Arco Leasing (ARCL) | Financial Analysis & Statements
Arco Leasing Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
673.4M
Gross Profit
149.0M
22.12%
Operating Income
104.2M
15.48%
Net Income
39.9M
5.93%
EPS (Diluted)
₹4.99
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
914.4M
Shareholders Equity
774.5M
Debt to Equity
1.18
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Arco Leasing Income Statement From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 2.5B | 1.9B | 1.6B |
| Cost of Goods Sold | 1.8B | 1.4B | 1.2B |
| Gross Profit | 635.3M | 502.4M | 447.3M |
| Gross Margin % | 25.6% | 26.5% | 27.2% |
| Operating Expenses | |||
| Research & Development | 11.1M | 10.0M | 14.1M |
| Selling, General & Administrative | 62.0M | 56.8M | 33.2M |
| Other Operating Expenses | 207.8M | 149.7M | 127.8M |
| Total Operating Expenses | 281.0M | 216.5M | 175.2M |
| Operating Income | 186.5M | 150.2M | 152.0M |
| Operating Margin % | 7.5% | 7.9% | 9.3% |
| Non-Operating Items | |||
| Interest Income | 7.3M | 5.5M | 4.1M |
| Interest Expense | 32.1M | 21.9M | 17.1M |
| Other Non-Operating Income | - | - | - |
| Pre-tax Income | 167.5M | 146.5M | 167.0M |
| Income Tax | 44.2M | 33.5M | 50.2M |
| Effective Tax Rate % | 26.4% | 22.9% | 30.1% |
| Net Income | 123.3M | 113.0M | 116.7M |
| Net Margin % | 5.0% | 6.0% | 7.1% |
| Key Metrics | |||
| EBITDA | 251.7M | 211.3M | 210.8M |
| EPS (Basic) | ₹15.42 | ₹14.12 | ₹14.59 |
| EPS (Diluted) | ₹15.42 | ₹14.12 | ₹14.59 |
| Basic Shares Outstanding | 8000000 | 8000000 | 8000000 |
| Diluted Shares Outstanding | 8000000 | 8000000 | 8000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arco Leasing Balance Sheet From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Assets | |||
| Current Assets | |||
| Cash & Equivalents | 57.5M | 80.4M | 91.0M |
| Short-term Investments | 111.4M | 56.1M | 52.2M |
| Accounts Receivable | 516.4M | 343.0M | 320.2M |
| Inventory | 142.0M | 221.2M | 125.5M |
| Other Current Assets | 141.5M | 186.9M | -2.0K |
| Total Current Assets | 1.0B | 934.1M | 733.2M |
| Non-Current Assets | |||
| Property, Plant & Equipment | 98.6M | 89.0M | 60.3M |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Long-term Investments | - | - | - |
| Other Non-Current Assets | 1.4M | -18.0K | -2.0K |
| Total Non-Current Assets | 683.0M | 638.3M | 470.2M |
| Total Assets | 1.7B | 1.6B | 1.2B |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | 453.5M | 495.2M | 343.4M |
| Short-term Debt | 178.4M | 113.2M | 98.8M |
| Current Portion of Long-term Debt | - | - | - |
| Other Current Liabilities | 3.2M | 2.4M | 3.1M |
| Total Current Liabilities | 681.6M | 683.8M | 499.3M |
| Non-Current Liabilities | |||
| Long-term Debt | 161.8M | 178.4M | 104.3M |
| Deferred Tax Liabilities | 46.8M | 33.2M | 33.3M |
| Other Non-Current Liabilities | 2.0K | 2.0K | -1.0K |
| Total Non-Current Liabilities | 232.7M | 233.5M | 161.7M |
| Total Liabilities | 914.4M | 917.3M | 661.0M |
| Equity | |||
| Common Stock | 80.0M | 80.0M | 80.0M |
| Retained Earnings | 592.7M | 469.4M | 356.4M |
| Treasury Stock | - | - | - |
| Other Equity | - | - | - |
| Total Shareholders Equity | 774.5M | 655.0M | 542.5M |
| Key Metrics | |||
| Total Debt | 340.2M | 291.6M | 203.2M |
| Working Capital | 324.3M | 250.3M | 233.9M |
Balance Sheet Composition
Arco Leasing Cash Flow Statement From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 167.5M | 146.5M | 167.0M |
| Depreciation & Amortization | - | - | - |
| Stock-Based Compensation | - | - | - |
| Working Capital Changes | -150.0M | -236.9M | -31.7M |
| Operating Cash Flow | 38.4M | -74.4M | 148.7M |
| Investing Activities | |||
| Capital Expenditures | -100.3M | -210.5M | -221.8M |
| Acquisitions | 58.0K | -156.0K | -94.0K |
| Investment Purchases | - | - | - |
| Investment Sales | - | - | - |
| Investing Cash Flow | -100.3M | -210.6M | -221.9M |
| Financing Activities | |||
| Share Repurchases | - | - | - |
| Dividends Paid | - | - | - |
| Debt Issuance | - | - | - |
| Debt Repayment | - | - | -10.5M |
| Financing Cash Flow | 65.2M | 14.3M | -20.9M |
| Free Cash Flow | -46.9M | -82.3M | 29.3M |
| Net Change in Cash | 3.3M | -270.7M | -94.1M |
Cash Flow Trend
Arco Leasing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.41
Price to Book
1.88
Price to Sales
0.67
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
25.58%
Operating Margin
8.04%
Return on Equity
15.92%
Return on Assets
7.30%
Financial Health
Current Ratio
1.56
Debt to Equity
0.39
Per Share Data
EPS (TTM)
₹10.00
Book Value per Share
₹110.57
Revenue per Share
₹310.40
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARCL | 1.7B | 21.41 | 1.88 | 15.92% | 25.58% | 0.39 |
| Asian Paints | 2.4T | 62.11 | 12.16 | 18.28% | 11.10% | 17.61 |
| Pidilite Industries | 1.4T | 62.22 | 14.87 | 20.85% | 16.19% | 4.54 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Gulf Oil Lubricants | 48.1B | 13.85 | 2.91 | 23.50% | 8.88% | 29.57 |
| Neogen Chemicals | 44.8B | 222.22 | 5.46 | 4.41% | 2.41% | 141.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.





