First Custodian Fund (1STCUS) | Financial Analysis & Statements
First Custodian Fund Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
103.0K
Gross Profit
-434.0K
-421.36%
Operating Income
-2.0M
-1,974.76%
Net Income
-2.1M
-1,992.23%
EPS (Diluted)
₹-1.37
Balance Sheet Metrics
Total Assets
161.0M
Total Liabilities
6.0M
Shareholders Equity
155.0M
Debt to Equity
0.04
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
First Custodian Fund Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 28.6M | 23.4M | 8.4M | 15.2M | 1.8M |
| Cost of Goods Sold | 2.9M | 2.7M | 2.1M | 2.0M | 1.6M |
| Gross Profit | 25.7M | 20.6M | 6.4M | 13.3M | 221.0K |
| Gross Margin % | 90.0% | 88.3% | 75.4% | 87.1% | 12.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 872.1K | 853.7K | 832.3K | 970.8K | 539.0K |
| Other Operating Expenses | 3.5M | 1.9M | 1.4M | 1.2M | 1.3M |
| Total Operating Expenses | 4.4M | 2.7M | 2.2M | 2.2M | 1.8M |
| Operating Income | 20.2M | 16.9M | 3.1M | 10.2M | -2.4M |
| Operating Margin % | 70.7% | 72.3% | 37.0% | 66.8% | -131.9% |
| Non-Operating Items | |||||
| Interest Income | 1.9M | 4.0M | 3.4M | 3.3M | 5.1M |
| Interest Expense | 106.4K | 2.0M | 1.4M | 550.8K | 293.9K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 22.0M | 19.6M | 5.5M | 13.0M | 2.5M |
| Income Tax | 4.6M | 3.2M | 848.5K | 2.9M | 852.7K |
| Effective Tax Rate % | 20.8% | 16.4% | 15.3% | 22.7% | 34.7% |
| Net Income | 17.4M | 16.4M | 4.7M | 10.1M | 1.6M |
| Net Margin % | 60.8% | 70.2% | 55.6% | 65.9% | 89.6% |
| Key Metrics | |||||
| EBITDA | 23.1M | 21.9M | 7.5M | 14.4M | 3.5M |
| EPS (Basic) | ₹11.60 | ₹10.93 | ₹3.13 | ₹6.70 | ₹1.07 |
| EPS (Diluted) | ₹11.60 | ₹10.93 | ₹3.13 | ₹6.70 | ₹1.07 |
| Basic Shares Outstanding | 1500000 | 1500000 | 1500000 | 1500000 | 1500000 |
| Diluted Shares Outstanding | 1500000 | 1500000 | 1500000 | 1500000 | 1500000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
First Custodian Fund Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 269.6K | 11.1M | 293.0K | 4.8M | 7.3M |
| Short-term Investments | 110.8M | 68.7M | 38.6M | 31.7M | 17.8M |
| Accounts Receivable | 9.0M | 8.5M | 31.5M | 34.3M | 10.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 46.3M | 70.5M | 92.3M | 106.1M | 107.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 310.2K | 194.2K | 194.2K | 194.2K | 194.2K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 114.7M | 73.3M | 44.2M | 38.3M | 23.0M |
| Total Assets | 161.0M | 143.9M | 136.5M | 144.5M | 130.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 437.7K | 169.0K | 8.2M | 19.1M | 18.7M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 417.6K | 324.3K | 1.1M | 1.3M | 405.8K |
| Total Current Liabilities | 855.4K | 493.3K | 9.3M | 20.0M | 19.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 710.9K | 1.1M | 1.5M | 1.9M | 659.8K |
| Deferred Tax Liabilities | 4.4M | 3.1M | 800.0K | 2.6M | 800.0K |
| Other Non-Current Liabilities | - | - | -2 | - | - |
| Total Non-Current Liabilities | 5.1M | 4.2M | 3.0M | 5.0M | 1.9M |
| Total Liabilities | 6.0M | 4.7M | 12.3M | 24.9M | 21.1M |
| Equity | |||||
| Common Stock | 15.0M | 15.0M | 15.0M | 15.0M | 15.0M |
| Retained Earnings | 136.4M | 120.5M | 105.6M | 100.9M | 90.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 155.0M | 139.1M | 124.2M | 119.5M | 109.5M |
| Key Metrics | |||||
| Total Debt | 710.9K | 1.1M | 1.5M | 1.9M | 659.8K |
| Working Capital | 45.5M | 70.0M | 83.1M | 86.2M | 88.4M |
Balance Sheet Composition
First Custodian Fund Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 22.0M | 19.6M | 5.5M | 13.0M | 2.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -439.2K | 23.0M | 2.8M | -24.1M | 1.5M |
| Operating Cash Flow | 21.6M | 44.6M | 9.7M | -10.6M | 4.2M |
| Investing Activities | |||||
| Capital Expenditures | -295.6K | -145.9K | 0 | -2.5M | 331.6K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -132.8M | -156.3M | -27.4M | -50.8M | -3.9M |
| Investment Sales | 91.0M | 127.6M | 27.6M | 36.8M | 5.1M |
| Investing Cash Flow | -42.1M | -28.9M | 224.4K | -16.5M | 1.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.5M | -1.5M | - | - | - |
| Debt Issuance | - | - | - | 1.3M | - |
| Debt Repayment | -432.1K | -401.4K | -372.8K | 1.3M | -1.5M |
| Financing Cash Flow | -1.9M | -1.9M | -372.8K | 2.5M | -1.5M |
| Free Cash Flow | 18.1M | 31.4M | -5.0M | -13.1M | -17.3M |
| Net Change in Cash | -22.4M | 13.8M | 9.6M | -24.6M | 4.3M |
Cash Flow Trend
First Custodian Fund Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.74
Price to Book
0.79
Price to Sales
19.40
PEG Ratio
-0.29
Profitability Ratios
Profit Margin
-37.10%
Operating Margin
-29.44%
Return on Equity
11.22%
Return on Assets
10.81%
Financial Health
Current Ratio
17.25
Debt to Equity
0.32
Beta
-0.13
Per Share Data
EPS (TTM)
₹-1.54
Book Value per Share
₹103.10
Revenue per Share
₹4.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| 1STCUS | 114.9M | 30.74 | 0.79 | 11.22% | -37.10% | 0.32 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.




