
| Investing Activities | |||||
| Capital Expenditures | -31.0K | -4.0K | -277.0K | -19.0K | -38.0K |
| Acquisitions | -47.2M | -200.0K | 0 | - | - |
| Investment Purchases | -350.0K | -15.8M | -15.9M | -98.9M | 0 |
| Investment Sales | 217.1M | 12.9M | 6.6M | - | - |
| Investing Cash Flow | 169.4M | -3.1M | -9.6M | -99.0M | -38.0K |
| Financing Activities | |||||
| Share Repurchases | -23.0K | -11.0K | -35.0K | -104.0K | -144.0K |
| Dividends Paid | -73.2M | -31.0M | -28.3M | -6.0M | -27.5M |
| Debt Issuance | 126.0M | 6.4M | 310.0K | 186.9M | 8.9M |
| Debt Repayment | -97.0M | -17.0M | -16.7M | -214.2M | 0 |
| Financing Cash Flow | 242.7M | -17.1M | -26.7M | 33.4M | -1.3M |
| Free Cash Flow | 62.3M | 55.5M | 48.4M | 47.1M | 25.9M |
| Net Change in Cash | 499.7M | 21.1M | 10.3M | -1.3M | -26.4M |
Cash Flow Trend
Castellana Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.95
Price to Book
1.35
Price to Sales
7.96
Profitability Ratios
Profit Margin
73.13%
Operating Margin
64.41%
Return on Equity
13.37%
Return on Assets
3.87%
Financial Health
Current Ratio
0.42
Debt to Equity
72.64
Beta
0.11
Per Share Data
EPS (TTM)
€0.96
Book Value per Share
€7.09
Revenue per Share
€1.23
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| YCPS | 1.2B | 9.95 | 1.35 | 13.37% | 73.13% | 72.64 |
| General de Galerías | 4.2B | 29.93 | 4.41 | 15.92% | 61.77% | 3.69 |
| Emperador Properties | 1.1B | 144.17 | 2.29 | 1.72% | 19.27% | 79.40 |
| Trivium Real Estate | 199.5M | 17.51 | 1.03 | 4.82% | 23.87% | 129.37 |
| Olimpo Real Estate | 194.6M | 9.90 | 1.35 | 14.70% | 86.53% | 109.14 |
| Tander Inversiones | 113.4M | 52.61 | 1.53 | 3.10% | 25.06% | 161.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.




