
Mapfre S.A (MAP) | Financial Analysis & Statements
Mapfre S.A. | Large-cap | Financial Services
Mapfre S.A. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2022Income Metrics
Revenue
6.0B
Net Income
287.8M
4.81%
Balance Sheet Metrics
Total Assets
56.7B
Total Liabilities
46.7B
Shareholders Equity
10.0B
Debt to Equity
4.68
Cash Flow Metrics
Revenue & Profitability Trend
Mapfre S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 25.8B | 25.6B | 21.7B | 20.6B | 19.1B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 831.8M | 766.8M | 746.8M |
Other Operating Expenses | 279.9M | 216.3M | 199.1M | 574.1M | 596.6M |
Total Operating Expenses | 279.9M | 216.3M | 1.0B | 1.3B | 1.3B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | 1.5M | 100.0K |
Other Non-Operating Income | 164.7M | 56.3M | 110.4M | 789.6M | 506.0M |
Pre-tax Income | 2.1B | 1.6B | 1.3B | 1.4B | 1.1B |
Income Tax | 512.5M | 381.1M | 296.3M | 319.5M | 297.8M |
Effective Tax Rate % | 24.4% | 23.1% | 23.3% | 23.6% | 26.6% |
Net Income | 1.6B | 1.3B | 973.5M | 1.0B | 820.7M |
Net Margin % | 6.1% | 4.9% | 4.5% | 5.0% | 4.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | €0.32 | €0.22 | €0.19 | €0.25 | €0.17 |
EPS (Diluted) | €0.32 | €0.22 | €0.19 | €0.25 | €0.17 |
Basic Shares Outstanding | 3067400000 | 3064200000 | 3054600000 | 3049400000 | 3049200000 |
Diluted Shares Outstanding | 3067400000 | 3064200000 | 3054600000 | 3049400000 | 3049200000 |
Income Statement Trend
Mapfre S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.7B | 2.1B | 2.6B | 2.9B | 2.4B |
Short-term Investments | 23.2B | 21.7B | 20.3B | 29.4B | 30.4B |
Accounts Receivable | - | - | 4.8B | 4.7B | 4.5B |
Inventory | 63.2M | 56.4M | 53.4M | 54.0M | 49.5M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 293.2M | 296.5M | 293.5M | 246.8M | 269.4M |
Goodwill | 3.9B | 4.0B | 4.2B | 4.4B | 4.2B |
Intangible Assets | 1.2B | 1.3B | 1.3B | 1.4B | 1.4B |
Long-term Investments | - | 0 | 0 | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 56.7B | 54.9B | 52.2B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 2.1B | 2.2B | 2.3B |
Short-term Debt | 98.5M | 139.6M | 239.3M | 786.5M | 611.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.6B | 2.6B | 3.0B | 2.6B | 2.7B |
Deferred Tax Liabilities | 195.5M | 236.0M | 324.8M | 537.7M | 670.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 46.7B | 45.3B | 43.3B | - | - |
Equity | |||||
Common Stock | 308.0M | 308.0M | 308.0M | 308.0M | 308.0M |
Retained Earnings | 967.5M | 677.2M | 563.6M | 765.2M | 526.5M |
Treasury Stock | 25.5M | 31.7M | 41.4M | 62.9M | 63.4M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.0B | 9.7B | 8.9B | 9.7B | 9.8B |
Key Metrics | |||||
Total Debt | 2.7B | 2.7B | 3.3B | 3.4B | 3.3B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Mapfre S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -57.7M | -53.6M | -64.2M | -29.4M | 23.4M |
Acquisitions | 158.2M | 476.1M | -219.1M | -555.3M | -284.7M |
Investment Purchases | -15.3B | -15.7B | -22.2B | -17.2B | -18.7B |
Investment Sales | 13.6B | 13.9B | 21.5B | 18.0B | 19.4B |
Investing Cash Flow | -1.7B | -1.5B | -991.4M | 217.6M | 398.9M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | 0 | 0 | 0 |
Dividends Paid | -1.1B | -964.4M | -876.4M | -614.3M | -658.4M |
Debt Issuance | 0 | 0 | 500.0M | 0 | 0 |
Debt Repayment | 0 | 0 | 0 | -400.0K | 0 |
Financing Cash Flow | -996.2M | -1.2B | -644.3M | -295.9M | -496.4M |
Free Cash Flow | 1.2B | 1.4B | 347.2M | -611.6M | -884.4M |
Net Change in Cash | -2.7B | -2.7B | -1.6B | -78.3M | -97.5M |
Cash Flow Trend
Mapfre S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.57
Forward P/E
16.09
Price to Book
1.26
Price to Sales
0.39
PEG Ratio
16.09
Profitability Ratios
Profit Margin
3.68%
Operating Margin
15.52%
Return on Equity
17.36%
Return on Assets
3.36%
Financial Health
Current Ratio
36.29
Debt to Equity
27.71
Beta
0.54
Per Share Data
EPS (TTM)
€0.35
Book Value per Share
€2.93
Revenue per Share
€9.40
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
map | 11.4B | 10.57 | 1.26 | 17.36% | 3.68% | 27.71 |
Grupo Catalana | 5.8B | 8.62 | 1.00 | 12.68% | 14.35% | 4.14 |
Banco Santander S.A | 111.5B | 9.14 | 1.14 | 13.60% | 26.41% | 3.37 |
Banco Bilbao Vizcaya | 89.2B | 8.80 | 1.63 | 18.85% | 33.43% | 1.18 |
CaixaBank S.A | 60.1B | 10.54 | 1.61 | 16.65% | 39.77% | 1.56 |
Grupo Financiero | 23.7B | 9.14 | 0.08 | 23.34% | 43.15% | 0.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.