Arihant's Securities Ltd. | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 116.0K
Gross Profit -318.0K -274.14%
Operating Income 1.4M 1,190.52%
Net Income 1.0M 893.10%
EPS (Diluted) ₹0.02

Balance Sheet Metrics

Total Assets 399.7M
Total Liabilities 19.2M
Shareholders Equity 380.5M
Debt to Equity 0.05

Cash Flow Metrics

Revenue & Profitability Trend

Arihant's Securities Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.7M28.1M14.8M21.5M4.7M
Cost of Goods Sold i2.8M5.2M3.1M1.6M1.3M
Gross Profit i-143.0K22.9M11.7M19.9M3.4M
Gross Margin % i-5.4%81.6%79.1%92.5%71.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-1.4M737.0K163.0K157.0K
Other Operating Expenses i3.5M4.0M1.6M8.9M695.0K
Total Operating Expenses i3.5M5.4M2.3M9.0M852.0K
Operating Income i6.6M14.7M7.6M10.4M2.3M
Operating Margin % i248.7%52.2%51.0%48.6%49.5%
Non-Operating Items
Interest Income i0000-
Interest Expense i06.0K10.0K00
Other Non-Operating Income-----
Pre-tax Income i6.6M14.7M7.5M13.5M2.3M
Income Tax i1.7M4.3M1.9M2.0M349.0K
Effective Tax Rate % i26.2%29.3%25.2%14.8%15.0%
Net Income i4.9M10.4M5.6M11.5M2.0M
Net Margin % i183.5%36.9%38.1%53.3%42.1%
Key Metrics
EBITDA i6.6M14.7M7.6M10.4M2.3M
EPS (Basic) i₹0.98₹3.69₹0.19₹3.00₹0.40
EPS (Diluted) i₹0.98₹3.69₹0.19₹3.00₹0.40
Basic Shares Outstanding i50000005000000500000038236674947500
Diluted Shares Outstanding i50000005000000500000038236674947500

Income Statement Trend

Arihant's Securities Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.7M3.2M9.1M2.9M3.0M
Short-term Investments i380.1M389.1M201.0M198.4M49.7M
Accounts Receivable i794.0K7.1M0904.0K0
Inventory i--00-
Other Current Assets2.9M3.7M7.3M997.0K106.0K
Total Current Assets i385.5M399.3M210.1M202.2M3.0M
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i00000
Intangible Assets i-----
Long-term Investments-0000
Other Non-Current Assets---1.0K-3.1M
Total Non-Current Assets i14.2M19.0M16.4M10.8M55.8M
Total Assets i399.7M418.4M226.4M213.0M58.8M
Liabilities
Current Liabilities
Accounts Payable i777.0K344.0K796.0K452.0K983.0K
Short-term Debt i---0-
Current Portion of Long-term Debt-----
Other Current Liabilities----1.0K
Total Current Liabilities i6.2M4.6M2.7M2.5M1.3M
Non-Current Liabilities
Long-term Debt i--00-
Deferred Tax Liabilities i-8.6M6.7M2.8M2.5M
Other Non-Current Liabilities-2.0K-1.0K1.0K1.0K
Total Non-Current Liabilities i13.0M16.8M11.1M7.4M4.2M
Total Liabilities i19.2M21.4M13.8M9.9M5.6M
Equity
Common Stock i50.0M50.0M50.0M50.0M50.0M
Retained Earnings i-14.4M6.1M1.6M-2.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i380.5M396.9M212.6M203.2M53.3M
Key Metrics
Total Debt i00000
Working Capital i379.3M394.7M207.4M199.8M1.7M

Balance Sheet Composition

Arihant's Securities Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i6.6M10.4M7.5M149.9M2.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00-3.2M-151.6M694.0K
Operating Cash Flow i6.6M10.4M4.4M-1.7M2.7M
Investing Activities
Capital Expenditures i0001.6M0
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i0001.6M0
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i--000
Debt Repayment i----0
Financing Cash Flow i--000
Free Cash Flow i-1.4M-5.9M6.2M-1.7M2.7M
Net Change in Cash i6.6M10.4M4.4M-147.0K2.7M

Cash Flow Trend

Arihant's Securities Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 91.15
Price to Book 1.21
Price to Sales 12.45
PEG Ratio -1.17

Profitability Ratios

Profit Margin 13.84%
Operating Margin 45.45%
Return on Equity 1.28%
Return on Assets 1.22%

Financial Health

Current Ratio 62.19
Debt to Equity 0.00
Beta -0.14

Per Share Data

EPS (TTM) ₹0.26
Book Value per Share ₹19.59
Revenue per Share ₹0.18

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
arise124.3M91.151.211.28%13.84%0.00
Motilal Oswal 553.1B20.274.9822.47%37.00%138.95
Authum Investment 529.1B12.933.5928.87%93.88%7.18
Shalimar Agencies 32.1B553.1425.9310.13%5.31%64.93
Share India 32.1B10.581.6613.95%24.50%22.79
Monarch Networth 26.4B16.683.2318.73%47.16%1.16

Financial data is updated regularly. All figures are in the company's reporting currency.