
Petroleo Brasileiro (XPBR) | Financial Analysis & Statements
Petroleo Brasileiro S.A. | Large-cap | Energy
Petroleo Brasileiro S.A. | Large-cap | Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
21.1B
Gross Profit
10.4B
49.30%
Operating Income
7.4B
34.97%
Net Income
6.0B
28.45%
EPS (Diluted)
€0.46
Balance Sheet Metrics
Total Assets
199.9B
Total Liabilities
130.6B
Shareholders Equity
69.2B
Debt to Equity
1.89
Cash Flow Metrics
Operating Cash Flow
11.4B
Free Cash Flow
4.5B
Revenue & Profitability Trend
Petroleo Brasileiro Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 91.4B | 102.4B | 124.5B | 84.0B | 53.7B |
Cost of Goods Sold | 45.4B | 48.4B | 59.5B | 43.2B | 29.2B |
Gross Profit | 46.0B | 54.0B | 65.0B | 40.8B | 24.5B |
Gross Margin % | 50.3% | 52.7% | 52.2% | 48.6% | 45.6% |
Operating Expenses | |||||
Research & Development | 789.0M | 726.0M | 792.0M | 563.0M | 355.0M |
Selling, General & Administrative | 9.0B | 8.3B | 7.0B | 6.8B | 4.5B |
Other Operating Expenses | 3.6B | 2.1B | 791.0M | 522.0M | 1.4B |
Total Operating Expenses | 13.4B | 11.1B | 8.6B | 7.9B | 6.2B |
Operating Income | 25.7B | 39.3B | 53.3B | 31.0B | 20.0B |
Operating Margin % | 28.1% | 38.4% | 42.8% | 36.9% | 37.3% |
Non-Operating Items | |||||
Interest Income | - | - | 673.0M | 2.8B | 349.0M |
Interest Expense | 3.8B | 3.6B | 3.3B | 5.0B | 5.8B |
Other Non-Operating Income | -10.8B | -468.0M | 3.1B | 1.9B | -14.6B |
Pre-tax Income | 11.1B | 35.4B | 53.5B | 28.2B | -226.0M |
Income Tax | 3.5B | 10.4B | 16.8B | 8.2B | -1.2B |
Effective Tax Rate % | 31.7% | 29.4% | 31.3% | 29.2% | 0.0% |
Net Income | 7.6B | 25.0B | 36.8B | 20.0B | 948.0M |
Net Margin % | 8.3% | 24.4% | 29.5% | 23.8% | 1.8% |
Key Metrics | |||||
EBITDA | 38.8B | 53.2B | 68.0B | 46.3B | 31.6B |
EPS (Basic) | €0.58 | €1.91 | €2.81 | €1.52 | €0.09 |
EPS (Diluted) | €0.58 | €1.91 | €2.81 | €1.52 | €0.09 |
Basic Shares Outstanding | 12898762128 | 81952912453 | 13393629324 | 13393629324 | 13393629324 |
Diluted Shares Outstanding | 12898762128 | 81952912453 | 13393629324 | 13393629324 | 13393629324 |
Income Statement Trend
Petroleo Brasileiro Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.3B | 12.7B | 8.0B | 10.5B | 11.7B |
Short-term Investments | 4.3B | 2.8B | 2.8B | 650.0M | 659.0M |
Accounts Receivable | 3.6B | 6.1B | 5.0B | 6.4B | 4.7B |
Inventory | 6.7B | 7.7B | 8.8B | 7.3B | 5.7B |
Other Current Assets | 1.6B | 1.6B | 1.8B | 1.6B | 1.2B |
Total Current Assets | 21.8B | 32.4B | 31.2B | 30.1B | 27.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 119.4B | 142.0B | 118.0B | 111.4B | 118.3B |
Goodwill | 2.3B | 3.1B | 3.0B | 3.0B | 15.0B |
Intangible Assets | 2.2B | 3.0B | 3.0B | 3.0B | 14.9B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 20.0B | 24.4B | 19.7B | 14.3B | 20.2B |
Total Non-Current Assets | 159.8B | 184.6B | 155.9B | 144.2B | 162.6B |
Total Assets | 181.6B | 217.1B | 187.2B | 174.3B | 190.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.1B | 4.8B | 5.5B | 5.5B | 6.9B |
