
Petrobras - Petroleo (XPBRA) | Financial Analysis & Statements
Petrobras - Petroleo Brasileiro S.A. | Large-cap | Energy
Petrobras - Petroleo Brasileiro S.A. | Large-cap | Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
21.1B
Gross Profit
10.4B
49.30%
Operating Income
7.4B
34.97%
Net Income
6.0B
28.45%
EPS (Diluted)
€0.46
Balance Sheet Metrics
Total Assets
199.9B
Total Liabilities
130.6B
Shareholders Equity
69.2B
Debt to Equity
1.89
Cash Flow Metrics
Operating Cash Flow
11.4B
Free Cash Flow
4.5B
Revenue & Profitability Trend
Petrobras - Petroleo Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 91.4B | 102.4B | 727.4B | 490.7B | 313.7B |
Cost of Goods Sold | 45.4B | 48.4B | 347.6B | 252.3B | 170.6B |
Gross Profit | 46.0B | 54.0B | 379.8B | 238.4B | 143.1B |
Gross Margin % | 50.3% | 52.7% | 52.2% | 48.6% | 45.6% |
Operating Expenses | |||||
Research & Development | 789.0M | 726.0M | 4.6B | 3.3B | 2.1B |
Selling, General & Administrative | 9.0B | 8.3B | 40.9B | 39.6B | 26.4B |
Other Operating Expenses | 3.6B | 2.1B | 4.6B | 3.1B | 7.9B |
Total Operating Expenses | 13.4B | 11.1B | 50.2B | 46.0B | 36.4B |
Operating Income | 25.7B | 39.3B | 311.3B | 181.2B | 117.2B |
Operating Margin % | 28.1% | 38.4% | 42.8% | 36.9% | 37.3% |
Non-Operating Items | |||||
Interest Income | - | - | 3.9B | 16.5B | 2.0B |
Interest Expense | 3.8B | 3.6B | 19.3B | 29.1B | 33.7B |
Other Non-Operating Income | -10.8B | -468.0M | 18.1B | 10.9B | -85.4B |
Pre-tax Income | 11.1B | 35.4B | 312.8B | 164.9B | -1.3B |
Income Tax | 3.5B | 10.4B | 98.0B | 48.1B | -6.9B |
Effective Tax Rate % | 31.7% | 29.4% | 31.3% | 29.2% | 0.0% |
Net Income | 7.6B | 25.0B | 214.8B | 116.8B | 5.5B |
Net Margin % | 8.3% | 24.4% | 29.5% | 23.8% | 1.8% |
Key Metrics | |||||
EBITDA | 38.8B | 53.2B | 397.6B | 270.3B | 184.5B |
EPS (Basic) | €0.58 | €1.91 | €2.81 | €1.52 | €0.09 |
EPS (Diluted) | €0.58 | €1.91 | €2.81 | €1.52 | €0.09 |
Basic Shares Outstanding | 12898762128 | 81952912453 | 78015671995 | 78015671995 | 78015671995 |
Diluted Shares Outstanding | 12898762128 | 81952912453 | 78015671995 | 78015671995 | 78015671995 |
Income Statement Trend
Petrobras - Petroleo Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.3B | 12.7B | 46.7B | 61.2B | 68.4B |
Short-term Investments | 4.3B | 2.8B | 16.2B | 3.8B | 3.9B |
Accounts Receivable | 3.6B | 6.1B | 29.3B | 37.2B | 27.6B |
Inventory | 6.7B | 7.7B | 51.3B | 42.4B | 33.2B |
Other Current Assets | 1.6B | 1.6B | 10.4B | 9.2B | 7.2B |
Total Current Assets | 21.8B | 32.4B | 182.6B | 176.2B | 160.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 119.4B | 142.0B | 689.8B | 651.3B | 691.6B |
Goodwill | 2.3B | 3.1B | 17.6B | 17.8B | 87.5B |
Intangible Assets | 2.2B | 3.0B | 17.3B | 17.5B | 87.2B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 20.0B | 24.4B | 114.9B | 83.5B | 117.8B |
Total Non-Current Assets | 159.8B | 184.6B | 911.3B | 842.7B | 950.4B |
Total Assets | 181.6B | 217.1B | 1.1T | 1.0T | 1.1T |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.1B | 4.8B | 31.9B | 32.0B | 40.1B |
