Abateas Industries (ABATEAS) | Financial Analysis & Statements
Abateas Industries Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
426.9M
Gross Profit
82.1M
19.24%
Operating Income
34.1M
7.99%
Net Income
30.6M
7.16%
EPS (Diluted)
₹0.13
Balance Sheet Metrics
Total Assets
2.7M
Total Liabilities
12.3M
Shareholders Equity
-9.6M
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Abateas Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 140.9M | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 117.1M | 713.3K | 1.6M | 417.1K | 240.2K |
| Gross Profit | 23.8M | -713.3K | -1.6M | -417.1K | -240.2K |
| Gross Margin % | 16.9% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 6.6M | 626.2K | 412.6K | 321.8K | 104.8K |
| Other Operating Expenses | 4.1M | 6.9M | 1.5M | 1.9M | 684.5K |
| Total Operating Expenses | 10.7M | 7.6M | 1.9M | 2.3M | 789.4K |
| Operating Income | 1.9M | -8.3M | -3.5M | -2.7M | -1.3M |
| Operating Margin % | 1.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 3.5K | 0 | 11.4K | 14.1K | 2.1K |
| Interest Expense | 589.4K | 1.7K | 380 | 43.9K | 8.1K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 10.9M | -9.1M | -3.5M | -4.2M | 88.7K |
| Income Tax | -149.1K | 0 | 0 | -844.6K | 24.9K |
| Effective Tax Rate % | -1.4% | 0.0% | 0.0% | 0.0% | 28.0% |
| Net Income | 11.0M | -9.1M | -3.5M | -3.4M | 63.9K |
| Net Margin % | 7.8% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 17.1M | -8.3M | -3.5M | -989.7K | 150.7K |
| EPS (Basic) | ₹0.30 | ₹-1.82 | ₹-0.71 | ₹-0.67 | ₹0.01 |
| EPS (Diluted) | ₹0.30 | ₹-1.82 | ₹-0.71 | ₹-0.67 | ₹0.01 |
| Basic Shares Outstanding | 24183156 | 5016100 | 5016100 | 5016100 | 5016100 |
| Diluted Shares Outstanding | 24183156 | 5016100 | 5016100 | 5016100 | 5016100 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Abateas Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 16.1M | 784.2K | 1.4M | 1.5M | 827.0K |
| Short-term Investments | 34.9M | 86.0K | - | - | - |
| Accounts Receivable | 166.1M | 0 | 825.0K | 2.0M | 6.6M |
| Inventory | 124.5M | 0 | 0 | 0 | 0 |
| Other Current Assets | 79.5M | 1.4M | 3.0M | 29.5K | 245.0K |
| Total Current Assets | 421.1M | 2.3M | 5.4M | 5.3M | 7.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.7M | - | 31.0K | - | - |
| Goodwill | 2.6B | - | - | 0 | - |
| Intangible Assets | 16.0K | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -20 | 10 | - | - | 26.0K |
| Total Non-Current Assets | 1.6B | 974.0K | 983.7K | 953.0K | 444.4K |
| Total Assets | 2.1B | 3.3M | 6.4M | 6.2M | 8.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 63.0M | -1.0K | 21.0K | 164.4K | 74.3K |
| Short-term Debt | 71.1M | 12.2M | 6.2M | 2.1M | 1.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.9M | - | - | 267.5K | - |
| Total Current Liabilities | 158.1M | 12.3M | 6.3M | 2.6M | 1.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 34.5M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | - | - | - | 0 | -14.2K |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 38.5M | 0 | 0 | 0 | 0 |
| Total Liabilities | 196.6M | 12.3M | 6.3M | 2.6M | 1.5M |
| Equity | |||||
| Common Stock | 788.0M | 50.2M | 50.2M | 50.2M | 50.2M |
| Retained Earnings | -52.1M | -59.2M | -50.1M | -46.5M | -43.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | -9.0M | 91.0K | 3.6M | 6.6M |
| Key Metrics | |||||
| Total Debt | 105.6M | 12.2M | 6.2M | 2.1M | 1.2M |
| Working Capital | 263.0M | -10.0M | -892.7K | 2.7M | 6.2M |
Balance Sheet Composition
Abateas Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 10.9M | -9.1M | -3.5M | -4.2M | 88.7K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.2M | 2.4M | -415.3K | 3.1M | -1.5M |
| Operating Cash Flow | 9.2M | -6.7M | -4.0M | -1.1M | -1.6M |
| Investing Activities | |||||
| Capital Expenditures | -385.5K | 0 | -33.1K | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.6B | - | - | - | - |
| Investment Sales | - | - | 0 | 482.6K | 0 |
| Investing Cash Flow | -1.6B | 0 | -33.1K | 482.6K | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 3.8M | - | 5.6M | 2.1M | 1.2M |
| Debt Repayment | - | 0 | -1.6M | -1.2M | - |
| Financing Cash Flow | 1.7B | 6.0M | 8.0M | 988.9K | 1.2M |
| Free Cash Flow | -7.5M | -6.6M | -4.1M | -809.5K | -1.4M |
| Net Change in Cash | 16.5M | -727.0K | 4.0M | 371.2K | -425.0K |
Cash Flow Trend
Abateas Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.90
Price to Book
1.38
Price to Sales
1.24
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
7.55%
Operating Margin
7.99%
Return on Equity
0.59%
Return on Assets
0.54%
Financial Health
Current Ratio
2.61
Debt to Equity
4.82
Beta
0.29
Per Share Data
EPS (TTM)
₹0.79
Book Value per Share
₹7.94
Revenue per Share
₹7.30
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ABATEAS | 1.7B | 13.90 | 1.38 | 0.59% | 7.55% | 4.82 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





