
Acme Resources (ACME) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
49.1M
Gross Profit
36.8M
74.86%
Operating Income
15.5M
31.48%
Net Income
-5.5M
-11.26%
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
249.1M
Shareholders Equity
1.3B
Debt to Equity
0.19
Cash Flow Metrics
Revenue & Profitability Trend
Acme Resources Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 109.1M | 97.7M | 185.6M | 79.5M | 67.0M |
Cost of Goods Sold | 16.4M | 46.6M | 119.4M | 22.8M | 16.3M |
Gross Profit | 92.7M | 51.1M | 66.2M | 56.7M | 50.7M |
Gross Margin % | 85.0% | 52.3% | 35.7% | 71.3% | 75.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 5.8M | 2.4M | 2.8M | 2.0M |
Other Operating Expenses | 24.9M | 19.5M | 1.9M | 11.9M | 3.0M |
Total Operating Expenses | 24.9M | 25.2M | 4.3M | 14.6M | 4.9M |
Operating Income | 67.8M | 25.2M | 163.9M | 41.5M | 44.6M |
Operating Margin % | 62.1% | 25.8% | 88.3% | 52.2% | 66.6% |
Non-Operating Items | |||||
Interest Income | - | - | 0 | 10.0K | 1.0K |
Interest Expense | - | 0 | 0 | 1.0K | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 45.1M | 26.4M | 165.2M | 43.7M | -195.6M |
Income Tax | 9.7M | 9.2M | 41.0M | 17.1M | -55.0M |
Effective Tax Rate % | 21.4% | 35.0% | 24.8% | 39.2% | 0.0% |
Net Income | 35.5M | 17.1M | 124.2M | 26.6M | -140.7M |
Net Margin % | 32.5% | 17.5% | 66.9% | 33.4% | -209.9% |
Key Metrics | |||||
EBITDA | 90.5M | 26.4M | 165.4M | 43.9M | 46.5M |
EPS (Basic) | - | ₹0.66 | ₹4.82 | ₹1.03 | ₹-5.46 |
EPS (Diluted) | - | ₹0.66 | ₹4.82 | ₹1.03 | ₹-5.46 |
Basic Shares Outstanding | - | 25744000 | 25744000 | 25744000 | 25744000 |
Diluted Shares Outstanding | - | 25744000 | 25744000 | 25744000 | 25744000 |
Income Statement Trend
Acme Resources Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 79.0M | 2.8M | 8.7M | 8.0M | 10.7M |
Short-term Investments | 12.6M | - | - | - | - |
Accounts Receivable | 8.0M | 0 | 0 | 14.8M | 21.7M |
Inventory | 63.0M | 68.2M | 76.1M | 189.6M | 188.3M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 948.9M | 375.8M | 366.9M | 788.2M | 793.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 0 | 0 | -68.0K |
Goodwill | 0 | 0 | 0 | 0 | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.2M | 2.2M | - | - | - |
Total Non-Current Assets | 609.2M | 1.1B | 1.0B | 429.4M | 434.6M |
Total Assets | 1.6B | 1.4B | 1.4B | 1.2B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.5M | 10.7M | 4.9M | 8.8M | 28.5M |
Short-term Debt | - | 8.4M | 6.8M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 6.5M | 60.9M | 50.9M | 52.6M | 73.2M |
Non-Current Liabilities | |||||
Long-term Debt | 194.0M | 109.0M | 106.3M | 32.9M | 49.3M |
Deferred Tax Liabilities | - | - | - | - | 0 |
Other Non-Current Liabilities | 43.6M | -1.0K | 34.1M | -1.0K | 44.7M |
Total Non-Current Liabilities | 242.7M | 109.0M | 106.3M | 32.9M | 49.3M |
Total Liabilities | 249.1M | 169.9M | 157.2M | 85.5M | 122.5M |
Equity | |||||
Common Stock | 257.4M | 257.4M | 257.4M | 257.4M | 257.4M |
Retained Earnings | - | 148.0M | 134.8M | 37.5M | 10.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 1.3B | 1.3B | 1.1B | 1.1B |
Key Metrics | |||||
Total Debt | 194.0M | 117.4M | 113.1M | 32.9M | 49.3M |
Working Capital | 942.4M | 314.9M | 316.0M | 735.6M | 720.3M |
Balance Sheet Composition
Acme Resources Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 45.1M | 26.4M | 165.2M | 43.7M | -195.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -60.4M | -75.3M | -217.6M | -25.1M | 230.0M |
Operating Cash Flow | -12.3M | -46.2M | -50.2M | 22.4M | 39.3M |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | -292.0K | 4.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | -258.0M |
Investment Sales | 0 | 126.0K | 5.0M | 1.4M | - |
Investing Cash Flow | -12.6M | 126.0K | 5.0M | 1.1M | -253.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 76.7M | 4.3M | 80.2M | 44.3M | 835.0K |
Debt Repayment | - | - | - | -16.4M | - |
Financing Cash Flow | 76.7M | 4.3M | 80.2M | 27.8M | 834.0K |
Free Cash Flow | 12.1M | -10.3M | -84.5M | 21.6M | 266.0M |
Net Change in Cash | 51.8M | -41.8M | 34.9M | 51.4M | -213.2M |
Cash Flow Trend
Acme Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.71
Price to Sales
10.26
Profitability Ratios
Profit Margin
84.98%
Operating Margin
62.12%
Return on Equity
2.71%
Return on Assets
2.27%
Financial Health
Current Ratio
146.88
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹1.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
acme | 1.1B | 29.71 | - | 2.71% | 84.98% | 0.00 |
Bajaj Finance | 5.8T | 31.56 | 5.69 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.8T | 25.87 | 3.17 | 12.68% | 97.62% | 748.58 |
Fedbank Financial | 49.3B | 21.43 | 1.94 | 9.37% | 22.30% | 409.77 |
IndoStar Capital | 46.3B | 77.69 | 1.08 | 1.53% | 22.92% | 190.25 |
Northern Arc Capital | 41.1B | 10.61 | 1.12 | 10.46% | 27.19% | 287.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.