ABM Knowledgeware (ABMKNO) | Financial Analysis & Statements
ABM Knowledgeware Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
220.8M
Gross Profit
77.0M
34.86%
Operating Income
21.8M
9.85%
Net Income
14.0M
6.34%
EPS (Diluted)
₹1.01
Balance Sheet Metrics
Total Assets
2.8B
Total Liabilities
324.1M
Shareholders Equity
2.4B
Debt to Equity
0.13
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
ABM Knowledgeware Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 966.7M | 911.5M | 797.4M | 956.0M | 893.3M |
| Cost of Goods Sold | 473.9M | 443.7M | 340.8M | 326.7M | 288.9M |
| Gross Profit | 492.7M | 467.8M | 456.6M | 629.3M | 604.4M |
| Gross Margin % | 51.0% | 51.3% | 57.3% | 65.8% | 67.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 37.4M | 40.8M | 47.0M | 38.9M | 33.4M |
| Other Operating Expenses | 213.3M | 205.1M | 202.0M | 406.3M | 295.7M |
| Total Operating Expenses | 250.6M | 245.9M | 249.0M | 445.2M | 329.1M |
| Operating Income | 171.8M | 156.1M | 150.7M | 154.6M | 251.0M |
| Operating Margin % | 17.8% | 17.1% | 18.9% | 16.2% | 28.1% |
| Non-Operating Items | |||||
| Interest Income | 10.0M | 7.7M | 10.2M | 9.1M | 10.7M |
| Interest Expense | 146.0K | 19.0K | 17.0K | 154.0K | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 220.8M | 197.8M | 185.1M | 181.3M | 286.4M |
| Income Tax | 49.8M | 44.6M | 39.7M | 41.6M | 70.4M |
| Effective Tax Rate % | 22.5% | 22.5% | 21.4% | 22.9% | 24.6% |
| Net Income | 171.0M | 153.2M | 145.5M | 139.7M | 216.0M |
| Net Margin % | 17.7% | 16.8% | 18.2% | 14.6% | 24.2% |
| Key Metrics | |||||
| EBITDA | 198.9M | 188.6M | 189.9M | 185.0M | 276.7M |
| EPS (Basic) | ₹7.19 | ₹7.24 | ₹6.61 | ₹7.24 | ₹10.00 |
| EPS (Diluted) | ₹7.19 | ₹7.24 | ₹6.61 | ₹7.24 | ₹10.00 |
| Basic Shares Outstanding | 20002000 | 20002000 | 20002000 | 20002000 | 20002000 |
| Diluted Shares Outstanding | 20002000 | 20002000 | 20002000 | 20002000 | 20002000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
ABM Knowledgeware Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 138.3M | 75.8M | 72.2M | 205.2M | 352.9M |
| Short-term Investments | 882.5M | 813.8M | 849.3M | 789.3M | 738.5M |
| Accounts Receivable | 483.7M | 452.7M | 396.3M | 396.1M | 244.3M |
| Inventory | 48.2M | 103.2M | 123.3M | 140.0M | 90.4M |
| Other Current Assets | 2.0K | 107.0K | 20.0K | 158.0K | 1.5M |
| Total Current Assets | 1.9B | 1.8B | 1.7B | 1.8B | 1.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 420.4M | 419.5M | 430.8M | 440.6M | 438.6M |
| Goodwill | 155.0M | 143.5M | 125.9M | 116.0M | 106.1M |
| Intangible Assets | 87.9M | 76.4M | 58.8M | 48.9M | 39.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -4.0K | -1.0K | -1.0K | -4.0K | 1.0K |
| Total Non-Current Assets | 933.3M | 843.6M | 761.0M | 615.3M | 597.7M |
| Total Assets | 2.8B | 2.6B | 2.5B | 2.4B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.5M | 20.4M | 7.1M | 82.5M | 135.7M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 24.3M | 19.9M | 12.0M | 16.8M | 32.3M |
| Total Current Liabilities | 290.3M | 236.8M | 224.5M | 281.9M | 270.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 73.6M | 73.1M | 67.0M | 68.8M | 70.7M |
| Other Non-Current Liabilities | 2.0K | 1.0K | 2.0K | 2.2M | 2.2M |
| Total Non-Current Liabilities | 110.1M | 119.2M | 112.0M | 73.9M | 75.2M |
| Total Liabilities | 400.5M | 356.0M | 336.5M | 355.8M | 346.0M |
| Equity | |||||
| Common Stock | 102.4M | 102.4M | 102.4M | 102.4M | 102.4M |
| Retained Earnings | 2.2B | 2.1B | 2.0B | 1.9B | 1.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.3B | 2.1B | 2.0B | 1.9B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 1.6B | 1.5B | 1.5B | 1.5B | 1.4B |
Balance Sheet Composition
ABM Knowledgeware Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 240.2M | 204.0M | 185.1M | 181.3M | 286.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 89.6M | -98.2M | -43.8M | -33.3M | -155.5M |
| Operating Cash Flow | 323.9M | 101.0M | 136.6M | 142.1M | 124.8M |
| Investing Activities | |||||
| Capital Expenditures | -49.5M | -40.0M | -29.9M | -36.3M | -1.1M |
| Acquisitions | -107.5M | -94.5M | -125.1M | - | - |
| Investment Purchases | -461.0M | -322.5M | -610.0M | -638.7M | -462.7M |
| Investment Sales | 462.7M | 413.4M | 588.1M | 513.1M | 630.1M |
| Investing Cash Flow | -155.2M | -43.6M | -176.9M | -161.9M | 166.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -25.0M | -25.0M | -25.0M | -25.0M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -25.0M | -25.0M | -25.0M | -25.0M | - |
| Free Cash Flow | 186.9M | 33.2M | 34.2M | 3.0M | 150.7M |
| Net Change in Cash | 143.7M | 32.4M | -65.3M | -44.7M | 291.1M |
Cash Flow Trend
ABM Knowledgeware Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.05
Forward P/E
23.71
Price to Book
1.97
Price to Sales
4.57
PEG Ratio
-0.90
Profitability Ratios
Profit Margin
11.12%
Operating Margin
13.04%
Return on Equity
5.97%
Return on Assets
5.12%
Financial Health
Current Ratio
8.47
Debt to Equity
0.00
Beta
0.31
Per Share Data
EPS (TTM)
₹5.70
Book Value per Share
₹118.72
Revenue per Share
₹51.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ABMKNO | 4.7B | 41.05 | 1.97 | 5.97% | 11.12% | 0.00 |
| Tata Elxsi | 261.2B | 43.23 | 10.06 | 27.45% | 15.68% | 5.34 |
| KFin Technologies | 172.0B | 49.62 | 11.73 | 23.63% | 27.73% | 3.24 |
| Emudhra | 41.1B | 40.65 | 5.08 | 11.33% | 15.68% | 2.02 |
| Technvision Ventures | 35.1B | 1,000.00 | 330.96 | 0.70% | 1.50% | 87.09 |
| Network People | 25.4B | 67.60 | 5.72 | 43.26% | 21.76% | 1.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.