Short-term Debt | 11.1B | 11.5B | 9.1B | 9.1B | 9.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.9B | 3.6B | 4.5B | 2.7B | 2.3B |
Total Current Liabilities | 31.5B | 33.9B | 31.4B | 24.2B | 26.2B |
Non-Current Liabilities | |||||
Long-term Debt | 49.2B | 51.1B | 44.7B | 49.7B | 65.7B |
Deferred Tax Liabilities | 1.5B | 10.9B | 6.8B | 1.2B | 195.0M |
Other Non-Current Liabilities | 1.6B | 1.9B | 2.0B | 2.2B | 2.1B |
Total Non-Current Liabilities | 90.8B | 104.2B | 86.0B | 80.4B | 103.9B |
Total Liabilities | 122.3B | 138.1B | 117.4B | 104.5B | 130.1B |
Equity | |||||
Common Stock | 107.1B | 107.1B | 107.1B | 107.1B | 107.1B |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 59.4B | 79.0B | 69.8B | 69.8B | 59.9B |
Key Metrics | |||||
Total Debt | 60.3B | 62.6B | 53.8B | 58.7B | 75.5B |
Working Capital | -9.6B | -1.4B | -130.0M | 6.0B | 1.2B |
Balance Sheet Composition
Petroleo Brasileiro Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.6B | 25.0B | 36.8B | 20.0B | 948.0M |
Depreciation & Amortization | 12.5B | 13.3B | 13.2B | 11.7B | 11.4B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -685.0M | -3.3B | -6.7B | -8.3B | -1.3B |
Operating Cash Flow | 26.9B | 47.5B | 57.2B | 30.7B | 22.6B |
Investing Activities | |||||
Capital Expenditures | -14.6B | -12.1B | -9.6B | -6.3B | -5.9B |
Acquisitions | -22.0M | -24.0M | -27.0M | -24.0M | -942.0M |
Investment Purchases | -109.0M | - | -3.3B | - | - |
Investment Sales | - | 98.0M | - | 4.0M | 66.0M |
Investing Cash Flow | -13.5B | -8.0B | -806.0M | 1.4B | -4.8B |
Financing Activities | |||||
Share Repurchases | -380.0M | -735.0M | 0 | 0 | - |
Dividends Paid | -18.3B | -19.7B | -37.7B | -13.1B | -1.4B |
Debt Issuance | 2.1B | 2.2B | 2.9B | 1.9B | 17.0B |
Debt Repayment | -14.4B | -10.5B | -14.8B | -27.2B | -31.6B |
Financing Cash Flow | -31.2B | -28.7B | -49.6B | -38.6B | -16.1B |
Free Cash Flow | 23.3B | 31.1B | 40.1B | 31.5B | 23.0B |
Net Change in Cash | -17.8B | 10.7B | 6.8B | -6.5B | 1.8B |
Cash Flow Trend
Petroleo Brasileiro Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.90
Price to Book
0.19
Price to Sales
0.14
PEG Ratio
-0.14
Profitability Ratios
Profit Margin
9.70%
Operating Margin
35.48%
Return on Equity
12.02%
Return on Assets
8.66%
Financial Health
Current Ratio
0.72
Debt to Equity
93.14
Beta
0.32
Per Share Data
EPS (TTM)
€0.58
Book Value per Share
€30.71
Revenue per Share
€38.50
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
xpbr | 69.3B | 9.90 | 0.19 | 12.02% | 9.70% | 93.14 |
Petrobras - Petroleo | 68.9B | 8.81 | 0.17 | 12.02% | 9.70% | 93.14 |
Repsol S.A | 14.6B | 21.50 | 0.68 | 2.37% | 1.48% | 45.78 |
Berkeley Energia | 136.0M | -40.34 | 1.53 | 1.20% | -7.87% | 0.00 |
Airbus SE | 140.4B | 28.57 | 6.12 | 24.11% | 7.04% | 57.69 |
Industria de Diseno | 132.3B | 22.60 | 7.33 | 33.04% | 15.16% | 30.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.