Mapfre S.A. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2022

Income Metrics

Revenue 6.0B
Net Income 287.8M 4.81%

Balance Sheet Metrics

Total Assets 56.7B
Total Liabilities 46.7B
Shareholders Equity 10.0B
Debt to Equity 4.68

Cash Flow Metrics

Revenue & Profitability Trend

Mapfre S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i25.8B25.6B21.7B20.6B19.1B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--831.8M766.8M746.8M
Other Operating Expenses i279.9M216.3M199.1M574.1M596.6M
Total Operating Expenses i279.9M216.3M1.0B1.3B1.3B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i---1.5M100.0K
Other Non-Operating Income164.7M56.3M110.4M789.6M506.0M
Pre-tax Income i2.1B1.6B1.3B1.4B1.1B
Income Tax i512.5M381.1M296.3M319.5M297.8M
Effective Tax Rate % i24.4%23.1%23.3%23.6%26.6%
Net Income i1.6B1.3B973.5M1.0B820.7M
Net Margin % i6.1%4.9%4.5%5.0%4.3%
Key Metrics
EBITDA i-----
EPS (Basic) i€0.32€0.22€0.19€0.25€0.17
EPS (Diluted) i€0.32€0.22€0.19€0.25€0.17
Basic Shares Outstanding i30674000003064200000305460000030494000003049200000
Diluted Shares Outstanding i30674000003064200000305460000030494000003049200000

Income Statement Trend

Mapfre S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.7B2.1B2.6B2.9B2.4B
Short-term Investments i23.2B21.7B20.3B29.4B30.4B
Accounts Receivable i--4.8B4.7B4.5B
Inventory i63.2M56.4M53.4M54.0M49.5M
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i293.2M296.5M293.5M246.8M269.4M
Goodwill i3.9B4.0B4.2B4.4B4.2B
Intangible Assets i1.2B1.3B1.3B1.4B1.4B
Long-term Investments-00--
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i56.7B54.9B52.2B--
Liabilities
Current Liabilities
Accounts Payable i--2.1B2.2B2.3B
Short-term Debt i98.5M139.6M239.3M786.5M611.9M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.6B2.6B3.0B2.6B2.7B
Deferred Tax Liabilities i195.5M236.0M324.8M537.7M670.6M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i46.7B45.3B43.3B--
Equity
Common Stock i308.0M308.0M308.0M308.0M308.0M
Retained Earnings i967.5M677.2M563.6M765.2M526.5M
Treasury Stock i25.5M31.7M41.4M62.9M63.4M
Other Equity-----
Total Shareholders Equity i10.0B9.7B8.9B9.7B9.8B
Key Metrics
Total Debt i2.7B2.7B3.3B3.4B3.3B
Working Capital i00000

Balance Sheet Composition

Mapfre S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-57.7M-53.6M-64.2M-29.4M23.4M
Acquisitions i158.2M476.1M-219.1M-555.3M-284.7M
Investment Purchases i-15.3B-15.7B-22.2B-17.2B-18.7B
Investment Sales i13.6B13.9B21.5B18.0B19.4B
Investing Cash Flow i-1.7B-1.5B-991.4M217.6M398.9M
Financing Activities
Share Repurchases i00000
Dividends Paid i-1.1B-964.4M-876.4M-614.3M-658.4M
Debt Issuance i00500.0M00
Debt Repayment i000-400.0K0
Financing Cash Flow i-996.2M-1.2B-644.3M-295.9M-496.4M
Free Cash Flow i1.2B1.4B347.2M-611.6M-884.4M
Net Change in Cash i-2.7B-2.7B-1.6B-78.3M-97.5M

Cash Flow Trend

Mapfre S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.57
Forward P/E 16.09
Price to Book 1.26
Price to Sales 0.39
PEG Ratio 16.09

Profitability Ratios

Profit Margin 3.68%
Operating Margin 15.52%
Return on Equity 17.36%
Return on Assets 3.36%

Financial Health

Current Ratio 36.29
Debt to Equity 27.71
Beta 0.54

Per Share Data

EPS (TTM) €0.35
Book Value per Share €2.93
Revenue per Share €9.40

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
map11.4B10.571.2617.36%3.68%27.71
Grupo Catalana 5.8B8.621.0012.68%14.35%4.14
Banco Santander S.A 111.5B9.141.1413.60%26.41%3.37
Banco Bilbao Vizcaya 89.2B8.801.6318.85%33.43%1.18
CaixaBank S.A 60.1B10.541.6116.65%39.77%1.56
Grupo Financiero 23.7B9.140.0823.34%43.15%0.12

Financial data is updated regularly. All figures are in the company's reporting currency.