Emperador Properties (YEPSA) | Financial Analysis & Statements
Emperador Properties Socimi S.A. Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
725.2M
Total Liabilities
337.3M
Shareholders Equity
387.9M
Debt to Equity
0.87
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Emperador Properties Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 34.4M | 32.9M | - | - |
| Cost of Goods Sold | - | - | - | - |
| Gross Profit | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 4.1M | 3.9M | - | - |
| Other Operating Expenses | 11.0M | 11.2M | - | - |
| Total Operating Expenses | 15.1M | 15.1M | 0 | 0 |
| Operating Income | 11.8M | 9.5M | -29.5K | -295 |
| Operating Margin % | 34.4% | 29.0% | 0.0% | 0.0% |
| Non-Operating Items | ||||
| Interest Income | 765.0K | 785.0K | - | - |
| Interest Expense | 8.9M | 10.0M | - | - |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 6.6M | -2.2M | -29.5K | -295 |
| Income Tax | 0 | 4.0M | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 6.6M | -6.2M | -29.5K | -295 |
| Net Margin % | 19.3% | -18.8% | 0.0% | 0.0% |
| Key Metrics | ||||
| EBITDA | 20.0M | 18.5M | -29.5K | -295 |
| EPS (Basic) | - | €-0.06 | €0.00 | €0.00 |
| EPS (Diluted) | - | €-0.06 | €0.00 | €0.00 |
| Basic Shares Outstanding | - | 102055770 | 102055770 | 102055770 |
| Diluted Shares Outstanding | - | 102055770 | 102055770 | 102055770 |
Income Statement Trend
Emperador Properties Balance Sheet From 2019 to 2024
| Metric | 2024 | 2023 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.0M | 7.1M | 39.7K | 59.9K | 59.9K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.3M | 456.0K | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 49.0M | 50.0M | 45.2K | 60.2K | 60.1K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 10.6M | 9.9M | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 656.3M | 661.0M | 72.2M | 0 | 0 |
| Total Assets | 705.3M | 711.0M | 72.2M | 60.2K | 60.1K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.2M | 1.8M | 15.3K | 824 | 1.6K |
| Short-term Debt | 10.0M | 8.8M | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 16.8M | 11.4M | 16.5K | 2.0K | 1.7K |
| Non-Current Liabilities | |||||
| Long-term Debt | 296.4M | 305.2M | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 302.5M | 314.8M | 0 | 0 | 0 |
| Total Liabilities | 319.3M | 326.2M | 16.5K | 2.0K | 1.7K |
| Equity | |||||
| Common Stock | 102.1M | 102.1M | 71.1M | 60.0K | 60.0K |
| Retained Earnings | 4.2M | -7.8M | -29.5K | -295 | -1.5K |
| Treasury Stock | 135.0K | 135.0K | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 385.9M | 384.8M | 72.2M | 58.2K | 58.5K |
| Key Metrics | |||||
| Total Debt | 306.4M | 314.0M | 0 | 0 | 0 |
| Working Capital | 32.2M | 38.6M | 28.7K | 58.2K | 58.5K |
Balance Sheet Composition
Emperador Properties Cash Flow Statement From 2023 to 2024
| Metric | 2024 | 2023 |
|---|---|---|
| Operating Activities | ||
| Net Income | 6.6M | -2.2M |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | -2.2M | -1.7M |
| Operating Cash Flow | 12.5M | 5.3M |
| Investing Activities | ||
| Capital Expenditures | - | - |
| Acquisitions | - | - |
| Investment Purchases | - | - |
| Investment Sales | - | - |
| Investing Cash Flow | - | - |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | - | - |
| Debt Repayment | -13.0M | -12.4M |
| Financing Cash Flow | -13.0M | -12.4M |
| Free Cash Flow | 14.0M | 6.5M |
| Net Change in Cash | -418.0K | -7.1M |
Cash Flow Trend
Emperador Properties Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
144.17
Price to Book
2.29
Price to Sales
30.58
Profitability Ratios
Profit Margin
19.27%
Operating Margin
35.71%
Return on Equity
1.72%
Return on Assets
1.04%
Financial Health
Current Ratio
2.91
Debt to Equity
79.40
Beta
-0.53
Per Share Data
EPS (TTM)
€0.06
Book Value per Share
€3.78
Revenue per Share
€0.34
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| YEPSA | 1.1B | 144.17 | 2.29 | 1.72% | 19.27% | 79.40 |
| General de Galerías | 4.2B | 29.93 | 4.41 | 15.92% | 61.77% | 3.69 |
| Castellana | 1.2B | 9.95 | 1.35 | 13.37% | 73.13% | 72.64 |
| Trivium Real Estate | 199.5M | 17.51 | 1.03 | 4.82% | 23.87% | 129.37 |
| Olimpo Real Estate | 194.6M | 9.90 | 1.35 | 14.70% | 86.53% | 109.14 |
| Tander Inversiones | 113.4M | 52.61 | 1.53 | 3.10% | 25.06% | 161.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.




