Emperador Properties Socimi S.A. | Mid-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 725.2M
Total Liabilities 337.3M
Shareholders Equity 387.9M
Debt to Equity 0.87

Cash Flow Metrics

Revenue & Profitability Trend

Emperador Properties Income Statement From 2020 to 2024

Metric2024202320212020
Revenue i34.4M32.9M--
Cost of Goods Sold i----
Gross Profit i----
Gross Margin % i0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i----
Selling, General & Administrative i4.1M3.9M--
Other Operating Expenses i11.0M11.2M--
Total Operating Expenses i15.1M15.1M00
Operating Income i11.8M9.5M-29.5K-295
Operating Margin % i34.4%29.0%0.0%0.0%
Non-Operating Items
Interest Income i765.0K785.0K--
Interest Expense i8.9M10.0M--
Other Non-Operating Income----
Pre-tax Income i6.6M-2.2M-29.5K-295
Income Tax i04.0M00
Effective Tax Rate % i0.0%0.0%0.0%0.0%
Net Income i6.6M-6.2M-29.5K-295
Net Margin % i19.3%-18.8%0.0%0.0%
Key Metrics
EBITDA i20.0M18.5M-29.5K-295
EPS (Basic) i-€-0.06€0.00€0.00
EPS (Diluted) i-€-0.06€0.00€0.00
Basic Shares Outstanding i--102055770102055770
Diluted Shares Outstanding i--102055770102055770

Income Statement Trend

Emperador Properties Balance Sheet From 2019 to 2024

Metric20242023202120202019
Assets
Current Assets
Cash & Equivalents i7.0M7.1M39.7K59.9K59.9K
Short-term Investments i-----
Accounts Receivable i1.3M456.0K---
Inventory i-----
Other Current Assets-----
Total Current Assets i49.0M50.0M45.2K60.2K60.1K
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments10.6M9.9M---
Other Non-Current Assets-----
Total Non-Current Assets i656.3M661.0M72.2M00
Total Assets i705.3M711.0M72.2M60.2K60.1K
Liabilities
Current Liabilities
Accounts Payable i2.2M1.8M15.3K8241.6K
Short-term Debt i10.0M8.8M---
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i16.8M11.4M16.5K2.0K1.7K
Non-Current Liabilities
Long-term Debt i296.4M305.2M---
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i302.5M314.8M000
Total Liabilities i319.3M326.2M16.5K2.0K1.7K
Equity
Common Stock i102.1M102.1M71.1M60.0K60.0K
Retained Earnings i4.2M-7.8M-29.5K-295-1.5K
Treasury Stock i135.0K135.0K---
Other Equity-----
Total Shareholders Equity i385.9M384.8M72.2M58.2K58.5K
Key Metrics
Total Debt i306.4M314.0M000
Working Capital i32.2M38.6M28.7K58.2K58.5K

Balance Sheet Composition

Emperador Properties Cash Flow Statement From 2023 to 2024

Metric20242023
Operating Activities
Net Income i6.6M-2.2M
Depreciation & Amortization i--
Stock-Based Compensation i--
Working Capital Changes i-2.2M-1.7M
Operating Cash Flow i12.5M5.3M
Investing Activities
Capital Expenditures i--
Acquisitions i--
Investment Purchases i--
Investment Sales i--
Investing Cash Flow i--
Financing Activities
Share Repurchases i--
Dividends Paid i--
Debt Issuance i--
Debt Repayment i-13.0M-12.4M
Financing Cash Flow i-13.0M-12.4M
Free Cash Flow i14.0M6.5M
Net Change in Cash i-418.0K-7.1M

Cash Flow Trend

Emperador Properties Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 95.00
Price to Book 1.51
Price to Sales 16.93

Profitability Ratios

Profit Margin 19.27%
Operating Margin 35.71%
Return on Equity 1.72%
Return on Assets 1.04%

Financial Health

Current Ratio 2.91
Debt to Equity 79.40
Beta 0.18

Per Share Data

EPS (TTM) €0.06
Book Value per Share €3.78
Revenue per Share €0.34

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yepsa581.7M95.001.511.72%19.27%79.40
General de Galerías 3.7B28.894.1815.60%60.73%3.99
Castellana 912.6M9.051.0110.96%81.92%64.58
Trivium Real Estate 212.6M38.361.104.82%23.87%129.37
Olimpo Real Estate 196.5M33.331.363.81%23.77%113.95
Tander Inversiones 98.8M61.051.472.46%20.88%161.43

Financial data is updated regularly. All figures are in the company's reporting currency.