Abhinav Leasing (ALFL) | Financial Analysis & Statements
Abhinav Leasing & Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.5M
Gross Profit
2.9M
81.40%
Operating Income
2.7M
76.55%
Net Income
2.7M
76.60%
EPS (Diluted)
₹0.05
Balance Sheet Metrics
Total Assets
319.1M
Total Liabilities
258.3M
Shareholders Equity
60.8M
Debt to Equity
4.25
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Abhinav Leasing Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 392.0M | 334.5M | 427.6M | 289.1M | 744.2M |
| Cost of Goods Sold | 379.1M | 330.7M | 423.2M | 286.2M | 742.0M |
| Gross Profit | 12.9M | 3.9M | 4.4M | 3.0M | 2.2M |
| Gross Margin % | 3.3% | 1.2% | 1.0% | 1.0% | 0.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 846.4K | 195.4K | 268.3K | 206.4K | 1.0M |
| Other Operating Expenses | 2.2M | 2.1M | 2.3M | 1.5M | 443.1K |
| Total Operating Expenses | 3.0M | 2.3M | 2.6M | 1.7M | 1.4M |
| Operating Income | 9.6M | 1.1M | 1.0M | 981.8K | 674.4K |
| Operating Margin % | 2.4% | 0.3% | 0.2% | 0.3% | 0.1% |
| Non-Operating Items | |||||
| Interest Income | 3.8K | 172.5K | 37.3K | 0 | 0 |
| Interest Expense | 0 | 59.4K | 101.4K | 126.3K | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.9M | 2.2M | 979.9K | 863.8K | 672.4K |
| Income Tax | 619.7K | 532.1K | 12.7K | 227.3K | -194.8K |
| Effective Tax Rate % | 21.2% | 23.9% | 1.3% | 26.3% | -29.0% |
| Net Income | 2.3M | 1.7M | 967.2K | 636.5K | 867.1K |
| Net Margin % | 0.6% | 0.5% | 0.2% | 0.2% | 0.1% |
| Key Metrics | |||||
| EBITDA | 11.0M | 2.7M | 1.7M | 1.2M | 725.4K |
| EPS (Basic) | ₹0.05 | ₹0.03 | ₹0.02 | ₹0.01 | ₹0.02 |
| EPS (Diluted) | ₹0.05 | ₹0.03 | ₹0.02 | ₹0.01 | ₹0.02 |
| Basic Shares Outstanding | 49980000 | 49980000 | 49980000 | 49980000 | 49980000 |
| Diluted Shares Outstanding | 49980000 | 49980000 | 49980000 | 49980000 | 49980000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Abhinav Leasing Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.2M | 14.2M | 3.6M | 7.1M | 7.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.0M | 1.2M | 27.0M | 1.3M | 1.5M |
| Inventory | 6.9M | 82.1M | 58.2M | 58.2M | 10.9M |
| Other Current Assets | 1 | 180.4K | 3.1M | 1.8M | 1.5M |
| Total Current Assets | 18.2M | 101.3M | 91.6M | 67.0M | 20.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 708.0K | - | 1.5M | 2.1M | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -8 | 0 | 0 | 296.6M | 0 |
| Total Non-Current Assets | 301.0M | 345.9M | 538.4M | 305.4M | 114.5M |
| Total Assets | 319.1M | 447.2M | 630.0M | 372.4M | 134.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | 0 | 0 | - |
| Short-term Debt | 2.2M | - | 0 | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 118.0K | 1.8M | 3.6M | 6.5M | 581.6K |
| Total Current Liabilities | 3.3M | 88.0M | 273.4M | 316.4M | 78.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | 300.5M | 0 | - |
| Deferred Tax Liabilities | - | - | - | 0 | 0 |
| Other Non-Current Liabilities | 7 | - | 1 | 1 | -1 |
| Total Non-Current Liabilities | 255.0M | 300.5M | 300.5M | 1 | 0 |
| Total Liabilities | 258.3M | 388.5M | 573.9M | 316.4M | 78.4M |
| Equity | |||||
| Common Stock | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M |
| Retained Earnings | 9.1M | 7.4M | 5.1M | 5.3M | 5.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 60.8M | 58.6M | 56.0M | 56.0M | 56.1M |
| Key Metrics | |||||
| Total Debt | 2.2M | 0 | 300.5M | 0 | 0 |
| Working Capital | 14.8M | 13.3M | -181.8M | -249.4M | -58.4M |
Balance Sheet Composition
Abhinav Leasing Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.9M | 2.2M | 979.9K | 863.8K | 672.4K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 72.5M | -183.1M | -72.2M | 189.9M | 73.9M |
| Operating Cash Flow | 75.5M | -180.9M | -71.3M | 190.8M | 74.5M |
| Investing Activities | |||||
| Capital Expenditures | - | - | 0 | -2.1M | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -70.0M | - | 0 | -20.1K | -902.0K |
| Investment Sales | - | - | 0 | 0 | 0 |
| Investing Cash Flow | -70.0M | - | 0 | -2.1M | -902.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 300.5M | 0 | 0 |
| Debt Repayment | -128.2M | - | 0 | 0 | 0 |
| Financing Cash Flow | -211.0M | 0 | 300.5M | 0 | 0 |
| Free Cash Flow | 74.7M | -181.4M | -70.6M | 188.8M | 74.5M |
| Net Change in Cash | -205.5M | -180.9M | 229.2M | 188.7M | 73.6M |
Cash Flow Trend
Abhinav Leasing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.96
Price to Book
0.91
Price to Sales
0.88
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
18.12%
Operating Margin
57.71%
Return on Equity
3.78%
Return on Assets
0.72%
Financial Health
Current Ratio
0.23
Debt to Equity
613.13
Beta
-0.17
Per Share Data
EPS (TTM)
₹0.26
Book Value per Share
₹1.42
Revenue per Share
₹1.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALFL | 64.5M | 4.96 | 0.91 | 3.78% | 18.12% | 613.13 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





