
Arihant's Securities (ARISE) | Financial Analysis & Statements
Arihant's Securities Ltd. | Small-cap | Financial Services
Arihant's Securities Ltd. | Small-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
116.0K
Gross Profit
-318.0K
-274.14%
Operating Income
1.4M
1,190.52%
Net Income
1.0M
893.10%
EPS (Diluted)
₹0.02
Balance Sheet Metrics
Total Assets
399.7M
Total Liabilities
19.2M
Shareholders Equity
380.5M
Debt to Equity
0.05
Cash Flow Metrics
Revenue & Profitability Trend
Arihant's Securities Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.7M | 28.1M | 14.8M | 21.5M | 4.7M |
Cost of Goods Sold | 2.8M | 5.2M | 3.1M | 1.6M | 1.3M |
Gross Profit | -143.0K | 22.9M | 11.7M | 19.9M | 3.4M |
Gross Margin % | -5.4% | 81.6% | 79.1% | 92.5% | 71.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.4M | 737.0K | 163.0K | 157.0K |
Other Operating Expenses | 3.5M | 4.0M | 1.6M | 8.9M | 695.0K |
Total Operating Expenses | 3.5M | 5.4M | 2.3M | 9.0M | 852.0K |
Operating Income | 6.6M | 14.7M | 7.6M | 10.4M | 2.3M |
Operating Margin % | 248.7% | 52.2% | 51.0% | 48.6% | 49.5% |
Non-Operating Items | |||||
Interest Income | 0 | 0 | 0 | 0 | - |
Interest Expense | 0 | 6.0K | 10.0K | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.6M | 14.7M | 7.5M | 13.5M | 2.3M |
Income Tax | 1.7M | 4.3M | 1.9M | 2.0M | 349.0K |
Effective Tax Rate % | 26.2% | 29.3% | 25.2% | 14.8% | 15.0% |
Net Income | 4.9M | 10.4M | 5.6M | 11.5M | 2.0M |
Net Margin % | 183.5% | 36.9% | 38.1% | 53.3% | 42.1% |
Key Metrics | |||||
EBITDA | 6.6M | 14.7M | 7.6M | 10.4M | 2.3M |
EPS (Basic) | ₹0.98 | ₹3.69 | ₹0.19 | ₹3.00 | ₹0.40 |
EPS (Diluted) | ₹0.98 | ₹3.69 | ₹0.19 | ₹3.00 | ₹0.40 |
Basic Shares Outstanding | 5000000 | 5000000 | 5000000 | 3823667 | 4947500 |
Diluted Shares Outstanding | 5000000 | 5000000 | 5000000 | 3823667 | 4947500 |
Income Statement Trend
Arihant's Securities Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.7M | 3.2M | 9.1M | 2.9M | 3.0M |
Short-term Investments | 380.1M | 389.1M | 201.0M | 198.4M | 49.7M |
Accounts Receivable | 794.0K | 7.1M | 0 | 904.0K | 0 |
Inventory | - | - | 0 | 0 | - |
Other Current Assets | 2.9M | 3.7M | 7.3M | 997.0K | 106.0K |
Total Current Assets | 385.5M | 399.3M | 210.1M | 202.2M | 3.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | 0 | 0 | 0 | 0 |
Other Non-Current Assets | - | - | -1.0K | - | 3.1M |
Total Non-Current Assets | 14.2M | 19.0M | 16.4M | 10.8M | 55.8M |
Total Assets | 399.7M | 418.4M | 226.4M | 213.0M | 58.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 777.0K | 344.0K | 796.0K | 452.0K | 983.0K |
Short-term Debt | - | - | - | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 1.0K |
Total Current Liabilities | 6.2M | 4.6M | 2.7M | 2.5M | 1.3M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | 0 | 0 | - |
Deferred Tax Liabilities | - | 8.6M | 6.7M | 2.8M | 2.5M |
Other Non-Current Liabilities | - | 2.0K | -1.0K | 1.0K | 1.0K |
Total Non-Current Liabilities | 13.0M | 16.8M | 11.1M | 7.4M | 4.2M |
Total Liabilities | 19.2M | 21.4M | 13.8M | 9.9M | 5.6M |
Equity | |||||
Common Stock | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M |
Retained Earnings | - | 14.4M | 6.1M | 1.6M | -2.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 380.5M | 396.9M | 212.6M | 203.2M | 53.3M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 379.3M | 394.7M | 207.4M | 199.8M | 1.7M |
Balance Sheet Composition
Arihant's Securities Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.6M | 10.4M | 7.5M | 149.9M | 2.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | -3.2M | -151.6M | 694.0K |
Operating Cash Flow | 6.6M | 10.4M | 4.4M | -1.7M | 2.7M |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | 1.6M | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 0 | 0 | 1.6M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 0 |
Debt Repayment | - | - | - | - | 0 |
Financing Cash Flow | - | - | 0 | 0 | 0 |
Free Cash Flow | -1.4M | -5.9M | 6.2M | -1.7M | 2.7M |
Net Change in Cash | 6.6M | 10.4M | 4.4M | -147.0K | 2.7M |
Cash Flow Trend
Arihant's Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
91.15
Price to Book
1.21
Price to Sales
12.45
PEG Ratio
-1.17
Profitability Ratios
Profit Margin
13.84%
Operating Margin
45.45%
Return on Equity
1.28%
Return on Assets
1.22%
Financial Health
Current Ratio
62.19
Debt to Equity
0.00
Beta
-0.14
Per Share Data
EPS (TTM)
₹0.26
Book Value per Share
₹19.59
Revenue per Share
₹0.18
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arise | 124.3M | 91.15 | 1.21 | 1.28% | 13.84% | 0.00 |
Motilal Oswal | 553.1B | 20.27 | 4.98 | 22.47% | 37.00% | 138.95 |
Authum Investment | 529.1B | 12.93 | 3.59 | 28.87% | 93.88% | 7.18 |
Shalimar Agencies | 32.1B | 553.14 | 25.93 | 10.13% | 5.31% | 64.93 |
Share India | 32.1B | 10.58 | 1.66 | 13.95% | 24.50% | 22.79 |
Monarch Networth | 26.4B | 16.68 | 3.23 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.