
Emperador Properties (YEPSA) | Financial Analysis & Statements
Emperador Properties Socimi S.A. | Mid-cap | Real Estate
Emperador Properties Socimi S.A. | Mid-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
725.2M
Total Liabilities
337.3M
Shareholders Equity
387.9M
Debt to Equity
0.87
Cash Flow Metrics
Revenue & Profitability Trend
Emperador Properties Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 34.4M | 32.9M | - | - |
Cost of Goods Sold | - | - | - | - |
Gross Profit | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 4.1M | 3.9M | - | - |
Other Operating Expenses | 11.0M | 11.2M | - | - |
Total Operating Expenses | 15.1M | 15.1M | 0 | 0 |
Operating Income | 11.8M | 9.5M | -29.5K | -295 |
Operating Margin % | 34.4% | 29.0% | 0.0% | 0.0% |
Non-Operating Items | ||||
Interest Income | 765.0K | 785.0K | - | - |
Interest Expense | 8.9M | 10.0M | - | - |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 6.6M | -2.2M | -29.5K | -295 |
Income Tax | 0 | 4.0M | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 6.6M | -6.2M | -29.5K | -295 |
Net Margin % | 19.3% | -18.8% | 0.0% | 0.0% |
Key Metrics | ||||
EBITDA | 20.0M | 18.5M | -29.5K | -295 |
EPS (Basic) | - | €-0.06 | €0.00 | €0.00 |
EPS (Diluted) | - | €-0.06 | €0.00 | €0.00 |
Basic Shares Outstanding | - | - | 102055770 | 102055770 |
Diluted Shares Outstanding | - | - | 102055770 | 102055770 |
Income Statement Trend
Emperador Properties Balance Sheet From 2019 to 2024
Metric | 2024 | 2023 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.0M | 7.1M | 39.7K | 59.9K | 59.9K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.3M | 456.0K | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 49.0M | 50.0M | 45.2K | 60.2K | 60.1K |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 10.6M | 9.9M | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 656.3M | 661.0M | 72.2M | 0 | 0 |
Total Assets | 705.3M | 711.0M | 72.2M | 60.2K | 60.1K |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.2M | 1.8M | 15.3K | 824 | 1.6K |
Short-term Debt | 10.0M | 8.8M | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 16.8M | 11.4M | 16.5K | 2.0K | 1.7K |
Non-Current Liabilities | |||||
Long-term Debt | 296.4M | 305.2M | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 302.5M | 314.8M | 0 | 0 | 0 |
Total Liabilities | 319.3M | 326.2M | 16.5K | 2.0K | 1.7K |
Equity | |||||
Common Stock | 102.1M | 102.1M | 71.1M | 60.0K | 60.0K |
Retained Earnings | 4.2M | -7.8M | -29.5K | -295 | -1.5K |
Treasury Stock | 135.0K | 135.0K | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 385.9M | 384.8M | 72.2M | 58.2K | 58.5K |
Key Metrics | |||||
Total Debt | 306.4M | 314.0M | 0 | 0 | 0 |
Working Capital | 32.2M | 38.6M | 28.7K | 58.2K | 58.5K |
Balance Sheet Composition
Emperador Properties Cash Flow Statement From 2023 to 2024
Metric | 2024 | 2023 |
---|---|---|
Operating Activities | ||
Net Income | 6.6M | -2.2M |
Depreciation & Amortization | - | - |
Stock-Based Compensation | - | - |
Working Capital Changes | -2.2M | -1.7M |
Operating Cash Flow | 12.5M | 5.3M |
Investing Activities | ||
Capital Expenditures | - | - |
Acquisitions | - | - |
Investment Purchases | - | - |
Investment Sales | - | - |
Investing Cash Flow | - | - |
Financing Activities | ||
Share Repurchases | - | - |
Dividends Paid | - | - |
Debt Issuance | - | - |
Debt Repayment | -13.0M | -12.4M |
Financing Cash Flow | -13.0M | -12.4M |
Free Cash Flow | 14.0M | 6.5M |
Net Change in Cash | -418.0K | -7.1M |
Cash Flow Trend
Emperador Properties Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
95.00
Price to Book
1.51
Price to Sales
16.93
Profitability Ratios
Profit Margin
19.27%
Operating Margin
35.71%
Return on Equity
1.72%
Return on Assets
1.04%
Financial Health
Current Ratio
2.91
Debt to Equity
79.40
Beta
0.18
Per Share Data
EPS (TTM)
€0.06
Book Value per Share
€3.78
Revenue per Share
€0.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yepsa | 581.7M | 95.00 | 1.51 | 1.72% | 19.27% | 79.40 |
General de Galerías | 3.7B | 28.89 | 4.18 | 15.60% | 60.73% | 3.99 |
Castellana | 912.6M | 9.05 | 1.01 | 10.96% | 81.92% | 64.58 |
Trivium Real Estate | 212.6M | 38.36 | 1.10 | 4.82% | 23.87% | 129.37 |
Olimpo Real Estate | 196.5M | 33.33 | 1.36 | 3.81% | 23.77% | 113.95 |
Tander Inversiones | 98.8M | 61.05 | 1.47 | 2.46% | 20.88% | 161.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.