
Arco Leasing (ARCL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
673.4M
Gross Profit
149.0M
22.12%
Operating Income
104.2M
15.48%
Net Income
39.9M
5.93%
EPS (Diluted)
₹4.99
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
914.4M
Shareholders Equity
774.5M
Debt to Equity
1.18
Cash Flow Metrics
Revenue & Profitability Trend
Arco Leasing Income Statement From 2023 to 2025
Metric | 2025 | 2024 | 2023 |
---|---|---|---|
Revenue | 2.5B | 1.9B | 1.6B |
Cost of Goods Sold | 1.8B | 1.4B | 1.2B |
Gross Profit | 635.3M | 502.4M | 447.3M |
Gross Margin % | 25.6% | 26.5% | 27.2% |
Operating Expenses | |||
Research & Development | 11.1M | 10.0M | 14.1M |
Selling, General & Administrative | 62.0M | 56.8M | 33.2M |
Other Operating Expenses | 207.8M | 149.7M | 127.8M |
Total Operating Expenses | 281.0M | 216.5M | 175.2M |
Operating Income | 186.5M | 150.2M | 152.0M |
Operating Margin % | 7.5% | 7.9% | 9.3% |
Non-Operating Items | |||
Interest Income | 7.3M | 5.5M | 4.1M |
Interest Expense | 32.1M | 21.9M | 17.1M |
Other Non-Operating Income | - | - | - |
Pre-tax Income | 167.5M | 146.5M | 167.0M |
Income Tax | 44.2M | 33.5M | 50.2M |
Effective Tax Rate % | 26.4% | 22.9% | 30.1% |
Net Income | 123.3M | 113.0M | 116.7M |
Net Margin % | 5.0% | 6.0% | 7.1% |
Key Metrics | |||
EBITDA | 251.7M | 211.3M | 210.8M |
EPS (Basic) | ₹15.42 | ₹14.12 | ₹14.59 |
EPS (Diluted) | ₹15.42 | ₹14.12 | ₹14.59 |
Basic Shares Outstanding | 8000000 | 8000000 | 8000000 |
Diluted Shares Outstanding | 8000000 | 8000000 | 8000000 |
Income Statement Trend
Arco Leasing Balance Sheet From 2023 to 2025
Metric | 2025 | 2024 | 2023 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 57.5M | 80.4M | 91.0M |
Short-term Investments | 111.4M | 56.1M | 52.2M |
Accounts Receivable | 516.4M | 343.0M | 320.2M |
Inventory | 142.0M | 221.2M | 125.5M |
Other Current Assets | 141.5M | 186.9M | -2.0K |
Total Current Assets | 1.0B | 934.1M | 733.2M |
Non-Current Assets | |||
Property, Plant & Equipment | 98.6M | 89.0M | 60.3M |
Goodwill | - | - | - |
Intangible Assets | - | - | - |
Long-term Investments | - | - | - |
Other Non-Current Assets | 1.4M | -18.0K | -2.0K |
Total Non-Current Assets | 683.0M | 638.3M | 470.2M |
Total Assets | 1.7B | 1.6B | 1.2B |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 453.5M | 495.2M | 343.4M |
Short-term Debt | 178.4M | 113.2M | 98.8M |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | 3.2M | 2.4M | 3.1M |
Total Current Liabilities | 681.6M | 683.8M | 499.3M |
Non-Current Liabilities | |||
Long-term Debt | 161.8M | 178.4M | 104.3M |
Deferred Tax Liabilities | 46.8M | 33.2M | 33.3M |
Other Non-Current Liabilities | 2.0K | 2.0K | -1.0K |
Total Non-Current Liabilities | 232.7M | 233.5M | 161.7M |
Total Liabilities | 914.4M | 917.3M | 661.0M |
Equity | |||
Common Stock | 80.0M | 80.0M | 80.0M |
Retained Earnings | 592.7M | 469.4M | 356.4M |
Treasury Stock | - | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | 774.5M | 655.0M | 542.5M |
Key Metrics | |||
Total Debt | 340.2M | 291.6M | 203.2M |
Working Capital | 324.3M | 250.3M | 233.9M |
Balance Sheet Composition
Arco Leasing Cash Flow Statement From 2023 to 2025
Metric | 2025 | 2024 | 2023 |
---|---|---|---|
Operating Activities | |||
Net Income | 167.5M | 146.5M | 167.0M |
Depreciation & Amortization | - | - | - |
Stock-Based Compensation | - | - | - |
Working Capital Changes | -150.0M | -236.9M | -31.7M |
Operating Cash Flow | 38.4M | -74.4M | 148.7M |
Investing Activities | |||
Capital Expenditures | -100.3M | -210.5M | -221.8M |
Acquisitions | 58.0K | -156.0K | -94.0K |
Investment Purchases | - | - | - |
Investment Sales | - | - | - |
Investing Cash Flow | -100.3M | -210.6M | -221.9M |
Financing Activities | |||
Share Repurchases | - | - | - |
Dividends Paid | - | - | - |
Debt Issuance | - | - | - |
Debt Repayment | - | - | -10.5M |
Financing Cash Flow | 65.2M | 14.3M | -20.9M |
Free Cash Flow | -46.9M | -82.3M | 29.3M |
Net Change in Cash | 3.3M | -270.7M | -94.1M |
Cash Flow Trend
Arco Leasing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.40
Price to Book
2.92
Price to Sales
0.89
PEG Ratio
0.37
Profitability Ratios
Profit Margin
25.58%
Operating Margin
8.04%
Return on Equity
15.92%
Return on Assets
7.30%
Financial Health
Current Ratio
1.48
Debt to Equity
0.44
Per Share Data
EPS (TTM)
₹16.94
Book Value per Share
₹96.81
Revenue per Share
₹310.40
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arcl | 2.2B | 16.40 | 2.92 | 15.92% | 25.58% | 0.44 |
Asian Paints | 2.5T | 68.41 | 12.69 | 18.28% | 10.63% | 11.42 |
Pidilite Industries | 1.6T | 72.37 | 16.14 | 20.85% | 16.16% | 4.56 |
Balaji Amines | 49.9B | 32.74 | 2.70 | 7.80% | 11.11% | 0.55 |
Tanfac Industries | 48.0B | 49.83 | 15.40 | 32.50% | 15.83% | 13.28 |
Grauer & Weil | 42.8B | 28.49 | 4.55 | 16.74% | 13.35% | 1.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.