Short-term Debt | 11.1B | 11.5B | 53.4B | 53.0B | 57.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.9B | 3.6B | 26.1B | 16.0B | 13.4B |
Total Current Liabilities | 31.5B | 33.9B | 183.4B | 141.3B | 153.3B |
Non-Current Liabilities | |||||
Long-term Debt | 49.2B | 51.1B | 261.0B | 290.3B | 383.7B |
Deferred Tax Liabilities | 1.5B | 10.9B | 39.4B | 7.2B | 1.1B |
Other Non-Current Liabilities | 1.6B | 1.9B | 11.5B | 12.6B | 12.0B |
Total Non-Current Liabilities | 90.8B | 104.2B | 502.4B | 469.6B | 607.2B |
Total Liabilities | 122.3B | 138.1B | 685.8B | 610.9B | 760.5B |
Equity | |||||
Common Stock | 107.1B | 107.1B | 625.9B | 625.9B | 625.9B |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 59.4B | 79.0B | 408.1B | 408.0B | 349.9B |
Key Metrics | |||||
Total Debt | 60.3B | 62.6B | 314.4B | 343.3B | 441.4B |
Working Capital | -9.6B | -1.4B | -759.7M | 34.9B | 6.8B |
Balance Sheet Composition
Petrobras - Petroleo Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.6B | 25.0B | 214.8B | 116.8B | 5.5B |
Depreciation & Amortization | 12.5B | 13.3B | 77.2B | 68.3B | 66.9B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -685.0M | -3.3B | -39.3B | -48.6B | -7.6B |
Operating Cash Flow | 26.9B | 47.5B | 334.3B | 179.3B | 132.2B |
Investing Activities | |||||
Capital Expenditures | -14.6B | -12.1B | -56.0B | -37.0B | -34.3B |
Acquisitions | -22.0M | -24.0M | -157.8M | -140.3M | -5.5B |
Investment Purchases | -109.0M | - | -19.4B | - | - |
Investment Sales | - | 98.0M | - | 23.4M | 385.7M |
Investing Cash Flow | -13.5B | -8.0B | -4.7B | 8.0B | -27.8B |
Financing Activities | |||||
Share Repurchases | -380.0M | -735.0M | 0 | 0 | - |
Dividends Paid | -18.3B | -19.7B | -220.3B | -76.4B | -8.0B |
Debt Issuance | 2.1B | 2.2B | 16.8B | 11.0B | 99.5B |
Debt Repayment | -14.4B | -10.5B | -86.3B | -159.2B | -184.7B |
Financing Cash Flow | -31.2B | -28.7B | -289.9B | -225.4B | -94.1B |
Free Cash Flow | 23.3B | 31.1B | 234.6B | 183.9B | 134.5B |
Net Change in Cash | -17.8B | 10.7B | 39.7B | -38.0B | 10.3B |
Cash Flow Trend
Petrobras - Petroleo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.81
Price to Book
0.17
Price to Sales
0.14
PEG Ratio
-0.13
Profitability Ratios
Profit Margin
9.70%
Operating Margin
35.48%
Return on Equity
12.02%
Return on Assets
8.66%
Financial Health
Current Ratio
0.72
Debt to Equity
93.14
Beta
0.32
Per Share Data
EPS (TTM)
€0.59
Book Value per Share
€30.71
Revenue per Share
€38.50
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
xpbra | 68.9B | 8.81 | 0.17 | 12.02% | 9.70% | 93.14 |
Petroleo Brasileiro | 69.3B | 9.90 | 0.19 | 12.02% | 9.70% | 93.14 |
Repsol S.A | 14.6B | 21.50 | 0.68 | 2.37% | 1.48% | 45.78 |
Berkeley Energia | 136.0M | -40.34 | 1.53 | 1.20% | -7.87% | 0.00 |
Airbus SE | 140.4B | 28.57 | 6.12 | 24.11% | 7.04% | 57.69 |
Industria de Diseno | 128.8B | 22.00 | 7.13 | 33.04% | 15.16% | 30.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.