Tander Inversiones (YTAN) | Financial Analysis & Statements
Tander Inversiones SOCIMI S.A. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
178.7M
Total Liabilities
99.6M
Shareholders Equity
79.1M
Debt to Equity
1.26
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Tander Inversiones Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.8M | 7.9M | 7.9M | 7.9M | 6.5M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | 716.2K |
| Other Operating Expenses | 1.2M | 1.5M | 1.1M | 1.0M | 902.8K |
| Total Operating Expenses | 1.2M | 1.5M | 1.1M | 1.0M | 1.6M |
| Operating Income | 5.7M | 4.6M | 4.9M | 5.0M | 3.8M |
| Operating Margin % | 64.3% | 58.2% | 62.3% | 63.1% | 58.2% |
| Non-Operating Items | |||||
| Interest Income | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 3.4M | 2.7M | 2.5M | 2.3M | 1.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.2M | 1.9M | 1.4M | 2.7M | 1.9M |
| Income Tax | -90.3K | 253.7K | 291.3K | -641.3K | 2.8K |
| Effective Tax Rate % | -4.1% | 13.3% | 21.0% | -23.8% | 0.2% |
| Net Income | 2.3M | 1.6M | 1.1M | 3.3M | 1.8M |
| Net Margin % | 25.7% | 20.9% | 13.9% | 42.0% | 28.6% |
| Key Metrics | |||||
| EBITDA | 7.4M | 6.3M | 6.6M | 6.7M | 5.4M |
| EPS (Basic) | - | - | €0.13 | €0.39 | €0.22 |
| EPS (Diluted) | - | - | €0.13 | €0.39 | €0.22 |
| Basic Shares Outstanding | - | - | 8520882 | 8517082 | 8512712 |
| Diluted Shares Outstanding | - | - | 8520882 | 8517082 | 8512712 |
Income Statement Trend
Tander Inversiones Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.6M | 2.7M | 1.2M | 2.5M | 2.4M |
| Short-term Investments | 406 | 11.0K | 191 | 2.6K | 2.7K |
| Accounts Receivable | 199.1K | 134.8K | 144.8K | 568.6K | 286.8K |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 5.2M | 3.4M | 1.8M | 3.6M | 3.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 23.1K | 19.8K | 19.8K | 19.8K | 19.8K |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 359.3K | - | - | - | - |
| Other Non-Current Assets | - | - | -997.9K | - | - |
| Total Non-Current Assets | 173.5M | 174.9M | 176.6M | 176.2M | 177.2M |
| Total Assets | 178.7M | 178.3M | 178.5M | 179.7M | 180.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 191.7K | 326.0K | 350.0K | 445.7K | 385.0K |
| Short-term Debt | 2.6M | 53.6M | 2.1M | 1.8M | 1.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 3.6M | 54.5M | 3.2M | 2.9M | 3.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 96.0M | 56.3M | 108.5M | 108.6M | 109.2M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 96.0M | 56.3M | 108.5M | 108.7M | 110.4M |
| Total Liabilities | 99.6M | 110.8M | 111.7M | 111.5M | 113.4M |
| Equity | |||||
| Common Stock | 9.4M | 8.5M | 8.5M | 8.5M | 8.5M |
| Retained Earnings | 2.3M | 1.6M | 1.1M | 3.3M | 1.8M |
| Treasury Stock | 161.0K | 150.2K | 150.6K | 184.8K | 226.1K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 79.1M | 67.4M | 66.8M | 68.2M | 66.8M |
| Key Metrics | |||||
| Total Debt | 98.6M | 109.8M | 110.7M | 110.3M | 111.0M |
| Working Capital | 1.6M | -51.1M | -1.3M | 724.8K | 32.8K |
Balance Sheet Composition
Tander Inversiones Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.2M | 1.9M | 1.4M | 2.7M | 1.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 130.0K | -130.7K | 465.3K | -396.8K | -119.9K |
| Operating Cash Flow | 5.7M | 4.5M | 4.4M | 4.6M | 3.6M |
| Investing Activities | |||||
| Capital Expenditures | -3.2K | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investment Purchases | -1.6K | -167.8K | -26.0K | -2.6K | -2.7K |
| Investment Sales | 10.6K | 0 | 181.9K | 2.7K | 0 |
| Investing Cash Flow | 5.7K | -167.8K | 181.9K | 90 | -2.7K |
| Financing Activities | |||||
| Share Repurchases | -21.3K | -20.7K | 0 | - | 0 |
| Dividends Paid | -1.8M | -971.9K | -2.6M | -2.0M | -1.4M |
| Debt Issuance | 56.1M | 4.4M | 1.4M | 62.0K | 32.6M |
| Debt Repayment | -55.4M | -5.7M | -1.8M | -2.1M | -1.3M |
| Financing Cash Flow | -1.2M | -2.3M | -2.9M | -4.0M | 37.8M |
| Free Cash Flow | 3.2M | 3.9M | 5.1M | 4.1M | 3.5M |
| Net Change in Cash | 4.5M | 2.0M | 1.7M | 650.2K | 41.5M |
Cash Flow Trend
Tander Inversiones Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.61
Price to Book
1.53
Price to Sales
12.52
Profitability Ratios
Profit Margin
25.06%
Operating Margin
60.34%
Return on Equity
3.10%
Return on Assets
1.99%
Financial Health
Current Ratio
1.45
Debt to Equity
161.43
Per Share Data
EPS (TTM)
€0.23
Book Value per Share
€7.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| YTAN | 113.4M | 52.61 | 1.53 | 3.10% | 25.06% | 161.43 |
| General de Galerías | 4.2B | 29.93 | 4.41 | 15.92% | 61.77% | 3.69 |
| Castellana | 1.2B | 9.95 | 1.35 | 13.37% | 73.13% | 72.64 |
| Serrano | 98.7M | -52.11 | 2.16 | -4.02% | -38.24% | 77.79 |
| Trajano Iberia | 40.3M | 1.14 | 0.07 | 5.83% | 21.54% | 110.30 |
| Inbest Prime III | 13.2M | - | 1.09 | -0.20% | -87.26% | 0.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.




