TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 49.1M
Gross Profit 36.8M 74.86%
Operating Income 15.5M 31.48%
Net Income -5.5M -11.26%

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 249.1M
Shareholders Equity 1.3B
Debt to Equity 0.19

Cash Flow Metrics

Revenue & Profitability Trend

Acme Resources Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i109.1M97.7M185.6M79.5M67.0M
Cost of Goods Sold i16.4M46.6M119.4M22.8M16.3M
Gross Profit i92.7M51.1M66.2M56.7M50.7M
Gross Margin % i85.0%52.3%35.7%71.3%75.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-5.8M2.4M2.8M2.0M
Other Operating Expenses i24.9M19.5M1.9M11.9M3.0M
Total Operating Expenses i24.9M25.2M4.3M14.6M4.9M
Operating Income i67.8M25.2M163.9M41.5M44.6M
Operating Margin % i62.1%25.8%88.3%52.2%66.6%
Non-Operating Items
Interest Income i--010.0K1.0K
Interest Expense i-001.0K0
Other Non-Operating Income-----
Pre-tax Income i45.1M26.4M165.2M43.7M-195.6M
Income Tax i9.7M9.2M41.0M17.1M-55.0M
Effective Tax Rate % i21.4%35.0%24.8%39.2%0.0%
Net Income i35.5M17.1M124.2M26.6M-140.7M
Net Margin % i32.5%17.5%66.9%33.4%-209.9%
Key Metrics
EBITDA i90.5M26.4M165.4M43.9M46.5M
EPS (Basic) i-₹0.66₹4.82₹1.03₹-5.46
EPS (Diluted) i-₹0.66₹4.82₹1.03₹-5.46
Basic Shares Outstanding i-25744000257440002574400025744000
Diluted Shares Outstanding i-25744000257440002574400025744000

Income Statement Trend

Acme Resources Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i79.0M2.8M8.7M8.0M10.7M
Short-term Investments i12.6M----
Accounts Receivable i8.0M0014.8M21.7M
Inventory i63.0M68.2M76.1M189.6M188.3M
Other Current Assets-----
Total Current Assets i948.9M375.8M366.9M788.2M793.5M
Non-Current Assets
Property, Plant & Equipment i-000-68.0K
Goodwill i0000-
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets2.2M2.2M---
Total Non-Current Assets i609.2M1.1B1.0B429.4M434.6M
Total Assets i1.6B1.4B1.4B1.2B1.2B
Liabilities
Current Liabilities
Accounts Payable i6.5M10.7M4.9M8.8M28.5M
Short-term Debt i-8.4M6.8M--
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i6.5M60.9M50.9M52.6M73.2M
Non-Current Liabilities
Long-term Debt i194.0M109.0M106.3M32.9M49.3M
Deferred Tax Liabilities i----0
Other Non-Current Liabilities43.6M-1.0K34.1M-1.0K44.7M
Total Non-Current Liabilities i242.7M109.0M106.3M32.9M49.3M
Total Liabilities i249.1M169.9M157.2M85.5M122.5M
Equity
Common Stock i257.4M257.4M257.4M257.4M257.4M
Retained Earnings i-148.0M134.8M37.5M10.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.3B1.3B1.3B1.1B1.1B
Key Metrics
Total Debt i194.0M117.4M113.1M32.9M49.3M
Working Capital i942.4M314.9M316.0M735.6M720.3M

Balance Sheet Composition

Acme Resources Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i45.1M26.4M165.2M43.7M-195.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-60.4M-75.3M-217.6M-25.1M230.0M
Operating Cash Flow i-12.3M-46.2M-50.2M22.4M39.3M
Investing Activities
Capital Expenditures i000-292.0K4.6M
Acquisitions i-----
Investment Purchases i-----258.0M
Investment Sales i0126.0K5.0M1.4M-
Investing Cash Flow i-12.6M126.0K5.0M1.1M-253.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i76.7M4.3M80.2M44.3M835.0K
Debt Repayment i----16.4M-
Financing Cash Flow i76.7M4.3M80.2M27.8M834.0K
Free Cash Flow i12.1M-10.3M-84.5M21.6M266.0M
Net Change in Cash i51.8M-41.8M34.9M51.4M-213.2M

Cash Flow Trend

Acme Resources Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.71
Price to Sales 10.26

Profitability Ratios

Profit Margin 84.98%
Operating Margin 62.12%
Return on Equity 2.71%
Return on Assets 2.27%

Financial Health

Current Ratio 146.88
Debt to Equity 0.00

Per Share Data

EPS (TTM) ₹1.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
acme1.1B29.71-2.71%84.98%0.00
Bajaj Finance 5.8T31.565.6920.08%44.94%294.16
Indian Railway 1.8T25.873.1712.68%97.62%748.58
Fedbank Financial 49.3B21.431.949.37%22.30%409.77
IndoStar Capital 46.3B77.691.081.53%22.92%190.25
Northern Arc Capital 41.1B10.611.1210.46%27.19%287.35

Financial data is updated regularly. All figures are in the company's reporting currency.